Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 100 $ - 0 - 0,00% |
Level 2: | 5000 - 70 $ - 0 - 0,00% |
Level 3: | 2000 - 47 $ - 0 - 0,00% |
Level 4: | 4000 - 35 $ - 0 - 0,00% |
Luxury : | 1000 - 160 $ - 0 - 0,00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 3 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 74 686 044 $ |
Farm Players Total Salaries | 2 676 001 $ |
Coaches Total Salaries | 1 060 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 3 745 833 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 82 500 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 63 000 000 $ | 0 $ |
Current Bank Account | 16 661 421 $ |
Projected Bank Account | 16 661 421 $ |
|
Pro Players Salaries |
Miro Heiskanen |
8 450 000 $ (4) |
Ryan McDonagh |
6 750 000 $ (3) |
Jesperi Kotkaniemi |
6 100 035 $ (1) |
Josh Anderson |
5 500 000 $ (4) |
Nino Niederreiter |
5 250 000 $ (1) |
Thatcher Demko |
5 000 000 $ (5) |
Sam Bennett |
4 425 000 $ (4) |
John Klingberg |
4 250 000 $ (1) |
Marcus Pettersson |
4 025 175 $ (3) |
Victor Rask |
4 000 000 $ (1) |
Andrew Copp |
3 640 000 $ (1) |
Matt Roy |
3 150 000 $ (3) |
Warren Foegele |
2 750 000 $ (3) |
Gustav Forsling |
2 666 667 $ (3) |
Ivan Barbashev |
2 250 000 $ (2) |
Sammy Blais |
1 500 000 $ (2) |
Kyle Clifford |
1 000 000 $ (1) |
Mason Appleton |
900 000 $ (1) |
Keith Yandle |
900 000 $ (1) |
Mathieu Joseph |
737 500 $ (1) |
Daniel Sprong |
725 000 $ (1) |
Vitek Vanecek |
716 667 $ (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 2021 : 74 686 044 $ |
Year 2022 : 46 466 842 $ |
Year 2023 : 42 716 842 $ |
Year 2024 : 23 375 000 $ |
Salary Average Commitment |
Year 2021 : 52 021 786 $ |
Year 2022 : 30 459 584 $ |
Year 2023 : 26 709 584 $ |
Year 2024 : 19 425 000 $ |
Salary Cap with 1 Way Contract |
Year 2021 : 74 686 044 $ |
Year 2022 : 46 466 842 $ |
Year 2023 : 42 716 842 $ |
Year 2024 : 23 375 000 $ |
|
Farm Players Salaries |
Luca Sbisa |
295 000 $ (1) |
Marcus Sorensen |
165 000 $ (1) |
Cameron Schilling |
150 000 $ (1) |
Alexander Barabanov |
100 000 $ (1) |
Dominik Kahun |
95 000 $ (1) |
Eetu Tuulola |
92 500 $ (2) |
Alexei Melnichuk |
92 500 $ (1) |
Adam Beckman |
89 417 $ (3) |
Will Cuylle |
85 083 $ (3) |
Scott Wedgewood |
82 500 $ (1) |
Mikhail Maltsev |
80 917 $ (1) |
Riley Damiani |
80 333 $ (2) |
Brendan Guhle |
80 000 $ (1) |
Martin Pospisil |
79 667 $ (1) |
Jakub Lauko |
78 667 $ (1) |
Cameron Gaunce |
77 000 $ (1) |
Brayden Pachal |
76 500 $ (1) |
Matej Pekar |
76 417 $ (2) |
Kurtis Gabriel |
75 000 $ (1) |
Josh Leivo |
75 000 $ (1) |
Nicolas Roy |
75 000 $ (1) |
Joseph Duszak |
75 000 $ (1) |
Jack Kopacka |
74 500 $ (1) |
Jansen Harkins |
72 500 $ (1) |
Austin Czarnik |
72 500 $ (1) |
Loui Eriksson |
70 000 $ (1) |
Parker Gahagen |
70 000 $ (1) |
Joakim Ryan |
70 000 $ (1) |
Justin Brazeau |
70 000 $ (1) |
Kevin Hancock |
0 $ (0) |
Patrick Newell |
0 $ (0) |
Josh Wilkins |
0 $ (0) |
Joseph LaBate |
0 $ (0) |
Total Farm Players | 33 |
Salary Commitment |
Year 2021 : 2 676 001 $ |
Year 2022 : 423 750 $ |
Year 2023 : 174 500 $ |
Year 2024 : 0 $ |
Salary Average Commitment |
Year 2021 : 2 682 668 $ |
Year 2022 : 412 167 $ |
Year 2023 : 174 500 $ |
Year 2024 : 0 $ |
|