Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 686 044 $
Farm Players Total Salaries2 676 001 $
Coaches Total Salaries1 060 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 745 833 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account16 661 421 $
Projected Bank Account16 661 421 $

Pro Players Salaries

Miro Heiskanen 8 450 000 $ (4)
Ryan McDonagh 6 750 000 $ (3)
Jesperi Kotkaniemi 6 100 035 $ (1)
Josh Anderson 5 500 000 $ (4)
Nino Niederreiter 5 250 000 $ (1)
Thatcher Demko 5 000 000 $ (5)
Sam Bennett 4 425 000 $ (4)
John Klingberg 4 250 000 $ (1)
Marcus Pettersson 4 025 175 $ (3)
Victor Rask 4 000 000 $ (1)
Andrew Copp 3 640 000 $ (1)
Matt Roy 3 150 000 $ (3)
Warren Foegele 2 750 000 $ (3)
Gustav Forsling 2 666 667 $ (3)
Ivan Barbashev 2 250 000 $ (2)
Sammy Blais 1 500 000 $ (2)
Kyle Clifford 1 000 000 $ (1)
Mason Appleton 900 000 $ (1)
Keith Yandle 900 000 $ (1)
Mathieu Joseph 737 500 $ (1)
Daniel Sprong 725 000 $ (1)
Vitek Vanecek 716 667 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 74 686 044 $
Year 2022 : 46 466 842 $
Year 2023 : 42 716 842 $
Year 2024 : 23 375 000 $
Salary Average Commitment
Year 2021 : 52 021 786 $
Year 2022 : 30 459 584 $
Year 2023 : 26 709 584 $
Year 2024 : 19 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 686 044 $
Year 2022 : 46 466 842 $
Year 2023 : 42 716 842 $
Year 2024 : 23 375 000 $

Farm Players Salaries

Luca Sbisa 295 000 $ (1)
Marcus Sorensen 165 000 $ (1)
Cameron Schilling 150 000 $ (1)
Alexander Barabanov 100 000 $ (1)
Dominik Kahun 95 000 $ (1)
Eetu Tuulola 92 500 $ (2)
Alexei Melnichuk 92 500 $ (1)
Adam Beckman 89 417 $ (3)
Will Cuylle 85 083 $ (3)
Scott Wedgewood 82 500 $ (1)
Mikhail Maltsev 80 917 $ (1)
Riley Damiani 80 333 $ (2)
Brendan Guhle 80 000 $ (1)
Martin Pospisil 79 667 $ (1)
Jakub Lauko 78 667 $ (1)
Cameron Gaunce 77 000 $ (1)
Brayden Pachal 76 500 $ (1)
Matej Pekar 76 417 $ (2)
Kurtis Gabriel 75 000 $ (1)
Josh Leivo 75 000 $ (1)
Nicolas Roy 75 000 $ (1)
Joseph Duszak 75 000 $ (1)
Jack Kopacka 74 500 $ (1)
Jansen Harkins 72 500 $ (1)
Austin Czarnik 72 500 $ (1)
Loui Eriksson 70 000 $ (1)
Parker Gahagen 70 000 $ (1)
Joakim Ryan 70 000 $ (1)
Justin Brazeau 70 000 $ (1)
Kevin Hancock 0 $ (0)
Patrick Newell 0 $ (0)
Josh Wilkins 0 $ (0)
Joseph LaBate 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2021 : 2 676 001 $
Year 2022 : 423 750 $
Year 2023 : 174 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 682 668 $
Year 2022 : 412 167 $
Year 2023 : 174 500 $
Year 2024 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 022 628 $
Farm Players Total Salaries1 786 841 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account54 866 511 $
Projected Bank Account54 866 511 $

Pro Players Salaries

Mark Stone 9 500 000 $ (2)
Zach Parise 7 538 462 $ (1)
Ryan Ellis 6 237 500 $ (4)
Mikael Backlund 5 350 000 $ (3)
Yanni Gourde 5 166 666 $ (3)
Niklas Hjalmarsson 5 000 000 $ (1)
Tyler Bertuzzi 4 750 000 $ (2)
Frederik Andersen 4 500 000 $ (2)
Andrew Shaw 3 900 000 $ (1)
Brett Connolly 3 500 000 $ (2)
Derek Forbort 3 000 000 $ (3)
Carson Soucy 2 750 000 $ (2)
Brock McGinn 2 750 000 $ (4)
Carl Hagelin 2 750 000 $ (2)
Markus Nutivaara 2 700 000 $ (1)
Luke Kunin 2 300 000 $ (2)
Braydon Coburn 1 870 000 $ (1)
Michael Rasmussen 1 460 000 $ (3)
David Rittich 1 250 000 $ (1)
Matt Benning 1 000 000 $ (1)
Tyler Bozak 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 78 022 628 $
Year 2022 : 54 014 166 $
Year 2023 : 23 964 166 $
Year 2024 : 8 987 500 $
Salary Average Commitment
Year 2021 : 77 685 128 $
Year 2022 : 48 026 666 $
Year 2023 : 17 976 666 $
Year 2024 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 022 628 $
Year 2022 : 54 014 166 $
Year 2023 : 23 964 166 $
Year 2024 : 8 987 500 $

Farm Players Salaries

Rhett Gardner 92 500 $ (1)
Steven Kampfer 88 000 $ (1)
Alex Alexeyev 86 333 $ (3)
John Ludvig 85 333 $ (2)
Jack Badini 80 500 $ (1)
Ryan McGregor 80 333 $ (2)
Zach Senyshyn 80 000 $ (1)
Niko Mikkola 78 750 $ (1)
Austin Strand 77 175 $ (1)
Arnaud Durandeau 75 667 $ (1)
Curtis Douglas 75 000 $ (1)
Gavin Bayreuther 75 000 $ (2)
Brandon Davidson 75 000 $ (1)
Tyler Benson 75 000 $ (1)
Michael Eyssimont 75 000 $ (2)
Evan Fitzpatrick 75 000 $ (1)
Anton Blidh 75 000 $ (1)
Michael Chaput 75 000 $ (1)
Alex Formenton 74 750 $ (1)
Mason Geertsen 72 500 $ (1)
Seth Griffith 72 500 $ (1)
Ken Appleby 72 500 $ (2)
Josh Dunne 70 000 $ (1)
Emil Larmi 0 $ (0)
Keaton Thompson 0 $ (0)
Brandon Crawley 0 $ (0)
Jake Lucchini 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2021 : 1 786 841 $
Year 2022 : 474 499 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 786 841 $
Year 2022 : 474 499 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 498 463 $
Farm Players Total Salaries1 591 028 $
Coaches Total Salaries897 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (3)
Ryan Suter 7 538 462 $ (3)
Joe Pavelski 7 000 000 $ (1)
Jake Muzzin 5 625 000 $ (3)
Phillip Danault 5 500 000 $ (5)
Josh Bailey 5 000 000 $ (2)
Brandon Saad 4 500 000 $ (4)
Joonas Donskoi 3 900 000 $ (2)
Connor Murphy 3 850 000 $ (5)
Tristan Jarry 3 500 000 $ (2)
Tanner Pearson 3 250 000 $ (3)
Erik Cernak 2 950 000 $ (2)
Andreas Athanasiou 2 700 000 $ (1)
Frank Vatrano 2 533 333 $ (1)
Alexandar Georgiev 2 425 000 $ (1)
Dillon Dube 2 300 000 $ (3)
Austin Watson 1 500 000 $ (2)
Jacob Larsson 1 200 000 $ (1)
Vladislav Namestnikov 1 000 000 $ (1)
Brett Howden 885 000 $ (1)
Logan Thompson 800 000 $ (2)
Nicolas Hague 791 668 $ (1)
Olli Juolevi 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 77 498 463 $
Year 2022 : 58 763 462 $
Year 2023 : 41 113 462 $
Year 2024 : 14 400 000 $
Salary Average Commitment
Year 2021 : 58 340 963 $
Year 2022 : 40 688 462 $
Year 2023 : 31 838 462 $
Year 2024 : 10 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 498 463 $
Year 2022 : 58 213 462 $
Year 2023 : 40 563 462 $
Year 2024 : 13 850 000 $

Farm Players Salaries

Dylan Gambrell 110 000 $ (1)
Nicolas Aube-Kubel 107 500 $ (1)
Riley Barber 92 500 $ (1)
Patrick Khodorenko 92 500 $ (3)
Nolan Foote 86 333 $ (3)
Cal Foote 85 000 $ (2)
Filip Gustavsson 78 750 $ (2)
Adam Gaudette 77 778 $ (1)
Adam Mascherin 77 500 $ (1)
Yegor Zamula 75 667 $ (3)
Cale Fleury 75 000 $ (1)
Joel L'Esperance 72 500 $ (1)
Jeremy Brodeur 70 000 $ (1)
Felix Robert 70 000 $ (1)
Garrett Mitchell 70 000 $ (1)
Rich Clune 70 000 $ (1)
Aaron Ness 70 000 $ (2)
Devante Smith-Pelly 70 000 $ (1)
David Ayres 70 000 $ (1)
Alex-Olivier Voyer 70 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2021 : 1 591 028 $
Year 2022 : 488 250 $
Year 2023 : 254 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 582 278 $
Year 2022 : 479 500 $
Year 2023 : 254 500 $
Year 2024 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Louis Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 373 332 $
Farm Players Total Salaries2 275 000 $
Coaches Total Salaries847 777 $
Luxury Taxe Total0 $
Special Salary Cap Value116 667 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account30 760 400 $
Projected Bank Account30 760 400 $

Pro Players Salaries

Patrik Laine 7 500 000 $ (1)
Torey Krug 6 500 000 $ (4)
Jordan Staal 6 000 000 $ (2)
Neal Pionk 5 875 000 $ (4)
Jonathan Quick 5 800 000 $ (2)
Pavel Buchnevich 5 800 000 $ (4)
Jamie Benn 5 500 000 $ (1)
Tom Wilson 5 166 666 $ (2)
Morgan Rielly 5 000 000 $ (1)
Anthony Cirelli 4 800 000 $ (3)
Will Butcher 3 733 333 $ (1)
MacKenzie Weegar 3 250 000 $ (2)
Artturi Lehkonen 2 300 000 $ (1)
Zach Sanford 2 000 000 $ (1)
Matt Martin 1 500 000 $ (3)
Marcus Johansson 1 500 000 $ (1)
Evan Rodrigues 1 000 000 $ (1)
Michael Bunting 950 000 $ (2)
Jarred Tinordi 900 000 $ (2)
Jordie Benn 900 000 $ (1)
Ty Smith 863 333 $ (2)
Alex Stalock 785 000 $ (1)
Gemel Smith 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2021 : 78 373 332 $
Year 2022 : 48 154 999 $
Year 2023 : 24 475 000 $
Year 2024 : 18 175 000 $
Salary Average Commitment
Year 2021 : 71 623 332 $
Year 2022 : 48 154 999 $
Year 2023 : 24 475 000 $
Year 2024 : 18 175 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 373 332 $
Year 2022 : 48 154 999 $
Year 2023 : 24 475 000 $
Year 2024 : 18 175 000 $

Farm Players Salaries

Sonny Milano 170 000 $ (1)
Scott Reedy 92 500 $ (1)
Axel Andersson 87 167 $ (2)
Nathan Bastian 82 500 $ (2)
Markus Phillips 80 167 $ (1)
Kevin Roy 80 000 $ (1)
Hunter Drew 79 333 $ (2)
Dylan Garand 75 000 $ (1)
Kasimir Kaskisuo 75 000 $ (1)
Mitch Reinke 75 000 $ (1)
Nicholas Caamano 75 000 $ (1)
Mike Vecchione 75 000 $ (1)
Mathieu Olivier 75 000 $ (2)
Joona Koppanen 75 000 $ (1)
Joakim Nygard 75 000 $ (1)
Max Lajoie 75 000 $ (1)
Louie Belpedio 75 000 $ (1)
Marcus Hogberg 75 000 $ (1)
Chris Nell 75 000 $ (1)
Alex D'Orio 73 333 $ (3)
Cameron Darcy 70 000 $ (1)
Colton Beck 70 000 $ (1)
Justin Scott 70 000 $ (1)
Josh Wesley 70 000 $ (1)
Jalen Smereck 70 000 $ (1)
Clifford Watson 70 000 $ (1)
Adam Cracknell 70 000 $ (1)
Michael Sgarbossa 70 000 $ (1)
Brandon Coe 70 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2021 : 2 275 000 $
Year 2022 : 397 333 $
Year 2023 : 73 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 255 000 $
Year 2022 : 397 333 $
Year 2023 : 73 333 $
Year 2024 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 990 833 $
Farm Players Total Salaries1 915 842 $
Coaches Total Salaries1 470 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account7 119 676 $
Projected Bank Account7 119 676 $

Pro Players Salaries

Nico Hischier 7 250 000 $ (4)
Sean Monahan (Out of Payroll) 6 375 000 $ (2)
Brent Burns 6 000 000 $ (1)
Brady Tkachuk 6 000 000 $ (1)
Anthony Mantha 5 700 000 $ (3)
Seth Jones 5 400 000 $ (1)
Juuse Saros 5 000 000 $ (4)
Jakob Chychrun 4 600 000 $ (3)
Anthony Beauvillier 4 150 000 $ (3)
Petr Mrazek 3 800 000 $ (3)
Paul Stastny 3 750 000 $ (1)
Jake Debrusk 3 675 000 $ (1)
Joel Edmundson 3 500 000 $ (3)
Casey Cizikas 2 500 000 $ (5)
Dmitry Kulikov 2 250 000 $ (2)
Max Comtois 2 037 500 $ (2)
Troy Stecher (Out of Payroll) 1 700 000 $ (1)
Ilya Mikheyev 1 645 000 $ (1)
Luke Glendening 1 500 000 $ (2)
Andy Greene 1 000 000 $ (1)
Taylor Raddysh 833 333 $ (1)
Nikolas Brouillard 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 79 365 833 $
Year 2022 : 48 662 500 $
Year 2023 : 36 500 000 $
Year 2024 : 14 750 000 $
Salary Average Commitment
Year 2021 : 57 670 833 $
Year 2022 : 30 812 500 $
Year 2023 : 24 100 000 $
Year 2024 : 8 425 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 365 833 $
Year 2022 : 48 662 500 $
Year 2023 : 36 500 000 $
Year 2024 : 14 750 000 $

Farm Players Salaries

Veini Vehvilainen 92 500 $ (1)
Pierre-Olivier Joseph 86 334 $ (2)
Morgan Frost 86 333 $ (1)
Peyton Krebs 86 333 $ (3)
Dominik Bokk 86 333 $ (2)
Donovan Sebrango 85 083 $ (3)
Henry Bowlby 84 250 $ (2)
Hunter Jones 82 583 $ (2)
Mason Primeau 82 500 $ (3)
Wyatte Wylie 82 083 $ (2)
Michael DiPietro 81 167 $ (2)
Nolan Patrick 80 000 $ (1)
Josh Melnick 80 000 $ (1)
Olivier Rodrigue 79 500 $ (2)
Otto Koivula 78 667 $ (1)
Julien Gauthier 77 500 $ (1)
Alex Barre-Boulet 75 926 $ (1)
Anthony Richard 75 000 $ (1)
Darren Raddysh 75 000 $ (1)
Casey Fitzgerald 75 000 $ (2)
Xavier Ouellet 73 750 $ (1)
Gabriel Gagne 70 000 $ (1)
Pavel Gogolev 70 000 $ (1)
Jeremy Roy 70 000 $ (1)
Jimmy Oligny 0 $ (0)
Jakob Stukel 0 $ (0)
Cameron Hebig 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2021 : 1 915 842 $
Year 2022 : 911 166 $
Year 2023 : 253 916 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 915 842 $
Year 2022 : 911 166 $
Year 2023 : 253 916 $
Year 2024 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCenturions Coliseum
Level 1: 6000 - 165 $ - 0 - 0,00%
Level 2: 5000 - 99 $ - 0 - 0,00%
Level 3: 2000 - 79 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 224 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 659 666 $
Farm Players Total Salaries2 575 536 $
Coaches Total Salaries1 154 925 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account62 371 837 $
Projected Bank Account62 371 837 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (2)
Ryan O'Reilly 7 500 000 $ (2)
Max Pacioretty 7 000 000 $ (2)
Mathew Barzal 7 000 000 $ (3)
Chris Kreider 6 500 000 $ (4)
Jonathan Drouin 5 500 000 $ (2)
Bryan Little 5 291 666 $ (1)
Robin Lehner 5 000 000 $ (3)
Adam Larsson 4 000 000 $ (4)
Travis Hamonic 3 000 000 $ (2)
Justin Schultz 2 850 000 $ (1)
Valeri Nichushkin 2 500 000 $ (1)
Evgenii Dadonov 2 500 000 $ (3)
Henri Jokiharju 2 500 000 $ (3)
Adin Hill 2 175 000 $ (2)
Corey Perry 1 000 000 $ (2)
Anthony DeAngelo 1 000 000 $ (1)
Slater Koekkoek 950 000 $ (2)
Dante Fabbro 925 000 $ (1)
Derick Brassard 825 000 $ (1)
Alex Galchenyuk 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 79 659 666 $
Year 2022 : 65 518 000 $
Year 2023 : 27 500 000 $
Year 2024 : 10 500 000 $
Salary Average Commitment
Year 2021 : 50 423 999 $
Year 2022 : 36 732 333 $
Year 2023 : 14 863 333 $
Year 2024 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 659 666 $
Year 2022 : 65 518 000 $
Year 2023 : 27 500 000 $
Year 2024 : 10 500 000 $

Farm Players Salaries

Nikita Nesterov 95 000 $ (1)
Emil Bemstrom 92 500 $ (1)
Jack Dugan 92 500 $ (2)
Mikko Lehtonen 92 500 $ (1)
Brett Leason 92 500 $ (1)
Alexander Volkov 92 500 $ (1)
Nikita Okhotyuk 90 500 $ (3)
Serron Noel 89 417 $ (2)
Peter Diliberatore 88 083 $ (3)
Alexander Nylander 87 413 $ (1)
Riley Sutter 87 167 $ (2)
David Cotton 85 875 $ (1)
Rasmus Asplund 82 500 $ (2)
Ian Scott 80 583 $ (1)
Maxim Golod 79 333 $ (3)
Dawson Barteaux 78 333 $ (2)
Matt Bartkowski 77 000 $ (1)
Tyler Lewington 75 000 $ (1)
Landon Bow 75 000 $ (1)
Jayce Hawryluk 75 000 $ (1)
Ryan Poehling 75 000 $ (2)
Ryan Fitzgerald 75 000 $ (1)
Kyle Criscuolo 75 000 $ (1)
Michael Pezzetta 74 333 $ (1)
Logan O'Connor 72 500 $ (1)
Jayden Halbgewachs 72 500 $ (1)
Adam Brooks 72 500 $ (1)
Declan McDonnell 70 000 $ (1)
Jermaine Loewen 70 000 $ (1)
Chaz Reddekopp 70 000 $ (1)
Joey Daccord 70 000 $ (1)
Cody Franson 70 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2021 : 2 575 536 $
Year 2022 : 762 833 $
Year 2023 : 257 916 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 598 953 $
Year 2022 : 762 833 $
Year 2023 : 257 916 $
Year 2024 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreen men Ice Stadium
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 971 166 $
Farm Players Total Salaries2 153 792 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account23 700 300 $
Projected Bank Account23 700 300 $

Pro Players Salaries

Blake Wheeler 8 250 000 $ (3)
Quinn Hughes 7 850 000 $ (5)
Erik Johnson 6 000 000 $ (2)
Darnell Nurse 5 600 000 $ (1)
Mika Zibanejad 5 350 000 $ (1)
Ben Bishop 4 916 666 $ (2)
Charlie McAvoy 4 900 000 $ (1)
Alex Tuch 4 750 000 $ (3)
Alex Killorn 4 450 000 $ (2)
Oscar Klefbom 4 167 000 $ (2)
Dominik Kubalik 3 700 000 $ (1)
Matt Grzelcyk 3 687 500 $ (3)
Chris Driedger 3 500 000 $ (3)
Ryan Getzlaf 3 000 000 $ (1)
Jason Dickinson 2 650 000 $ (3)
Denis Gurianov 2 250 000 $ (1)
Jordan Martinook 1 800 000 $ (3)
Pierre Engvall 1 250 000 $ (1)
Mikko Koivu 1 000 000 $ (1)
Michael McLeod 975 000 $ (2)
Urho Vaakanainen 925 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 80 971 166 $
Year 2022 : 52 996 166 $
Year 2023 : 32 487 500 $
Year 2024 : 7 850 000 $
Salary Average Commitment
Year 2021 : 69 387 833 $
Year 2022 : 40 562 833 $
Year 2023 : 25 554 167 $
Year 2024 : 916 667 $
Salary Cap with 1 Way Contract
Year 2021 : 80 971 166 $
Year 2022 : 52 996 166 $
Year 2023 : 32 487 500 $
Year 2024 : 7 850 000 $

Farm Players Salaries

Victor Mete 120 000 $ (1)
Mikhail Grigorenko 120 000 $ (1)
Eetu Luostarinen 89 750 $ (1)
Justus Annunen 88 083 $ (2)
Chase Pearson 85 875 $ (1)
Cole Koepke 84 250 $ (2)
Filip Larsson 83 667 $ (1)
Gerald Mayhew 80 000 $ (1)
Bode Wilde 76 417 $ (2)
Jared McIsaac 76 417 $ (2)
Thomas Schemitsch 75 000 $ (1)
Samuel Morin 75 000 $ (1)
Sean Malone 75 000 $ (1)
Guillaume Brisebois 75 000 $ (1)
Brian Lashoff 75 000 $ (1)
Shane Gersich 75 000 $ (1)
Daniel Walcott 75 000 $ (2)
Christopher Gibson 75 000 $ (1)
Ryan McLeod 75 000 $ (1)
Peter Abbandonato 75 000 $ (1)
Andreas Borgman 75 000 $ (1)
Jake Walman 72 500 $ (1)
Evan Cormier 71 833 $ (1)
Miles Gendron 70 000 $ (1)
Bryce Misley 70 000 $ (1)
Scott Sabourin 70 000 $ (1)
Vincent Arseneau 70 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2021 : 2 153 792 $
Year 2022 : 400 167 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 153 792 $
Year 2022 : 400 167 $
Year 2023 : 0 $
Year 2024 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 161 666 $
Farm Players Total Salaries2 029 523 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account13 512 597 $
Projected Bank Account13 512 597 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (1)
Oliver Ekman-Larsson 8 250 000 $ (3)
Elias Pettersson 8 000 000 $ (1)
Jake Guentzel 6 000 000 $ (2)
Brock Nelson 6 000 000 $ (3)
Joel Eriksson Ek 5 250 000 $ (5)
Brady Skjei 5 250 000 $ (2)
Damon Severson 4 166 666 $ (1)
Ben Chiarot (Out of Payroll) 3 500 000 $ (1)
Adam Lowry 3 250 000 $ (5)
Ian Cole 2 900 000 $ (1)
Tyler Pitlick 1 750 000 $ (1)
Henrik Lundqvist 1 650 000 $ (1)
Anders Bjork 1 600 000 $ (2)
Derek Grant 1 500 000 $ (2)
Johan Larsson (Out of Payroll) 1 400 000 $ (1)
Darren Helm 1 000 000 $ (1)
Zach Bogosian 850 000 $ (3)
Brady Lyle 800 000 $ (2)
Joakim Nordstrom 770 000 $ (1)
Zachary Fucale 750 000 $ (2)
Kevin Rooney 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 73 661 666 $
Year 2022 : 39 500 000 $
Year 2023 : 23 600 000 $
Year 2024 : 8 500 000 $
Salary Average Commitment
Year 2021 : 74 045 000 $
Year 2022 : 40 700 000 $
Year 2023 : 23 600 000 $
Year 2024 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 73 661 666 $
Year 2022 : 39 500 000 $
Year 2023 : 23 600 000 $
Year 2024 : 8 500 000 $

Farm Players Salaries

Mitchell Chaffee 92 500 $ (2)
Sampo Ranta 92 500 $ (2)
Ville Heinola 89 417 $ (2)
Quinton Byfield 89 417 $ (3)
Isac Lundestrom 87 413 $ (1)
Michal Teply 82 000 $ (3)
Markus Niemelainen 81 750 $ (1)
Blade Jenkins 80 333 $ (2)
Arturs Silovs 78 611 $ (3)
Curtis McKenzie 77 000 $ (1)
Boris Katchouk 75 833 $ (3)
Kristian Reichel 75 250 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Nicholas Merkley 75 000 $ (1)
Jean-Sebastien Dea 75 000 $ (1)
Dylan Blujus 75 000 $ (1)
Ian Scheid 75 000 $ (1)
Joel Messner 75 000 $ (1)
Samuel Montembeault 75 000 $ (1)
Sam Miletic 75 000 $ (1)
Gage Quinney 75 000 $ (1)
Matiss Kivlenieks 72 500 $ (1)
Seth Helgeson 70 000 $ (1)
Alex Petrovic 70 000 $ (1)
Jonathan Davidsson 70 000 $ (1)
Julius Honka 70 000 $ (1)
Adam Wilcox 0 $ (0)
Zach Nastasiuk 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2021 : 2 029 523 $
Year 2022 : 680 611 $
Year 2023 : 325 861 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 002 357 $
Year 2022 : 683 694 $
Year 2023 : 325 861 $
Year 2024 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameGhost Rider Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 669 166 $
Farm Players Total Salaries2 217 083 $
Coaches Total Salaries858 600 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account74 451 930 $
Projected Bank Account74 451 930 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (3)
Carey Price 10 500 000 $ (1)
David Krejci 7 975 000 $ (1)
Victor Hedman 7 875 000 $ (1)
Anders Lee 7 000 000 $ (3)
Sam Reinhart 6 500 000 $ (3)
Jason Demers 4 950 000 $ (1)
Brandon Montour 3 500 000 $ (3)
Pavel Zacha 2 250 000 $ (1)
Radim Simek 2 250 000 $ (3)
Tyson Jost 2 000 000 $ (2)
Trevor Moore 1 875 000 $ (2)
David Kampf 1 500 000 $ (2)
Kevan Miller 1 375 000 $ (1)
Jan Rutta 1 300 000 $ (1)
Danton Heinen 1 100 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Erik Brannstrom 894 166 $ (1)
Keith Kinkaid 825 000 $ (1)
Nate Thompson 800 000 $ (1)
Tanner Jeannot 800 000 $ (2)
Alex Chiasson (Out of Payroll) 750 000 $ (1)
Ryan Donato 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 669 166 $
Year 2022 : 36 425 000 $
Year 2023 : 30 250 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 57 049 165 $
Year 2022 : 29 525 000 $
Year 2023 : 23 350 000 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 78 669 166 $
Year 2022 : 36 425 000 $
Year 2023 : 30 250 000 $
Year 2024 : 0 $

Farm Players Salaries

Adam Scheel 92 500 $ (2)
Riley Tufte 92 500 $ (1)
Connor Zary 89 417 $ (3)
Victor Soderstrom 86 333 $ (3)
Rasmus Kupari 86 333 $ (2)
Brett Lernout 80 000 $ (1)
Patrick Russell 80 000 $ (1)
Troy Grosenick 75 000 $ (1)
Noah Gregor 75 000 $ (1)
Liam O'Brien 75 000 $ (1)
Kiefer Sherwood 75 000 $ (1)
Corey Schueneman 75 000 $ (1)
Dominic Turgeon 75 000 $ (1)
Brendan Warren 75 000 $ (1)
Steven Fogarty 75 000 $ (1)
Joel Kellman 75 000 $ (1)
Brandon Duhaime 75 000 $ (2)
Artyom Zagidulin 75 000 $ (1)
Cody Goloubef 75 000 $ (1)
David Warsofsky 75 000 $ (1)
Sean Day 75 000 $ (1)
Cale Morris 70 000 $ (1)
Wyatt Newpower 70 000 $ (1)
Brayden Tracey 70 000 $ (1)
Michael Krutil 70 000 $ (1)
Cam Lee 70 000 $ (1)
Nick Henry 70 000 $ (1)
Cole Hults 70 000 $ (1)
Max Willman 70 000 $ (1)
Jack Dougherty 0 $ (0)
Nick Jones 0 $ (0)
Nick Lappin 0 $ (0)
Robert Lantosi 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2021 : 2 217 083 $
Year 2022 : 429 583 $
Year 2023 : 175 750 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 217 083 $
Year 2022 : 429 583 $
Year 2023 : 175 750 $
Year 2024 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 926 667 $
Farm Players Total Salaries2 385 663 $
Coaches Total Salaries1 383 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account13 913 785 $
Projected Bank Account13 913 785 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
Leon Draisaitl 8 500 000 $ (4)
Filip Forsberg 6 000 000 $ (1)
Travis Konecny 5 500 000 $ (2)
Rasmus Ristolainen 5 400 000 $ (1)
Jakub Vrana 5 250 000 $ (3)
Kevin Fiala 5 100 000 $ (1)
Aaron Ekblad 5 000 000 $ (1)
Noah Hanifin 4 950 000 $ (2)
John Marino 4 400 000 $ (3)
Scott Laughton 3 000 000 $ (4)
Patrik Nemeth (Out of Payroll) 2 500 000 $ (2)
Ilya Samsonov 2 000 000 $ (1)
Calle Jarnkrok 2 000 000 $ (1)
Justin Holl 2 000 000 $ (2)
Juuso Valimaki 1 550 000 $ (2)
Wade Allison 925 000 $ (1)
Gabriel Vilardi 894 167 $ (1)
Dylan Cozens 894 167 $ (2)
Kevin Lankinen 800 000 $ (1)
Martin Necas 763 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 77 926 667 $
Year 2022 : 49 044 167 $
Year 2023 : 21 150 000 $
Year 2024 : 11 500 000 $
Salary Average Commitment
Year 2021 : 42 376 667 $
Year 2022 : 25 094 167 $
Year 2023 : 16 725 000 $
Year 2024 : 10 550 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 926 667 $
Year 2022 : 49 044 167 $
Year 2023 : 21 150 000 $
Year 2024 : 11 500 000 $

Farm Players Salaries

Dean Kukan 165 000 $ (1)
Tyler Madden 92 500 $ (2)
Jesper Boqvist 92 500 $ (1)
Arttu Ruotsalainen 92 500 $ (3)
Alexander Holtz 92 500 $ (3)
Drew O'Connor 92 500 $ (2)
Dennis Cholowski 90 000 $ (1)
Cayden Primeau 88 083 $ (2)
Lias Andersson 87 413 $ (1)
Alec Regula 86 667 $ (2)
Ryan Merkley 86 333 $ (2)
Cole Schwindt 85 583 $ (3)
Jan Mysak 85 083 $ (3)
Zayde Wisdom 82 000 $ (3)
Mackenzie Entwistle 81 168 $ (3)
Joey Keane 80 917 $ (1)
Jiri Patera 80 000 $ (2)
Samuel Fagemo 79 500 $ (2)
Arsen Khisamutdinov 79 500 $ (1)
Dryden Hunt 76 250 $ (2)
Tanner Kero 75 000 $ (2)
Chase Priskie 75 000 $ (1)
A.J. Greer 75 000 $ (1)
Joey Anderson 75 000 $ (2)
Jeremy Groleau 74 667 $ (2)
Hunter Miska 72 500 $ (1)
Martin Frk 72 500 $ (1)
Max Martin 70 000 $ (1)
Givani Smith 0 $ (0)
Oscar Dansk 0 $ (0)
Connor LaCouvee 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2021 : 2 385 664 $
Year 2022 : 1 424 166 $
Year 2023 : 517 666 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 214 885 $
Year 2022 : 1 442 055 $
Year 2023 : 518 055 $
Year 2024 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 125 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 047 501 $
Farm Players Total Salaries1 737 666 $
Coaches Total Salaries810 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account20 250 956 $
Projected Bank Account20 250 956 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (1)
P.K. Subban 9 000 000 $ (1)
David Backes 8 025 000 $ (3)
Phil Kessel 8 000 000 $ (1)
Connor Hellebuyck 6 166 666 $ (2)
Brock Boeser 5 875 000 $ (1)
Ondrej Palat 5 300 000 $ (1)
Ryan Pulock 5 000 000 $ (1)
Blake Coleman 4 900 000 $ (5)
Antoine Roussel 3 000 000 $ (1)
Derek Stepan 1 350 000 $ (1)
Kris Russell 1 250 000 $ (1)
Joel Kiviranta 1 050 000 $ (2)
Adam Boqvist 894 168 $ (1)
Jacob Bryson 889 167 $ (1)
Gustav Lindstrom 850 000 $ (2)
Lukas Dostal 822 500 $ (2)
Nic Dowd 750 000 $ (1)
Drake Caggiula 750 000 $ (1)
Jake Evans 750 000 $ (1)
Jonny Brodzinski 750 000 $ (1)
Carter Hutton 750 000 $ (1)
Byron Froese 725 000 $ (1)
Danny O'Regan 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2021 : 77 047 501 $
Year 2022 : 21 814 166 $
Year 2023 : 12 925 000 $
Year 2024 : 4 900 000 $
Salary Average Commitment
Year 2021 : 77 047 501 $
Year 2022 : 21 814 166 $
Year 2023 : 12 925 000 $
Year 2024 : 4 900 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 047 501 $
Year 2022 : 21 814 166 $
Year 2023 : 12 925 000 $
Year 2024 : 4 900 000 $

Farm Players Salaries

Josh Dickinson 92 500 $ (1)
Bryce Kindopp 92 500 $ (3)
Matthew Boldy 88 083 $ (2)
Max Gildon 85 333 $ (2)
Cameron Hillis 83 833 $ (2)
Damien Giroux 81 833 $ (2)
Jimmy Huntington 80 917 $ (1)
Johnathan Kovacevic 79 250 $ (1)
Linus Sandin 79 250 $ (1)
Fedor Gordeev 79 167 $ (1)
Brad Malone 77 000 $ (1)
Tyler Gaudet 75 000 $ (1)
Jaycob Megna 75 000 $ (1)
Louis Domingue 75 000 $ (1)
Blaine Byron 75 000 $ (1)
Gilles Senn 75 000 $ (1)
Alex Belzile 75 000 $ (1)
Tommy Cross 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Colton White 75 000 $ (1)
Timothy Gettinger 73 000 $ (1)
Joe Gambardella 70 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2021 : 1 737 666 $
Year 2022 : 431 582 $
Year 2023 : 92 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 737 666 $
Year 2022 : 431 582 $
Year 2023 : 92 500 $
Year 2024 : 0 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameSideburns Coliseum
Level 1: 6000 - 60 $ - 0 - 0,00%
Level 2: 5000 - 35 $ - 0 - 0,00%
Level 3: 2000 - 16 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 100 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 921 666 $
Farm Players Total Salaries2 235 584 $
Coaches Total Salaries858 600 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account2 570 478 $
Projected Bank Account2 570 478 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
Andrei Vasilevskiy 9 490 000 $ (4)
Nate Schmidt 5 950 000 $ (3)
William Karlsson 5 900 000 $ (3)
Jaden Schwartz 5 500 000 $ (5)
Colton Parayko (Out of Payroll) 5 500 000 $ (1)
Max Domi 5 300 000 $ (1)
Tyler Toffoli 4 250 000 $ (3)
Jake McCabe (Out of Payroll) 4 000 000 $ (4)
Barclay Goodrow 3 641 667 $ (5)
Cody Ceci 3 250 000 $ (3)
Oskar Lindblom 3 000 000 $ (2)
Robby Fabbri 2 950 000 $ (1)
Miles Wood 2 750 000 $ (1)
Robert Hagg 1 600 000 $ (1)
Nick Cousins 1 500 000 $ (1)
Kurtis MacDermid (Out of Payroll) 875 000 $ (1)
Nick Suzuki 863 333 $ (1)
Thomas Harley 863 333 $ (3)
Jacob Ingham 818 333 $ (2)
Jason Robertson 795 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 79 296 666 $
Year 2022 : 57 163 333 $
Year 2023 : 42 845 000 $
Year 2024 : 22 631 667 $
Salary Average Commitment
Year 2021 : 79 656 666 $
Year 2022 : 57 523 333 $
Year 2023 : 43 205 000 $
Year 2024 : 22 641 667 $
Salary Cap with 1 Way Contract
Year 2021 : 79 296 666 $
Year 2022 : 57 163 333 $
Year 2023 : 42 845 000 $
Year 2024 : 22 631 667 $

Farm Players Salaries

Ondrej Kase 125 000 $ (1)
Pheonix Copley 110 000 $ (1)
Daniil Tarasov 92 500 $ (1)
Patrick Harper 92 500 $ (1)
Ryan Suzuki 86 333 $ (3)
Ryan Bednard 81 750 $ (1)
Oskar Steen 80 917 $ (1)
Jan Drozg 80 917 $ (1)
Tyler Tucker 80 833 $ (2)
Zackary Hayes 80 500 $ (2)
Will Bitten 80 500 $ (1)
Andrew Agozzino 80 000 $ (1)
Zachary Gallant 78 667 $ (1)
Lukas Elvenes 77 667 $ (1)
Dysin Mayo 75 000 $ (1)
Brandon Baddock 75 000 $ (1)
Joe Hicketts 75 000 $ (2)
Turner Elson 75 000 $ (1)
Angus Redmond 75 000 $ (1)
Mitchell Vande Sompel 72 500 $ (1)
Bob Carpenter 70 000 $ (1)
Marko Dano 70 000 $ (1)
Eduards Tralmaks 70 000 $ (1)
Mikko Kokkonen 70 000 $ (1)
Albin Grewe 70 000 $ (1)
Giorgio Estephan 70 000 $ (1)
Micheal Haley 70 000 $ (1)
Alexander Yelesin 70 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2021 : 2 235 584 $
Year 2022 : 322 666 $
Year 2023 : 86 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 235 584 $
Year 2022 : 322 666 $
Year 2023 : 86 333 $
Year 2024 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Island Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 889 444 $
Farm Players Total Salaries2 172 790 $
Coaches Total Salaries960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account59 056 508 $
Projected Bank Account59 056 508 $

Pro Players Salaries

Evgeny Kuznetsov 7 750 000 $ (1)
Marc-Edouard Vlasic 7 000 000 $ (4)
Johnny Gaudreau 6 750 000 $ (1)
Mathew Dumba 6 000 000 $ (2)
Kyle Palmieri 5 000 000 $ (4)
Jean-Gabriel Pageau 5 000 000 $ (4)
Calvin de Haan 4 550 000 $ (1)
Brian Dumoulin 4 100 000 $ (2)
Rickard Rakell 3 789 444 $ (1)
Valtteri Filppula 3 300 000 $ (1)
Craig Smith 3 100 000 $ (2)
Mike Reilly 3 000 000 $ (3)
Mikko Koskinen 2 500 000 $ (1)
James Reimer 2 250 000 $ (2)
Erik Gudbranson 1 950 000 $ (1)
Janne Kuokkanen 1 825 000 $ (2)
Zach Aston-Reese 1 750 000 $ (1)
Nick Paul 1 350 000 $ (1)
Sam Gagner 850 000 $ (1)
Connor Carrick 800 000 $ (1)
Brad Richardson 800 000 $ (1)
Justin Bailey 750 000 $ (1)
Logan Shaw 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 74 889 444 $
Year 2022 : 37 275 000 $
Year 2023 : 20 000 000 $
Year 2024 : 17 000 000 $
Salary Average Commitment
Year 2021 : 64 275 000 $
Year 2022 : 35 375 000 $
Year 2023 : 18 100 000 $
Year 2024 : 15 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 889 444 $
Year 2022 : 37 275 000 $
Year 2023 : 20 000 000 $
Year 2024 : 17 000 000 $

Farm Players Salaries

Ryan Reaves 175 000 $ (1)
Austin Wagner 133 333 $ (2)
Ryan Shea 92 500 $ (1)
Rem Pitlick 91 783 $ (1)
Cameron York 88 083 $ (3)
William Borgen 86 417 $ (1)
Cal Petersen 85 833 $ (1)
Chris Mueller 85 000 $ (1)
Nick Wolff 79 250 $ (1)
Mason Shaw 79 250 $ (1)
Tyler Parsons 77 175 $ (1)
Dmitry Sokolov 76 500 $ (1)
Hayden Verbeek 75 333 $ (1)
Robbie Russo 75 000 $ (2)
Mark Alt 75 000 $ (1)
Michael Carcone 75 000 $ (2)
Luke Philp 75 000 $ (1)
Nick Schilkey 75 000 $ (1)
Charlie Lindgren 75 000 $ (1)
William Lagesson 72 500 $ (1)
Steven Lorentz 72 500 $ (1)
Josef Korenar 72 333 $ (1)
Tyrell Goulbourne 70 000 $ (1)
Alex Dostie 70 000 $ (1)
Cole Cassels 70 000 $ (1)
Par Lindholm 70 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2021 : 2 172 790 $
Year 2022 : 371 416 $
Year 2023 : 88 083 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 022 790 $
Year 2022 : 371 416 $
Year 2023 : 88 083 $
Year 2024 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNo Name Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 002 143 $
Farm Players Total Salaries1 736 000 $
Coaches Total Salaries3 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 937 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account65 039 987 $
Projected Bank Account65 039 987 $

Pro Players Salaries

Kris Letang 7 250 000 $ (1)
James van Riemsdyk (Out of Payroll) 7 000 000 $ (2)
Nathan MacKinnon 6 300 000 $ (2)
Josh Morrissey 6 250 000 $ (4)
Kyle Turris 6 000 000 $ (1)
Artem Anisimov 5 700 000 $ (2)
Jonathan Bernier 4 125 000 $ (1)
Josh Manson 4 100 000 $ (1)
Brett Pesce 3 675 000 $ (1)
Victor Olofsson 3 050 000 $ (1)
Colton Sissons 2 857 143 $ (3)
Mackenzie Blackwood 2 800 000 $ (2)
John Moore 2 750 000 $ (2)
Filip Chytil 2 300 000 $ (2)
Troy Terry 1 450 000 $ (2)
William Carrier 1 400 000 $ (3)
Zac Dalpe 1 400 000 $ (1)
Frederick Gaudreau 1 200 000 $ (2)
Alexis Lafreniere 925 000 $ (2)
Wayne Simmonds 900 000 $ (2)
Brett Ritchie 900 000 $ (1)
Mark Pysyk 900 000 $ (1)
Nate Prosser 770 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 74 002 143 $
Year 2022 : 41 832 143 $
Year 2023 : 10 507 143 $
Year 2024 : 6 250 000 $
Salary Average Commitment
Year 2021 : 53 469 919 $
Year 2022 : 32 270 476 $
Year 2023 : 3 357 143 $
Year 2024 : 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 002 143 $
Year 2022 : 41 832 143 $
Year 2023 : 10 507 143 $
Year 2024 : 6 250 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (1)
Tarmo Reunanen 92 500 $ (1)
Connor Mackey 92 500 $ (1)
Jamieson Rees 91 083 $ (3)
Anton Forsberg 90 000 $ (1)
Bowen Byram 89 417 $ (2)
Axel Jonsson Fjallby 86 000 $ (1)
Calen Addison 79 500 $ (2)
Dakota Mermis 75 000 $ (1)
Mat Robson 75 000 $ (1)
Logan Day 75 000 $ (1)
Chris Bigras 75 000 $ (1)
Felix Sandstrom 75 000 $ (1)
Drake Rymsha (Out of Payroll) 73 333 $ (1)
Nikita Scherbak 70 000 $ (1)
Evan Weinger 70 000 $ (1)
Jordan Gross 70 000 $ (1)
Reese Johnson 70 000 $ (1)
Hubert Labrie 70 000 $ (1)
Tanner MacMaster 70 000 $ (1)
Tommy Nappier 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2021 : 1 809 333 $
Year 2022 : 260 000 $
Year 2023 : 91 083 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 809 333 $
Year 2022 : 260 000 $
Year 2023 : 91 083 $
Year 2024 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Garden
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 583 203 $
Farm Players Total Salaries2 340 833 $
Coaches Total Salaries720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account33 446 913 $
Projected Bank Account33 446 913 $

Pro Players Salaries

Artemi Panarin 11 600 000 $ (3)
Alex Ovechkin 9 500 000 $ (5)
Shea Weber 7 857 143 $ (5)
Jonas Brodin 6 000 000 $ (5)
Jordan Eberle (Out of Payroll) 5 500 000 $ (3)
Tomas Hertl 5 075 000 $ (1)
Alex Goligoski 5 000 000 $ (1)
Semyon Varlamov 5 000 000 $ (2)
Jeff Carter 4 272 727 $ (1)
Martin Jones 3 250 000 $ (1)
Alexander Radulov 3 125 000 $ (1)
Olli Maatta 3 083 333 $ (1)
Sean Kuraly 2 500 000 $ (4)
Michael Del Zotto 2 000 000 $ (2)
Rudolfs Balcers 1 550 000 $ (2)
Tage Thompson 1 400 000 $ (2)
Josh Brown 1 200 000 $ (1)
Christian Fischer 1 000 000 $ (1)
Luke Schenn 850 000 $ (2)
Carter Rowney 825 000 $ (1)
Patrick Marleau 770 000 $ (1)
Carl Grundstrom 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 82 083 203 $
Year 2022 : 53 757 143 $
Year 2023 : 42 957 143 $
Year 2024 : 25 857 143 $
Salary Average Commitment
Year 2021 : 83 966 537 $
Year 2022 : 51 765 477 $
Year 2023 : 41 123 810 $
Year 2024 : 24 023 810 $
Salary Cap with 1 Way Contract
Year 2021 : 82 083 203 $
Year 2022 : 53 757 143 $
Year 2023 : 42 957 143 $
Year 2024 : 25 857 143 $

Farm Players Salaries

Jimmy Howard 110 000 $ (1)
Tom McCollum 104 500 $ (1)
Kodie Curran 100 000 $ (2)
Jaret Anderson-Dolan 91 333 $ (3)
Taro Hirose 85 000 $ (1)
Zack MacEwen 82 500 $ (1)
Christian Jaros 80 000 $ (1)
Andrew Shortridge 80 000 $ (1)
Jared Coreau 77 000 $ (1)
Mikhail Berdin 75 833 $ (1)
Carl Dahlstrom 75 000 $ (1)
Otto Somppi 75 000 $ (1)
Adam Clendening 75 000 $ (1)
Sheldon Rempal 75 000 $ (1)
Kevin Gravel 75 000 $ (1)
Zac Rinaldo 75 000 $ (1)
Colton Point 75 000 $ (1)
Jayson Megna 75 000 $ (2)
Joel Hanley 75 000 $ (2)
Cliff Pu 74 500 $ (1)
Parker Kelly 72 667 $ (1)
Grant Hutton 72 500 $ (1)
Luka Burzan 70 000 $ (1)
Nick Moutrey 70 000 $ (1)
Kevin Davis 70 000 $ (1)
Eddie Wittchow 70 000 $ (1)
Mathias Brome 70 000 $ (1)
Paul LaDue 70 000 $ (1)
Riley McCourt 70 000 $ (1)
Garrett Wilson 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 340 833 $
Year 2022 : 341 333 $
Year 2023 : 91 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 356 266 $
Year 2022 : 339 666 $
Year 2023 : 91 333 $
Year 2024 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameHellgates Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 172 500 $
Farm Players Total Salaries2 490 513 $
Coaches Total Salaries857 500 $
Luxury Taxe Total0 $
Special Salary Cap Value4 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account32 732 870 $
Projected Bank Account32 732 870 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (2)
Jared Spurgeon 7 575 000 $ (3)
Kirill Kaprizov 7 500 000 $ (1)
Alex DeBrincat 6 400 000 $ (2)
Igor Shesterkin 5 666 667 $ (4)
Tyler Johnson 5 000 000 $ (1)
Zach Werenski 5 000 000 $ (1)
Conor Garland 4 950 000 $ (5)
Colin White 4 750 000 $ (3)
Mark Giordano 3 375 000 $ (1)
Chandler Stephenson 2 750 000 $ (3)
Andrew Mangiapane 2 425 000 $ (1)
Pavel Francouz 1 900 000 $ (1)
Conor Sheary 1 500 000 $ (2)
Michael Anderson 950 000 $ (1)
Jack Hughes 925 000 $ (1)
Cole Caufield 880 833 $ (2)
Jonathon Merrill 850 000 $ (1)
Blake Lizotte 800 000 $ (1)
Radim Zohorna 750 000 $ (2)
Jimmy Vesey 750 000 $ (1)
Matt Irwin 750 000 $ (1)
Zach Whitecloud 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 76 172 500 $
Year 2022 : 45 222 500 $
Year 2023 : 25 691 667 $
Year 2024 : 10 616 667 $
Salary Average Commitment
Year 2021 : 55 560 833 $
Year 2022 : 27 610 833 $
Year 2023 : 13 201 667 $
Year 2024 : 10 616 667 $
Salary Cap with 1 Way Contract
Year 2021 : 76 172 500 $
Year 2022 : 45 222 500 $
Year 2023 : 25 691 667 $
Year 2024 : 10 616 667 $

Farm Players Salaries

Ryan Miller 140 000 $ (3)
Vasily Demchenko 100 000 $ (2)
Ian Mitchell 92 500 $ (2)
Jack Rathbone 92 500 $ (1)
Grigori Denisenko 92 500 $ (2)
Cooper Marody 92 500 $ (1)
Jack Ahcan 92 500 $ (2)
Brinson Pasichnuk 92 500 $ (1)
Shane Bowers 92 500 $ (1)
Cole Perfetti 89 417 $ (3)
Vitaly Abramov 87 500 $ (1)
Evan Barratt 87 000 $ (2)
Evan Bouchard 86 333 $ (2)
Simon Holmstrom 86 333 $ (3)
Matt Kiersted 85 875 $ (2)
Dustin Wolf 81 333 $ (3)
Trey Fix-Wolansky 80 911 $ (1)
Mac Hollowell 79 977 $ (1)
Nikolai Knyzhov 79 667 $ (1)
Akil Thomas 79 500 $ (2)
Jan Jenik 79 500 $ (2)
Aidan Dudas 78 667 $ (2)
Ivan Chekhovich 77 667 $ (1)
Kyle Capobianco 77 500 $ (1)
Lane Pederson 75 000 $ (2)
Brogan Rafferty 75 000 $ (1)
Matthew Phillips 73 333 $ (1)
Zach Sawchenko 72 500 $ (1)
Trevin Kozlowski 70 000 $ (1)
Daniel Brickley 0 $ (0)
Filip Chlapik 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2021 : 2 490 513 $
Year 2022 : 1 346 458 $
Year 2023 : 397 083 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 490 513 $
Year 2022 : 1 346 458 $
Year 2023 : 397 083 $
Year 2024 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Baseball Stadium
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 033 333 $
Farm Players Total Salaries1 714 001 $
Coaches Total Salaries710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account35 787 144 $
Projected Bank Account35 787 144 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
Matt Murray 6 250 000 $ (3)
Jakob Silfverberg (Out of Payroll) 5 250 000 $ (3)
Ryan Nugent-Hopkins 5 125 000 $ (5)
Jonathan Marchessault 5 000 000 $ (4)
T.J. Brodie 5 000 000 $ (3)
Braden Holtby 4 300 000 $ (1)
Colin Miller 3 875 000 $ (1)
Nick Foligno 3 800 000 $ (2)
Anton Khudobin 3 333 333 $ (2)
Radko Gudas 2 500 000 $ (2)
Teddy Blueger 2 200 000 $ (2)
Andrej Sekera 1 500 000 $ (1)
Jani Hakanpaa 1 500 000 $ (3)
Chris Wagner 1 350 000 $ (2)
Ryan Dzingel 1 100 000 $ (1)
Andrew Cogliano 1 000 000 $ (1)
Cedric Paquette 950 000 $ (1)
Nicolas Deslauriers 900 000 $ (1)
Michael Stone 750 000 $ (1)
Alexander True 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 66 283 333 $
Year 2022 : 51 158 333 $
Year 2023 : 37 975 000 $
Year 2024 : 10 125 000 $
Salary Average Commitment
Year 2021 : 57 925 000 $
Year 2022 : 41 900 000 $
Year 2023 : 26 150 000 $
Year 2024 : 11 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 283 333 $
Year 2022 : 51 158 333 $
Year 2023 : 37 975 000 $
Year 2024 : 10 125 000 $

Farm Players Salaries

Ross Colton 112 500 $ (2)
Michael Kesselring 92 500 $ (3)
Samuel Bolduc 84 250 $ (2)
Alex Green 81 750 $ (2)
Sean Durzi 80 917 $ (1)
Joseph Woll 80 000 $ (1)
Kaedan Korczak 78 917 $ (3)
Maxim Sushko 77 500 $ (3)
Brett Murray 77 500 $ (1)
Riley Stillman 77 333 $ (1)
Marian Studenic 75 000 $ (1)
Nick DeSimone 75 000 $ (1)
Stuart Skinner 75 000 $ (2)
Mason Jobst 75 000 $ (1)
Andrew Hammond 75 000 $ (1)
Jordy Bellerive 73 334 $ (1)
Parker Wotherspoon 72 500 $ (1)
Zach Solow 70 000 $ (1)
Travis St. Denis 70 000 $ (1)
Felix Bibeau 70 000 $ (1)
Nathan Todd 70 000 $ (1)
Samuel Asselin 70 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2021 : 1 714 000 $
Year 2022 : 602 417 $
Year 2023 : 248 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 694 722 $
Year 2022 : 614 917 $
Year 2023 : 248 917 $
Year 2024 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 779 723 $
Farm Players Total Salaries1 897 083 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account13 995 244 $
Projected Bank Account13 995 244 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (4)
Logan Couture 8 000 000 $ (3)
Andrei Svechnikov 7 750 000 $ (5)
Cam Fowler 6 500 000 $ (2)
Jordan Binnington 6 000 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (2)
Hampus Lindholm 5 205 556 $ (1)
Mikhail Sergachev 4 800 000 $ (2)
Mike Hoffman 4 500 000 $ (3)
Alex Iafallo 4 000 000 $ (4)
Brandon Tanev (Out of Payroll) 3 500 000 $ (3)
Anders Nilsson 2 860 000 $ (1)
Jesper Bratt 2 750 000 $ (1)
Mattias Janmark 2 000 000 $ (1)
Travis Dermott 1 500 000 $ (2)
Derek Ryan 1 250 000 $ (2)
Ben Hutton 1 045 000 $ (1)
Blake Comeau 1 000 000 $ (1)
Kaapo Kakko 925 000 $ (1)
Alexander Romanov 894 167 $ (1)
Ryan Stanton 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 79 279 723 $
Year 2022 : 61 800 000 $
Year 2023 : 41 750 000 $
Year 2024 : 25 750 000 $
Salary Average Commitment
Year 2021 : 70 073 889 $
Year 2022 : 52 594 166 $
Year 2023 : 40 150 000 $
Year 2024 : 24 150 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 279 723 $
Year 2022 : 61 800 000 $
Year 2023 : 41 750 000 $
Year 2024 : 25 750 000 $

Farm Players Salaries

Timothy Liljegren 86 333 $ (1)
Lassi Thomson 86 333 $ (1)
Andrei Altybarmakyan 81 750 $ (1)
Jonas Rondbjerg 80 667 $ (1)
Michael Mersch 80 000 $ (1)
Evgeny Svechnikov 80 000 $ (1)
Spencer Martin 80 000 $ (1)
Anthony Louis 80 000 $ (1)
Mason Marchment 80 000 $ (1)
Ben Gleason 76 167 $ (1)
Nathan Walker 75 000 $ (2)
Nicolas Meloche 75 000 $ (1)
Michael McCarron 75 000 $ (1)
Fredrik Claesson 75 000 $ (1)
Will Cranley 75 000 $ (1)
Jeremy Helvig 75 000 $ (1)
Dereck Baribeau 73 333 $ (3)
Matthew Highmore 72 500 $ (1)
Robbie Beydoun 70 000 $ (1)
Josiah Didier 70 000 $ (1)
Brandon Hickey 70 000 $ (1)
Evan Polei 70 000 $ (1)
Zach Leslie 70 000 $ (1)
Justin Kapelmaster 70 000 $ (1)
Keegan Lowe 70 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2021 : 1 897 083 $
Year 2022 : 148 333 $
Year 2023 : 73 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 877 083 $
Year 2022 : 148 333 $
Year 2023 : 73 333 $
Year 2024 : 0 $

Maroons



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Verdun
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 211 666 $
Farm Players Total Salaries2 236 584 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account42 450 455 $
Projected Bank Account42 450 455 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (3)
Matthew Tkachuk (Out of Payroll) 7 000 000 $ (1)
John Gibson 6 400 000 $ (3)
Rasmus Dahlin 6 000 000 $ (3)
Nick Schmaltz 5 850 000 $ (3)
Esa Lindell 5 800 000 $ (3)
Gustav Nyquist 5 500 000 $ (2)
Bo Horvat 5 500 000 $ (2)
Pierre-Luc Dubois 5 000 000 $ (1)
Vince Dunn 4 000 000 $ (2)
Kevin Shattenkirk 3 900 000 $ (2)
Nick Ritchie 2 500 000 $ (2)
Casey Mittelstadt 2 500 000 $ (3)
Frans Nielsen 1 500 000 $ (1)
John Leonard 925 000 $ (1)
Filip Zadina 875 000 $ (1)
Kale Clague 761 666 $ (1)
John Hayden 750 000 $ (1)
Brian Pinho 750 000 $ (1)
Michael Houser 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 74 211 666 $
Year 2022 : 55 950 000 $
Year 2023 : 34 550 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 78 711 666 $
Year 2022 : 59 450 000 $
Year 2023 : 35 550 000 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 74 211 666 $
Year 2022 : 55 950 000 $
Year 2023 : 34 550 000 $
Year 2024 : 0 $

Farm Players Salaries

Cory Schneider 600 000 $ (1)
Alex Turcotte 89 417 $ (3)
Jack Quinn 89 417 $ (3)
Kieffer Bellows 89 417 $ (1)
Nikita Alexandrov 88 000 $ (1)
Jett Woo 86 083 $ (2)
Andy Andreoff 82 500 $ (1)
Dmitri Semykin 81 333 $ (3)
Kevin Bahl 79 500 $ (2)
Lucas Carlsson 79 250 $ (1)
Colby Williams 75 000 $ (1)
Philippe Desrosiers 75 000 $ (1)
Dylan McIlrath 75 000 $ (1)
Jacob Moverare 75 000 $ (1)
Andrew Poturalski 75 000 $ (1)
Skyler McKenzie 74 167 $ (1)
Keegan Kolesar 72 500 $ (1)
Chad Yetman 70 000 $ (1)
Tyce Thompson 70 000 $ (1)
Tyler Wotherspoon 70 000 $ (1)
Cameron Crotty 70 000 $ (1)
Noah Juulsen 70 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2021 : 2 236 584 $
Year 2022 : 425 750 $
Year 2023 : 260 167 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 236 584 $
Year 2022 : 425 750 $
Year 2023 : 260 167 $
Year 2024 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 474 832 $
Farm Players Total Salaries1 696 583 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account45 390 472 $
Projected Bank Account45 390 472 $

Pro Players Salaries

Zdeno Chara 9 900 000 $ (3)
Sebastian Aho 8 454 000 $ (3)
C.J. Suess 7 250 000 $ (1)
Craig Anderson 6 999 999 $ (1)
Alexander Wennberg 4 900 000 $ (1)
Travis Sanheim 4 675 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (1)
Devan Dubnyk 4 500 000 $ (2)
Pius Suter 3 250 000 $ (2)
Philippe Myers 2 550 000 $ (2)
Mathieu Perreault 950 000 $ (1)
Kirby Dach 925 000 $ (1)
Joel Farabee 925 000 $ (1)
Ryan Lindgren 925 000 $ (1)
Alex Newhook (Out of Payroll) 908 333 $ (2)
Nils Hoglander 891 667 $ (2)
Adam Johnson 800 000 $ (2)
Doyle Somerby 800 000 $ (1)
Martin Fehervary 791 666 $ (2)
Calle Rosen 750 000 $ (1)
Patrick Brown 750 000 $ (1)
C.J. Smith 750 000 $ (1)
Gabriel Dumont 750 000 $ (1)
Dan Vladar 750 000 $ (2)
Mitchell Stephens 737 500 $ (1)
Total Pro Players25
Salary Commitment
Year 2021 : 69 383 165 $
Year 2022 : 37 470 666 $
Year 2023 : 18 354 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 65 186 498 $
Year 2022 : 33 273 999 $
Year 2023 : 18 354 000 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 69 383 165 $
Year 2022 : 37 470 666 $
Year 2023 : 18 354 000 $
Year 2024 : 0 $

Farm Players Salaries

Oskari Laaksonen 92 500 $ (2)
William Lockwood 92 500 $ (1)
Vitaly Kravtsov 92 500 $ (3)
Simon Benoit 92 500 $ (1)
Josh Brook 91 083 $ (1)
Linus Hogberg 90 000 $ (1)
Tyson Foerster 89 417 $ (3)
Cole Smith 79 250 $ (1)
Devin Cooley 78 500 $ (2)
Brett Gallant 75 000 $ (1)
Kevin Czuczman 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Hudson Fasching 75 000 $ (1)
Ian McCoshen 75 000 $ (1)
Cavan Fitzgerald 75 000 $ (2)
Adam Helewka 75 000 $ (1)
Buddy Robinson 75 000 $ (1)
Andrew Oglevie 75 000 $ (1)
Michael McNiven 75 000 $ (1)
Cody McLeod 75 000 $ (1)
Kyle Keyser 73 333 $ (2)
Total Farm Players21
Salary Commitment
Year 2021 : 1 696 583 $
Year 2022 : 501 250 $
Year 2023 : 181 917 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 629 083 $
Year 2022 : 501 250 $
Year 2023 : 181 917 $
Year 2024 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Coliseum
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 616 666 $
Farm Players Total Salaries1 954 167 $
Coaches Total Salaries810 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account9 930 834 $
Projected Bank Account9 930 834 $

Pro Players Salaries

Connor McDavid (Out of Payroll) 12 500 000 $ (2)
Jeff Skinner 9 000 000 $ (2)
John Carlson 8 000 000 $ (2)
Bobby Ryan 7 250 000 $ (1)
Kyle Okposo (Out of Payroll) 6 000 000 $ (2)
James Neal 5 750 000 $ (2)
Jake Gardiner 4 050 000 $ (2)
Zack Kassian 3 200 000 $ (3)
Joonas Korpisalo 2 800 000 $ (1)
Adam Erne 2 100 000 $ (2)
Tomas Nosek 1 750 000 $ (2)
Jordan Oesterle 1 350 000 $ (2)
Gaetan Haas 1 065 000 $ (1)
Tim Stutzle 925 000 $ (2)
Christian Djoos 900 000 $ (1)
Cody Glass 863 333 $ (1)
Owen Tippett 863 333 $ (1)
Ben Street 825 000 $ (1)
Brendan Smith 800 000 $ (1)
Nathan Gerbe 750 000 $ (1)
Alex Biega 750 000 $ (1)
Kaapo Kahkonen 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 72 216 666 $
Year 2022 : 54 625 000 $
Year 2023 : 3 200 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 59 509 166 $
Year 2022 : 51 675 000 $
Year 2023 : 250 000 $
Year 2024 : 0 $
Salary Cap with 1 Way Contract
Year 2021 : 72 216 666 $
Year 2022 : 54 625 000 $
Year 2023 : 3 200 000 $
Year 2024 : 0 $

Farm Players Salaries

Trent Frederic 105 000 $ (2)
Martin Kaut 92 500 $ (1)
Dennis Gilbert 92 500 $ (1)
Curtis Hall 92 500 $ (1)
Barrett Hayton 89 417 $ (1)
Ryan O'Rourke 88 667 $ (3)
Kristian Vesalainen 87 500 $ (1)
Jake Bean 87 500 $ (1)
Hunter Skinner 85 083 $ (3)
Mark Kastelic 82 167 $ (2)
Calvin Pickard 80 000 $ (1)
Leon Gawanke 79 667 $ (1)
Matt Villalta 77 833 $ (2)
Zach Trotman 77 000 $ (1)
Morgan Geekie 76 333 $ (1)
Paul Cotter 76 000 $ (2)
Andy Welinski (Out of Payroll) 75 000 $ (1)
Kole Sherwood 75 000 $ (1)
Frederik Gauthier 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Garret Sparks 75 000 $ (1)
Cam Dineen 74 500 $ (1)
Alexandre Fortin 70 000 $ (1)
James Sanchez 70 000 $ (1)
Brad Thiessen 70 000 $ (1)
Matt Abt 0 $ (0)
Josh Teves 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2021 : 2 029 167 $
Year 2022 : 514 750 $
Year 2023 : 173 750 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 029 167 $
Year 2022 : 514 750 $
Year 2023 : 173 750 $
Year 2024 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSunrise Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 277 500 $
Farm Players Total Salaries2 536 916 $
Coaches Total Salaries860 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account36 302 771 $
Projected Bank Account36 302 771 $

Pro Players Salaries

Travis Zajac 6 350 000 $ (1)
Taylor Hall 6 000 000 $ (4)
Mats Zuccarello 6 000 000 $ (2)
Pekka Rinne 5 500 000 $ (1)
Sami Vatanen 5 500 000 $ (2)
Mike Matheson 4 875 000 $ (1)
Vincent Trocheck 4 750 000 $ (1)
Kevin Labanc 4 725 000 $ (3)
Jamie Oleksiak 4 600 000 $ (4)
Tyson Barrie 4 500 000 $ (3)
Marcus Foligno 3 100 000 $ (3)
Tim Schaller 2 090 000 $ (1)
Antti Raanta 2 000 000 $ (2)
Garnet Hathaway 1 500 000 $ (2)
Nikita Gusev 1 500 000 $ (1)
Josh Archibald 1 500 000 $ (1)
Nathan Beaulieu 1 250 000 $ (1)
Jonas Siegenthaler 1 125 000 $ (2)
Matt Moulson 1 000 000 $ (1)
Anthony Stolarz 950 000 $ (2)
Joshua Norris 925 000 $ (2)
Andrew Peeke 787 500 $ (2)
Greg Pateryn 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 71 277 500 $
Year 2022 : 41 712 500 $
Year 2023 : 22 925 000 $
Year 2024 : 10 600 000 $
Salary Average Commitment
Year 2021 : 57 479 583 $
Year 2022 : 37 864 583 $
Year 2023 : 19 143 750 $
Year 2024 : 10 600 000 $
Salary Cap with 1 Way Contract
Year 2021 : 71 277 500 $
Year 2022 : 41 712 500 $
Year 2023 : 22 925 000 $
Year 2024 : 10 600 000 $

Farm Players Salaries

Rocco Grimaldi 200 000 $ (2)
Otto Leskinen 101 750 $ (1)
Tye Felhaber 92 500 $ (3)
Hugh McGing 92 500 $ (2)
Jamie Drysdale 92 500 $ (3)
Reilly Walsh 92 500 $ (3)
Ridly Greig 92 500 $ (3)
Raphael Lavoie 87 000 $ (3)
Jacob de La Rose 85 000 $ (1)
Libor Hajek 83 333 $ (1)
Pavel Shen 80 917 $ (3)
Clark Bishop 80 000 $ (1)
Dylan Sikura 80 000 $ (1)
Gabriel Fortier 79 167 $ (3)
Jonathan Gruden 78 833 $ (3)
Pascal Laberge 78 083 $ (1)
Antoine Morand 77 833 $ (3)
Joachim Blichfeld 75 000 $ (1)
Scott Wilson 75 000 $ (1)
Ville Husso 75 000 $ (1)
Brayden Burke 75 000 $ (1)
Adam Werner 75 000 $ (1)
Maxim Letunov 75 000 $ (1)
Bokondji Imama 75 000 $ (1)
Miikka Salomaki 75 000 $ (1)
Aaron Dell 75 000 $ (1)
Nolan Stevens 75 000 $ (1)
Jakub Zboril 72 500 $ (2)
Tristen Mullin 70 000 $ (1)
Josh Maniscalco 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 536 916 $
Year 2022 : 1 138 750 $
Year 2023 : 773 750 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 500 683 $
Year 2022 : 1 157 517 $
Year 2023 : 773 750 $
Year 2024 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 166 458 $
Farm Players Total Salaries1 854 333 $
Coaches Total Salaries760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account21 508 000 $
Projected Bank Account21 508 000 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
Cale Makar 9 000 000 $ (5)
Tuukka Rask 7 700 000 $ (1)
Tyler Myers (1 Way Contract) 6 000 000 $ (3)
Patric Hornqvist 5 300 000 $ (1)
J.T. Miller 5 250 000 $ (2)
Dmitry Orlov 5 100 000 $ (1)
Mikael Granlund 5 000 000 $ (4)
Tomas Tatar 4 500 000 $ (2)
Charlie Coyle 4 250 000 $ (4)
Joel Armia (Out of Payroll) 3 400 000 $ (4)
Cody Eakin 2 250 000 $ (1)
Ethan Bear 2 000 000 $ (1)
Jack Campbell 1 650 000 $ (1)
Lawson Crouse 1 533 333 $ (1)
Jesse Puljujarvi 1 175 000 $ (1)
Vinnie Hinostroza 1 050 000 $ (1)
Sam Steel 874 125 $ (1)
Jeremy Lauzon 850 000 $ (1)
Curtis Lazar 800 000 $ (1)
Matt Tennyson 750 000 $ (2)
Sam Carrick 750 000 $ (1)
Chad Ruhwedel 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 81 566 458 $
Year 2022 : 49 784 000 $
Year 2023 : 39 284 000 $
Year 2024 : 21 650 000 $
Salary Average Commitment
Year 2021 : 80 317 958 $
Year 2022 : 50 784 000 $
Year 2023 : 40 284 000 $
Year 2024 : 22 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 566 458 $
Year 2022 : 49 784 000 $
Year 2023 : 39 284 000 $
Year 2024 : 21 650 000 $

Farm Players Salaries

Spencer Knight 92 500 $ (2)
Pavel Dorofeyev 92 500 $ (2)
Logan Stanley 90 000 $ (1)
Logan Brown 87 500 $ (1)
Graeme Clarke 85 083 $ (3)
Zane McIntyre 85 000 $ (1)
Kody Clark 80 833 $ (2)
Vladislav Kolyachonok 78 917 $ (3)
Yannick Weber 77 000 $ (1)
Paul Thompson 75 000 $ (1)
Vincent Desharnais 75 000 $ (1)
Alex Lyon 75 000 $ (1)
T.J. Tynan 75 000 $ (1)
Stefan Noesen 75 000 $ (1)
Brett Sutter 75 000 $ (1)
Jacob MacDonald 72 500 $ (1)
Sami Niku 72 500 $ (1)
Ryan Schmelzer 70 000 $ (1)
Alex Whelan 70 000 $ (1)
Cole Maier 70 000 $ (1)
Dmitry Osipov 70 000 $ (1)
Alex Limoges 70 000 $ (1)
Vincent LoVerde 70 000 $ (1)
Rob O'Gara 70 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2021 : 1 854 333 $
Year 2022 : 429 833 $
Year 2023 : 164 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 854 333 $
Year 2022 : 429 833 $
Year 2023 : 164 000 $
Year 2024 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 316 667 $
Farm Players Total Salaries2 681 914 $
Coaches Total Salaries720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account9 312 102 $
Projected Bank Account9 312 102 $

Pro Players Salaries

Brayden Point 6 750 000 $ (6)
Aleksander Barkov 5 900 000 $ (6)
Jaccob Slavin 5 300 000 $ (2)
Samuel Girard 5 000 000 $ (4)
Danny DeKeyser 4 000 000 $ (1)
Cam Talbot 3 666 667 $ (2)
Milan Lucic (1 Way Contract) 3 650 000 $ (2)
Cal Clutterbuck 3 500 000 $ (1)
Evander Kane 3 500 000 $ (2)
Radek Faksa 3 250 000 $ (4)
Jack Johnson 3 250 000 $ (2)
Jay Beagle 3 000 000 $ (1)
Anthony Duclair 3 000 000 $ (3)
Vladislav Gavrikov 2 800 000 $ (2)
Egor Sharangovich 2 000 000 $ (2)
Mark Jankowski 1 750 000 $ (1)
Alexandre Texier 1 525 000 $ (2)
Brandon Hagel 1 500 000 $ (3)
Robert Bortuzzo 1 375 000 $ (1)
Carl Soderberg 1 100 000 $ (1)
Adam Fox 925 000 $ (1)
Matthew Nieto 850 000 $ (2)
Michael Hutchinson 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 68 316 667 $
Year 2022 : 58 791 667 $
Year 2023 : 32 250 000 $
Year 2024 : 27 750 000 $
Salary Average Commitment
Year 2021 : 59 991 667 $
Year 2022 : 42 641 667 $
Year 2023 : 21 891 667 $
Year 2024 : 17 391 667 $
Salary Cap with 1 Way Contract
Year 2021 : 68 316 667 $
Year 2022 : 51 941 667 $
Year 2023 : 25 400 000 $
Year 2024 : 20 900 000 $

Farm Players Salaries

Brendan Lemieux 155 000 $ (1)
Jordan Weal 154 000 $ (1)
Ilya Lyubushkin 135 000 $ (1)
Cole Bardreau 100 000 $ (1)
Jeremy Swayman 92 500 $ (2)
Tom Kuhnhackl 92 500 $ (1)
Jacob Christiansen 92 500 $ (3)
Mattias Samuelsson 92 500 $ (2)
Tanner Laczynski 92 500 $ (1)
Mathias Emilio Pettersen 90 333 $ (2)
Connor McMichael 86 333 $ (3)
Lukas Jasek 85 333 $ (1)
Philipp Kurashev 84 250 $ (1)
Angus Crookshank 83 833 $ (3)
Kevin Connauton 82 500 $ (1)
Yegor Sokolov 81 833 $ (3)
Cole Reinhardt 81 333 $ (3)
Mason Millman 81 333 $ (3)
Filip Kral 81 000 $ (2)
Maxim Marushev 81 000 $ (2)
Brad Hunt 80 000 $ (1)
Jakub Skarek 77 833 $ (2)
Joel Teasdale 76 333 $ (2)
Brady Keeper 76 250 $ (2)
Connor Ingram 75 917 $ (2)
Sven Baertschi 75 000 $ (1)
Jonas Johansson 75 000 $ (1)
Dmytro Timashov 75 000 $ (1)
Connor Bunnaman 75 000 $ (2)
Nikita Pavlychev 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 681 914 $
Year 2022 : 1 325 831 $
Year 2023 : 507 165 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 584 326 $
Year 2022 : 1 325 831 $
Year 2023 : 507 165 $
Year 2024 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Shirt Stadium
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 418 719 $
Farm Players Total Salaries2 408 366 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account48 786 113 $
Projected Bank Account48 786 113 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (3)
Kyle Connor 7 142 857 $ (4)
Brayden Schenn 6 500 000 $ (4)
Philipp Grubauer 5 900 000 $ (4)
Adam Pelech 5 750 000 $ (5)
Nick Leddy 5 500 000 $ (1)
Rasmus Andersson 4 550 000 $ (4)
Nazem Kadri 4 500 000 $ (1)
Brenden Dillon 3 900 000 $ (3)
Roope Hintz 3 150 000 $ (2)
Carl Gunnarsson 3 050 000 $ (2)
Alex Nedeljkovic 3 000 000 $ (2)
Oskar Sundqvist 2 750 000 $ (2)
Nick Jensen 2 500 000 $ (2)
Jack Roslovic 1 488 362 $ (1)
Tyler Motte 1 225 000 $ (1)
Pierre-Edouard Bellemare 1 000 000 $ (2)
Carter Verhaeghe 1 000 000 $ (1)
Jordan Kyrou 875 000 $ (1)
Riley Sheahan 850 000 $ (1)
Ben Harpur 800 000 $ (1)
Jason Spezza 750 000 $ (1)
Anthony Bitetto 737 500 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 418 719 $
Year 2022 : 60 692 857 $
Year 2023 : 45 242 857 $
Year 2024 : 29 842 857 $
Salary Average Commitment
Year 2021 : 64 369 195 $
Year 2022 : 55 930 833 $
Year 2023 : 40 480 833 $
Year 2024 : 24 480 833 $
Salary Cap with 1 Way Contract
Year 2021 : 78 418 719 $
Year 2022 : 60 692 857 $
Year 2023 : 45 242 857 $
Year 2024 : 29 842 857 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (1)
Brandon Biro 92 500 $ (2)
Dylan Samberg 92 500 $ (2)
Noah Dobson 89 417 $ (1)
Arthur Kaliyev 89 417 $ (3)
Josh Mahura 87 500 $ (1)
Philip Tomasino 86 333 $ (3)
Marc Del Gaizo 85 033 $ (3)
Caleb Jones 85 000 $ (1)
Colton Poolman 84 250 $ (1)
Trent Miner 82 833 $ (3)
Declan Chisholm 81 500 $ (2)
Adam Ruzicka 80 167 $ (1)
Nicholas Robertson 79 667 $ (3)
Jerad Rosburg 79 250 $ (1)
Dmitry Zavgorodniy 78 000 $ (2)
Sasha Chmelevski 77 833 $ (1)
Philippe Maillet 77 000 $ (1)
Jonathan Aspirot 76 833 $ (2)
Gustav Olofsson 75 000 $ (1)
Antti Suomela 75 000 $ (1)
Adam Huska 75 000 $ (1)
Marc Michaelis 75 000 $ (1)
Sheldon Dries 75 000 $ (1)
Dakota Joshua 75 000 $ (1)
Beck Warm 75 000 $ (2)
Dylan Ferguson 73 333 $ (1)
Karson Kuhlman 72 500 $ (1)
Jean-Francois Berube 70 000 $ (1)
Jeff Malott 70 000 $ (1)
Kalle Kossila 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2021 : 2 408 366 $
Year 2022 : 919 616 $
Year 2023 : 423 283 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 368 533 $
Year 2022 : 895 283 $
Year 2023 : 425 783 $
Year 2024 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOctopus Arena
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 948 462 $
Farm Players Total Salaries1 628 083 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account18 304 317 $
Projected Bank Account18 304 317 $

Pro Players Salaries

John Tavares 10 950 000 $ (2)
Marc-Andre Fleury 6 933 334 $ (1)
David Pastrnak 6 666 667 $ (2)
Jeff Petry 6 250 000 $ (4)
Mark Scheifele 6 125 000 $ (3)
Duncan Keith 5 538 462 $ (2)
Anton Stralman 5 500 000 $ (1)
Oliver Bjorkstrand 5 400 000 $ (5)
Connor Brown 3 600 000 $ (2)
Lars Eller 3 500 000 $ (2)
Andreas Johnsson 3 225 000 $ (2)
Dylan DeMelo 3 000 000 $ (3)
Cam Atkinson 2 937 500 $ (2)
Zemgus Girgensons 2 200 000 $ (2)
Nick Bonino 2 050 000 $ (2)
Noel Acciari 1 666 666 $ (1)
Scott Harrington 1 650 000 $ (1)
Haydn Fleury 1 300 000 $ (1)
Jujhar Khaira 975 000 $ (2)
Steven Santini 750 000 $ (2)
Carter Hart 730 833 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 80 948 462 $
Year 2022 : 63 167 629 $
Year 2023 : 20 775 000 $
Year 2024 : 11 650 000 $
Salary Average Commitment
Year 2021 : 78 719 295 $
Year 2022 : 60 938 462 $
Year 2023 : 20 775 000 $
Year 2024 : 11 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 948 462 $
Year 2022 : 63 167 629 $
Year 2023 : 20 775 000 $
Year 2024 : 11 650 000 $

Farm Players Salaries

Ross Johnston 100 000 $ (1)
Morgan Barron 92 500 $ (2)
Joseph Blandisi 90 000 $ (1)
Mackenzie MacEachern 90 000 $ (1)
Austin Rueschhoff 84 250 $ (2)
David Gustafsson 81 750 $ (1)
Isaac Ratcliffe 78 083 $ (1)
Ty Ronning 75 083 $ (1)
Gabriel Carlsson 75 000 $ (1)
Tomas Jurco 75 000 $ (1)
Kyle Rau 75 000 $ (1)
Kevin Poulin 75 000 $ (1)
Tanner Kaspick 73 917 $ (1)
Sam Anas 72 500 $ (1)
Jordan Schmaltz 70 000 $ (1)
Reece Willcox 70 000 $ (1)
Tyler Graovac 70 000 $ (1)
Yannick Veilleux 70 000 $ (1)
Anton Lindholm 70 000 $ (1)
Theodor Lennstrom 70 000 $ (1)
Brett Brochu 70 000 $ (1)
Tim Soderlund 0 $ (0)
Rob Hamilton 0 $ (0)
Matt Filipe 0 $ (0)
Ryan Jones 0 $ (0)
Matt Luff 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2021 : 1 628 083 $
Year 2022 : 176 750 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 628 083 $
Year 2022 : 176 750 $
Year 2023 : 0 $
Year 2024 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 186 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 442 857 $
Farm Players Total Salaries2 272 500 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account22 745 749 $
Projected Bank Account22 745 749 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
Nicklas Backstrom 9 200 000 $ (4)
Clayton Keller 7 150 000 $ (4)
Kevin Hayes 7 142 857 $ (2)
Ivan Provorov 6 750 000 $ (3)
Zach Hyman (Out of Payroll) 5 500 000 $ (5)
Andre Burakovsky 4 900 000 $ (1)
Filip Hronek 4 400 000 $ (3)
T.J. Oshie 4 250 000 $ (1)
Viktor Arvidsson 4 250 000 $ (3)
Elvis Merzlikins 4 000 000 $ (1)
Marco Scandella 3 275 000 $ (3)
Ryan Murray 2 000 000 $ (1)
Kailer Yamamoto 2 000 000 $ (1)
Eeli Tolvanen 1 450 000 $ (3)
Casey DeSmith 1 250 000 $ (1)
Ryan Carpenter 1 000 000 $ (1)
Rasmus Sandin 925 000 $ (1)
Tucker Poolman 775 000 $ (1)
Nico Sturm 725 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 80 942 857 $
Year 2022 : 59 117 857 $
Year 2023 : 51 975 000 $
Year 2024 : 21 850 000 $
Salary Average Commitment
Year 2021 : 59 111 148 $
Year 2022 : 40 937 023 $
Year 2023 : 33 794 166 $
Year 2024 : 5 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 942 857 $
Year 2022 : 59 117 857 $
Year 2023 : 51 975 000 $
Year 2024 : 21 850 000 $

Farm Players Salaries

Trevor Zegras 92 500 $ (2)
Mads Sogaard 92 500 $ (3)
Wyatt Kalynuk 92 500 $ (1)
Layton Ahac 89 750 $ (3)
Seth Jarvis 89 417 $ (3)
Ty Dellandrea 86 333 $ (2)
Kevin Mandolese 83 500 $ (2)
Damien Riat 81 750 $ (1)
Tommy Novak 81 750 $ (1)
Fabian Zetterlund 80 917 $ (1)
Justin Almeida 80 917 $ (1)
Jake Leschyshyn 77 833 $ (1)
David Kase 76 833 $ (1)
Lukas Vejdemo 75 000 $ (1)
Michael Amadio 75 000 $ (1)
Dominic Toninato 75 000 $ (2)
Devante Stephens 75 000 $ (1)
Max Lagace 75 000 $ (1)
Ivan Nalimov 75 000 $ (1)
Oliver Kylington 75 000 $ (1)
Frederic Allard 75 000 $ (1)
Kaden Fulcher 73 500 $ (1)
Anthony Angello 72 500 $ (1)
Sebastian AhoD 72 500 $ (1)
Madison Bowey 72 500 $ (1)
John Stevens 70 000 $ (1)
Ben Thomas 70 000 $ (1)
John Quenneville 70 000 $ (1)
Mitchell Hoelscher 70 000 $ (1)
Ethan Keppen 70 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2021 : 2 347 500 $
Year 2022 : 609 000 $
Year 2023 : 271 667 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 360 000 $
Year 2022 : 609 000 $
Year 2023 : 271 667 $
Year 2024 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scottia
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 031 667 $
Farm Players Total Salaries2 196 618 $
Coaches Total Salaries1 320 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account16 834 903 $
Projected Bank Account16 834 903 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (5)
Steven Stamkos 8 500 000 $ (3)
Jakub Voracek 8 250 000 $ (3)
Dustin Brown 5 875 000 $ (1)
Jason Zucker 5 500 000 $ (2)
Nikita Zaitsev 4 400 000 $ (1)
Ilya Sorokin 4 000 000 $ (3)
Alexander Kerfoot 3 500 000 $ (2)
Erik Gustafsson 3 300 000 $ (1)
Ryan Graves 3 166 667 $ (2)
Jared McCann 2 940 000 $ (1)
Artem Zub 2 500 000 $ (2)
Erik Haula 2 375 000 $ (2)
Tyler Ennis 2 300 000 $ (1)
Leo Komarov 2 300 000 $ (1)
Mike Smith 2 200 000 $ (2)
Jake Virtanen 1 750 000 $ (1)
Ryan Hartman 1 700 000 $ (3)
Nick Holden 1 700 000 $ (1)
Eric Robinson 975 000 $ (1)
Trevor van Riemsdyk 950 000 $ (2)
Devin Shore 850 000 $ (2)
Vinni Lettieri (Out of Payroll) 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 781 667 $
Year 2022 : 52 491 667 $
Year 2023 : 31 450 000 $
Year 2024 : 9 000 000 $
Salary Average Commitment
Year 2021 : 68 356 667 $
Year 2022 : 44 491 667 $
Year 2023 : 23 450 000 $
Year 2024 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 781 667 $
Year 2022 : 52 491 667 $
Year 2023 : 31 450 000 $
Year 2024 : 9 000 000 $

Farm Players Salaries

Cole Schneider 105 000 $ (1)
Cal O'Reilly 105 000 $ (1)
Collin Delia 100 000 $ (1)
Trevor Carrick 100 000 $ (1)
Joseph Cecconi 92 500 $ (1)
Matej Chalupa 92 500 $ (2)
Tobias Bjornfot 89 417 $ (2)
Tyler Angle 85 083 $ (3)
Connor Dewar 82 533 $ (1)
Carson Focht 82 167 $ (2)
Jonah Gadjovich 81 417 $ (1)
Alexei Protas 79 500 $ (3)
Philip Kemp 78 667 $ (2)
Nate Schnarr 78 667 $ (1)
Dylan Coghlan 76 250 $ (2)
Justin Kirkland 75 000 $ (1)
Christopher Wilkie 75 000 $ (1)
Lucas Wallmark 75 000 $ (1)
Jon Gillies 75 000 $ (1)
Anthony Greco 73 750 $ (1)
Mark Friedman 72 500 $ (1)
Jake Bischoff 71 667 $ (1)
Kyle Olson 70 000 $ (1)
Mitch Eliot 70 000 $ (1)
Benjamin Jones 70 000 $ (1)
Carson Gicewicz 70 000 $ (1)
Cole Moberg 70 000 $ (1)
Keegan Kanzig 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2021 : 2 196 618 $
Year 2022 : 583 584 $
Year 2023 : 164 583 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 120 368 $
Year 2022 : 579 001 $
Year 2023 : 164 583 $
Year 2024 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWananiche
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 514 167 $
Farm Players Total Salaries2 187 875 $
Coaches Total Salaries815 000 $
Luxury Taxe Total0 $
Special Salary Cap Value175 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account52 516 067 $
Projected Bank Account52 516 067 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (4)
Sidney Crosby 8 500 000 $ (1)
Gabriel Landeskog 7 000 000 $ (4)
Dylan Larkin 6 100 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (1)
Teuvo Teravainen 5 400 000 $ (2)
Shea Theodore 5 200 000 $ (2)
Darcy Kuemper 4 500 000 $ (1)
Boone Jenner (Out of Payroll) 3 750 000 $ (1)
Kasperi Kapanen 3 200 000 $ (1)
Matt Calvert 3 000 000 $ (1)
Jake Allen 2 875 000 $ (2)
Mark Borowiecki 2 000 000 $ (1)
Robert Thomas 2 000 000 $ (1)
Brett Kulak 1 850 000 $ (1)
Justin Braun 1 800 000 $ (1)
Colton Sceviour 1 320 000 $ (1)
Michael Raffl 1 100 000 $ (1)
K'Andre Miller 925 000 $ (2)
Oliver Wahlstrom 894 167 $ (2)
Eric Comrie 750 000 $ (1)
Matt Lorito 700 000 $ (1)
Drew Shore 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2021 : 78 264 167 $
Year 2022 : 31 094 167 $
Year 2023 : 15 800 000 $
Year 2024 : 15 800 000 $
Salary Average Commitment
Year 2021 : 82 164 167 $
Year 2022 : 31 094 167 $
Year 2023 : 15 800 000 $
Year 2024 : 15 800 000 $
Salary Cap with 1 Way Contract
Year 2021 : 78 264 167 $
Year 2022 : 31 094 167 $
Year 2023 : 15 800 000 $
Year 2024 : 15 800 000 $

Farm Players Salaries

Martin Marincin 125 000 $ (1)
Joseph Veleno 89 417 $ (2)
Brandon Pirri 85 250 $ (1)
Cooper Zech 83 750 $ (2)
Carson Meyer 82 000 $ (1)
Ivan Prosvetov 80 917 $ (2)
William Reilly 80 625 $ (2)
Kristians Rubins 78 500 $ (1)
Ukko-Pekka Luukkonen 77 833 $ (2)
Carsen Twarynski 77 583 $ (1)
Ostap Safin 77 500 $ (1)
Paul Carey 75 000 $ (1)
Remi Elie 75 000 $ (1)
Christian Wolanin 75 000 $ (1)
Travis Boyd 75 000 $ (1)
Juho Lammikko 75 000 $ (1)
Brent Gates 75 000 $ (1)
Jimmy Schuldt 75 000 $ (1)
Ryan Lohin 75 000 $ (1)
Dylan Wells 75 000 $ (1)
Jeremy Davies 75 000 $ (1)
Garrett Pilon 74 500 $ (1)
Teemu Kivihalme 72 500 $ (1)
Nelson Nogier 72 500 $ (1)
Max Humitz 70 000 $ (1)
David Gust 70 000 $ (1)
Hudson Elynuik 70 000 $ (1)
Noel Hoefenmayer 70 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2021 : 2 187 875 $
Year 2022 : 412 542 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 187 875 $
Year 2022 : 412 542 $
Year 2023 : 0 $
Year 2024 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDallas Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 470 000 $
Farm Players Total Salaries1 822 000 $
Coaches Total Salaries1 060 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 125 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account45 318 719 $
Projected Bank Account45 318 719 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (3)
Thomas Chabot 8 000 000 $ (4)
Brendan Gallagher 6 500 000 $ (5)
Adam Henrique 5 825 000 $ (2)
Alec Martinez 5 250 000 $ (3)
Ryan Strome 4 500 000 $ (1)
Chris Tanev 4 500 000 $ (3)
Thomas Greiss 3 600 000 $ (1)
J.T. Compher 3 500 000 $ (2)
Paul Byron 3 400 000 $ (2)
Dylan Strome 3 000 000 $ (1)
Jaroslav Halak 3 000 000 $ (1)
Richard Panik 2 750 000 $ (2)
Marc Staal 2 000 000 $ (1)
Max Jones 1 295 000 $ (3)
Juuso Riikola 1 150 000 $ (1)
Brandon Sutter 1 125 000 $ (1)
Derrick Pouliot 800 000 $ (1)
Ryan Murphy 800 000 $ (1)
Joe Thornton 750 000 $ (1)
Hunter Shepard (Out of Payroll) 750 000 $ (2)
Colin Blackwell 725 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2021 : 72 470 000 $
Year 2022 : 51 020 000 $
Year 2023 : 34 795 000 $
Year 2024 : 14 500 000 $
Salary Average Commitment
Year 2021 : 54 788 333 $
Year 2022 : 34 025 000 $
Year 2023 : 25 608 333 $
Year 2024 : 4 613 333 $
Salary Cap with 1 Way Contract
Year 2021 : 72 470 000 $
Year 2022 : 51 020 000 $
Year 2023 : 34 795 000 $
Year 2024 : 14 500 000 $

Farm Players Salaries

Liam Foudy 89 417 $ (1)
Jesse Ylonen 88 083 $ (2)
Jean-Luc Foudy 87 833 $ (3)
Malcolm Subban 85 000 $ (1)
Michael Frolik 82 500 $ (1)
Rafael Harvey-Pinard 82 500 $ (2)
Michael Dal Colle 75 000 $ (1)
Luke Johnson 75 000 $ (1)
Dylan McLaughlin 75 000 $ (1)
Sam Lafferty 75 000 $ (1)
Glenn Gawdin 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Joseph Cramarossa 75 000 $ (2)
Luke Witkowski 75 000 $ (2)
Joona Luoto 74 167 $ (1)
Dustin Tokarski 72 500 $ (1)
Jon Lizotte 70 000 $ (1)
Danick Martel 70 000 $ (1)
Alan Quine 70 000 $ (1)
Josh Currie 70 000 $ (1)
Jacob Doty 70 000 $ (1)
Liam Hawel 70 000 $ (1)
Josh Jacobs 70 000 $ (1)
Scott Darling 70 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2021 : 1 822 000 $
Year 2022 : 408 416 $
Year 2023 : 87 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 826 250 $
Year 2022 : 408 416 $
Year 2023 : 87 833 $
Year 2024 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pound
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 162 333 $
Farm Players Total Salaries2 368 492 $
Coaches Total Salaries1 610 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account3 633 439 $
Projected Bank Account3 633 439 $

Pro Players Salaries

Roman Josi 9 059 000 $ (2)
Vladimir Tarasenko 7 475 000 $ (2)
Justin Faulk 6 500 000 $ (3)
Timo Meier 6 000 000 $ (2)
Jacob Markstrom 6 000 000 $ (5)
Reilly Smith 5 000 000 $ (1)
Drake Batherson 4 975 000 $ (5)
Christian Dvorak 4 450 000 $ (4)
Sean Couturier 4 333 333 $ (1)
David Perron 4 000 000 $ (1)
Nikita Zadorov 3 750 000 $ (1)
David Savard 3 500 000 $ (4)
Bryan Rust 3 500 000 $ (1)
Sean Walker 2 650 000 $ (3)
Laurent Brossoit 2 325 000 $ (2)
Scott Mayfield 1 400 000 $ (2)
Connor Clifton 1 000 000 $ (2)
Shane Pinto 925 000 $ (2)
Trevor Lewis 800 000 $ (1)
Tobias Rieder 770 000 $ (1)
Riley Nash 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2021 : 79 162 333 $
Year 2022 : 56 259 000 $
Year 2023 : 28 075 000 $
Year 2024 : 18 925 000 $
Salary Average Commitment
Year 2021 : 64 603 333 $
Year 2022 : 41 700 000 $
Year 2023 : 23 975 000 $
Year 2024 : 14 825 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 162 333 $
Year 2022 : 56 259 000 $
Year 2023 : 28 075 000 $
Year 2024 : 18 925 000 $

Farm Players Salaries

Zachary Jones 92 500 $ (3)
Justin Richards 92 500 $ (2)
Brian Elliott 90 000 $ (1)
Nicolas Beaudin 86 333 $ (2)
Michael Vukojevic 85 033 $ (3)
Lean Bergmann 83 668 $ (1)
Kenny Agostino 81 125 $ (1)
Mike Hardman 80 000 $ (2)
Dan Renouf 80 000 $ (1)
Jake McGrew 77 333 $ (3)
Ryan MacInnis 75 000 $ (1)
Matt Tomkins 75 000 $ (1)
Justin Dowling 75 000 $ (2)
Dominik Simon 75 000 $ (1)
Matthew Peca 75 000 $ (1)
Tyler Sikura 75 000 $ (1)
Jeffrey Viel 75 000 $ (2)
Cameron Hughes 75 000 $ (1)
Kyle Burroughs 75 000 $ (2)
Jacob Middleton 72 500 $ (1)
Ryan Lomberg 72 500 $ (1)
Cole Coskey 70 000 $ (1)
Reid Duke 70 000 $ (1)
Max McCormick 70 000 $ (1)
James Hamblin 70 000 $ (1)
Jeremy Gregoire 70 000 $ (1)
Patrick Sieloff 70 000 $ (1)
Nick Baptiste 70 000 $ (1)
Jeremy McKenna 70 000 $ (1)
D.J. Busdeker 70 000 $ (1)
Kai Edmonds 70 000 $ (1)
Derek Barach 0 $ (0)
Total Farm Players32
Salary Commitment
Year 2021 : 2 368 492 $
Year 2022 : 738 699 $
Year 2023 : 254 866 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 2 348 492 $
Year 2022 : 738 699 $
Year 2023 : 254 866 $
Year 2024 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Enery Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 112 366 $
Farm Players Total Salaries1 923 584 $
Coaches Total Salaries680 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account18 794 444 $
Projected Bank Account18 794 444 $

Pro Players Salaries

Jack Eichel (Out of Payroll) 10 000 000 $ (1)
Nikita Kucherov 9 500 000 $ (3)
William Nylander 6 962 366 $ (3)
Brad Marchand 6 125 000 $ (1)
Linus Ullmark 5 000 000 $ (4)
Patrice Bergeron 4 875 000 $ (1)
Elias Lindholm 4 850 000 $ (2)
Devon Toews 4 100 000 $ (3)
Brandon Carlo 4 100 000 $ (5)
Mattias Ekholm 3 750 000 $ (2)
Alexander Edler 3 500 000 $ (1)
Chris Tierney 3 500 000 $ (1)
Brayden McNabb (Out of Payroll) 2 500 000 $ (1)
Jordan Greenway 2 100 000 $ (1)
Eric Staal 2 000 000 $ (1)
Jesper Fast 2 000 000 $ (2)
Adrian Kempe 2 000 000 $ (1)
Mario Ferraro 925 000 $ (1)
Jake Oettinger 925 000 $ (1)
Pat Maroon 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2021 : 79 612 366 $
Year 2022 : 40 262 366 $
Year 2023 : 29 662 366 $
Year 2024 : 9 100 000 $
Salary Average Commitment
Year 2021 : 65 287 366 $
Year 2022 : 36 662 366 $
Year 2023 : 26 062 366 $
Year 2024 : 9 100 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 612 366 $
Year 2022 : 40 262 366 $
Year 2023 : 29 662 366 $
Year 2024 : 9 100 000 $

Farm Players Salaries

Dillon Simpson 145 000 $ (1)
Kevin Stenlund 105 000 $ (1)
Tyler Wall 92 500 $ (1)
Jacob Perreault 89 417 $ (3)
Kole Lind 89 167 $ (1)
Isaak Phillips 85 917 $ (3)
Conor Timmins 85 000 $ (2)
Josiah Slavin 84 250 $ (2)
Greg McKegg 82 500 $ (1)
Benoit-Olivier Groulx 82 250 $ (2)
Luke Evangelista 82 000 $ (3)
Joel Hofer 79 500 $ (1)
Tyler Steenbergen 77 083 $ (1)
Jalen Chatfield 77 000 $ (1)
Jack Studnicka 76 917 $ (1)
Callum Booth 75 000 $ (1)
Nic Petan 75 000 $ (1)
Chase De Leo 75 000 $ (1)
Stefan Matteau 75 000 $ (1)
Keaton Middleton 74 250 $ (1)
Alexandre Carrier 73 333 $ (2)
Yakov Trenin 72 500 $ (1)
Gregor MacLeod 70 000 $ (1)
Shane Starrett 0 $ (0)
Karlis Cukste 0 $ (0)
Brett Seney 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2021 : 1 923 584 $
Year 2022 : 582 167 $
Year 2023 : 257 334 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 864 084 $
Year 2022 : 550 167 $
Year 2023 : 225 334 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 16 661 421 $ 79 491 877 $ 3 008 123 $ 16 491 877 $ 223355
Blackhawks 54 866 511 $ 78 682 628 $ 3 817 372 $ 15 682 628 $ 212748
Blue Jackets 0 $ 78 395 963 $ 4 104 037 $ 15 395 963 $ 232043
Blues 30 760 400 $ 79 337 776 $ 3 162 224 $ 16 337 776 $ 232952
Bruins 7 119 676 $ 72 760 833 $ 9 739 167 $ 9 760 833 $ 222749
Canadiens 62 371 837 $ 80 814 591 $ 1 685 409 $ 17 814 591 $ 213253
Canucks 23 700 300 $ 81 631 166 $ 868 834 $ 18 631 166 $ 212748
Capitals 13 512 597 $ 69 421 666 $ 13 078 334 $ 6 421 666 $ 222850
Flames 74 451 930 $ 78 777 766 $ 3 722 234 $ 15 777 766 $ 233356
Flyers 13 913 785 $ 76 809 667 $ 5 690 333 $ 13 809 667 $ 213152
Golden Knights 20 250 956 $ 77 857 501 $ 4 642 499 $ 14 857 501 $ 242246
Golden Seals 2 570 478 $ 69 780 266 $ 12 719 734 $ 6 780 266 $ 212849
Islanders 59 056 508 $ 76 849 444 $ 5 650 556 $ 13 849 444 $ 232649
Jets 65 039 987 $ 73 499 643 $ 9 000 357 $ 10 499 643 $ 232144
Kings 33 446 913 $ 77 303 203 $ 5 196 797 $ 14 303 203 $ 223052
Kraken 32 732 870 $ 81 030 000 $ 1 470 000 $ 18 030 000 $ 233154
Lightning 35 787 144 $ 61 743 333 $ 20 756 667 $ -1 256 667 $ 212243
Maple Leafs 13 995 244 $ 76 439 723 $ 6 060 277 $ 13 439 723 $ 212546
Maroons 42 450 455 $ 75 871 666 $ 6 628 334 $ 12 871 666 $ 202242
Nordiques 45 390 472 $ 69 134 832 $ 13 365 168 $ 6 134 832 $ 252146
Oilers 9 930 834 $ 52 426 666 $ 30 073 334 $ -10 573 334 $ 222749
Panthers 36 302 771 $ 72 137 500 $ 10 362 500 $ 9 137 500 $ 233053
Penguins 21 508 000 $ 80 926 458 $ 1 573 542 $ 17 926 458 $ 232447
Predators 9 312 102 $ 69 036 667 $ 13 463 333 $ 6 036 667 $ 233053
Rangers 48 786 113 $ 80 118 719 $ 2 381 281 $ 17 118 719 $ 233154
Red Wings 18 304 317 $ 81 608 462 $ 891 538 $ 18 608 462 $ 212647
Sabres 22 745 749 $ 78 602 857 $ 3 897 143 $ 15 602 857 $ 203050
Senateurs 16 834 903 $ 79 351 667 $ 3 148 333 $ 16 351 667 $ 232851
Sharks 52 516 067 $ 75 504 167 $ 6 995 833 $ 12 504 167 $ 232851
Stars 45 318 719 $ 76 655 000 $ 5 845 000 $ 13 655 000 $ 222446
Whalers 3 633 439 $ 80 772 333 $ 1 727 667 $ 17 772 333 $ 213253
Wild 18 794 444 $ 67 792 366 $ 14 707 634 $ 4 792 366 $ 202646