Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $70 - 0 - 0,00% |
| Level 3: | 2000 - $50 - 0 - 0,00% |
| Level 4: | 4000 - $40 - 0 - 0,00% |
| Luxury : | 1000 - $160 - 0 - 0,00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $50 - 0 - 0,00% |
| Farm Level 2: | 1000 - $30 - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $75,875,000 |
| Farm Players Total Salaries | $1,820,499 |
| Coaches Total Salaries | $675,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $96,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $71,300,000 | $0 |
| Current Bank Account | $36,263,794 |
| Projected Bank Account | $36,263,794 |
|
Pro Players Salaries |
| Brayden Point |
$9,500,000 (1) |
| Vladislav Gavrikov |
$7,000,000 (3) |
| Quinton Byfield |
$6,250,000 (3) |
| Sean Durzi |
$6,000,000 (2) |
| Gustav Forsling |
$5,750,000 (3) |
| Matt Roy |
$5,750,000 (2) |
| Jonathan Marchessault |
$5,500,000 (2) |
| Samuel Girard |
$5,000,000 (1) |
| Ivan Barbashev |
$5,000,000 (1) |
| Ryan McDonagh |
$4,100,000 (3) |
| Nino Niederreiter |
$4,000,000 (1) |
| Will Cuylle |
$3,900,000 (1) |
| Arvid Soderblom |
$2,750,000 (1) |
| Anthony Beauvillier |
$2,750,000 (1) |
| Justin Brazeau |
$1,500,000 (1) |
| Elmer Soderblom |
$1,125,000 (1) |
| Vitek Vanecek |
$0 (0) |
| Dmitri Voronkov |
$0 (0) |
| Arseny Gritsyuk |
$0 (0) |
| Jason Dickinson |
$0 (0) |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2026 : $75,875,000 |
| Year 2027 : $40,350,000 |
| Year 2028 : $23,100,000 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $69,861,112 |
| Year 2027 : $34,336,112 |
| Year 2028 : $22,586,112 |
| Year 2029 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $75,875,000 |
| Year 2027 : $40,350,000 |
| Year 2028 : $23,100,000 |
| Year 2029 : $0 |
|
Farm Players Salaries |
| Juuso Parssinen |
$125,000 (1) |
| Joel Nystrom |
$122,500 (4) |
| Max Sasson |
$100,000 (2) |
| Adam Edstrom |
$97,500 (1) |
| Rutger McGroarty |
$95,000 (2) |
| Cole Hutson |
$94,083 (3) |
| Aleksei Kolosov |
$92,500 (2) |
| Carson Rehkopf |
$89,167 (3) |
| Brad Lambert |
$88,667 (1) |
| Jakub Dvorak |
$87,000 (2) |
| Tyler Thorpe |
$86,833 (3) |
| Kaden Hammell |
$86,583 (3) |
| Gleb Trikozov |
$86,250 (2) |
| Cam Allen |
$85,500 (3) |
| Nikita Susuyev |
$85,500 (3) |
| Jake Chiasson |
$84,333 (2) |
| Matvey Petrov |
$80,333 (2) |
| Helge Grans |
$78,750 (1) |
| Remi Poirier |
$77,500 (1) |
| Montana Onyebuchi |
$77,500 (1) |
| Ryder Rolston |
$0 (0) |
| Eetu Liukas |
$0 (0) |
| Jalen Luypen |
$0 (0) |
| Amadeus Lombardi |
$0 (0) |
| Trey Taylor |
$0 (0) |
| Xavier Parent |
$0 (0) |
| Andrew Perrott |
$0 (0) |
| Josh Davies |
$0 (0) |
| Vincent Iorio |
$0 (0) |
| Zakhar Bardakov |
$0 (0) |
| Akil Thomas |
$0 (0) |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2026 : $1,820,499 |
| Year 2027 : $1,275,582 |
| Year 2028 : $650,166 |
| Year 2029 : $122,500 |
| Salary Average Commitment |
| Year 2026 : $1,830,943 |
| Year 2027 : $1,275,582 |
| Year 2028 : $650,166 |
| Year 2029 : $122,500 |
|
