Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 100 $ - 0 - 0,00% |
Level 2: | 5000 - 70 $ - 0 - 0,00% |
Level 3: | 2000 - 47 $ - 0 - 0,00% |
Level 4: | 4000 - 35 $ - 0 - 0,00% |
Luxury : | 1000 - 160 $ - 0 - 0,00% |
Total Capacity : | 18000 |
Farm |
Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 78 398 334 $ |
Farm Players Total Salaries | 2 454 334 $ |
Coaches Total Salaries | 770 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 82 500 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 63 000 000 $ | 0 $ |
Current Bank Account | 11 688 117 $ |
Projected Bank Account | 11 688 117 $ |
|
Pro Players Salaries |
Brayden Point |
9 500 000 $ (5) |
John Klingberg |
7 000 000 $ (1) |
Ryan McDonagh |
6 750 000 $ (2) |
Andrew Copp |
5 625 000 $ (4) |
Josh Anderson |
5 500 000 $ (3) |
Thatcher Demko |
5 000 000 $ (4) |
Samuel Girard |
5 000 000 $ (3) |
Ilya Mikheyev |
4 750 000 $ (4) |
Nino Niederreiter |
4 000 000 $ (2) |
Vitek Vanecek |
3 400 000 $ (3) |
Matt Roy |
3 150 000 $ (2) |
Nicolas Roy |
3 000 000 $ (5) |
Mathieu Joseph |
2 950 000 $ (4) |
Gustav Forsling |
2 666 667 $ (2) |
Radko Gudas |
2 500 000 $ (1) |
Ivan Barbashev |
2 250 000 $ (1) |
Mason Appleton |
2 166 667 $ (3) |
Zach Parise |
1 500 000 $ (1) |
Keith Yandle |
990 000 $ (1) |
Jonathan Bernier |
700 000 $ (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 2022 : 78 398 334 $ |
Year 2023 : 63 458 334 $ |
Year 2024 : 46 891 667 $ |
Year 2025 : 30 825 000 $ |
Salary Average Commitment |
Year 2022 : 68 462 213 $ |
Year 2023 : 45 483 751 $ |
Year 2024 : 37 733 334 $ |
Year 2025 : 26 416 667 $ |
Salary Cap with 1 Way Contract |
Year 2022 : 78 398 334 $ |
Year 2023 : 63 458 334 $ |
Year 2024 : 46 891 667 $ |
Year 2025 : 30 825 000 $ |
|
Farm Players Salaries |
Alexander Barabanov |
250 000 $ (2) |
Sean Durzi |
170 000 $ (2) |
Sammy Blais |
150 000 $ (1) |
Eetu Tuulola |
92 500 $ (1) |
Evan Barratt |
87 000 $ (1) |
Jansen Harkins |
85 000 $ (2) |
Mikhail Maltsev |
80 000 $ (1) |
Akil Thomas |
79 500 $ (1) |
Matej Pekar |
76 417 $ (1) |
Jakub Lauko |
76 417 $ (1) |
Kyle Clifford |
76 250 $ (2) |
Austin Czarnik |
76 250 $ (2) |
Josh Leivo |
75 000 $ (1) |
Brendan Guhle |
75 000 $ (1) |
Brennan Menell |
75 000 $ (1) |
Justin Brazeau |
75 000 $ (1) |
Joseph Duszak |
75 000 $ (1) |
Brayden Pachal |
75 000 $ (1) |
Martin Pospisil |
75 000 $ (1) |
Pontus Aberg |
70 000 $ (1) |
Andy Andreoff |
70 000 $ (2) |
Roby Jarventie |
70 000 $ (1) |
Alexey Toropchenko |
70 000 $ (1) |
Arvid Soderblom |
70 000 $ (1) |
Helge Grans |
70 000 $ (1) |
Jordan Kawaguchi |
70 000 $ (1) |
Montana Onyebuchi |
70 000 $ (1) |
Sam Harvey |
70 000 $ (1) |
Joseph LaBate |
0 $ (0) |
Kurtis Gabriel |
0 $ (0) |
Cameron Schilling |
0 $ (0) |
Alexei Melnichuk |
0 $ (0) |
Parker Gahagen |
0 $ (0) |
Total Farm Players | 33 |
Salary Commitment |
Year 2022 : 2 454 334 $ |
Year 2023 : 727 500 $ |
Year 2024 : 0 $ |
Year 2025 : 0 $ |
Salary Average Commitment |
Year 2022 : 2 256 334 $ |
Year 2023 : 547 500 $ |
Year 2024 : 0 $ |
Year 2025 : 0 $ |
|