Out of Date Version of the STHS! Please update your version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 398 334 $
Farm Players Total Salaries2 454 334 $
Coaches Total Salaries770 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account11 688 117 $
Projected Bank Account11 688 117 $

Pro Players Salaries

Brayden Point 9 500 000 $ (5)
John Klingberg 7 000 000 $ (1)
Ryan McDonagh 6 750 000 $ (2)
Andrew Copp 5 625 000 $ (4)
Josh Anderson 5 500 000 $ (3)
Thatcher Demko 5 000 000 $ (4)
Samuel Girard 5 000 000 $ (3)
Ilya Mikheyev 4 750 000 $ (4)
Nino Niederreiter 4 000 000 $ (2)
Vitek Vanecek 3 400 000 $ (3)
Matt Roy 3 150 000 $ (2)
Nicolas Roy 3 000 000 $ (5)
Mathieu Joseph 2 950 000 $ (4)
Gustav Forsling 2 666 667 $ (2)
Radko Gudas 2 500 000 $ (1)
Ivan Barbashev 2 250 000 $ (1)
Mason Appleton 2 166 667 $ (3)
Zach Parise 1 500 000 $ (1)
Keith Yandle 990 000 $ (1)
Jonathan Bernier 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 78 398 334 $
Year 2023 : 63 458 334 $
Year 2024 : 46 891 667 $
Year 2025 : 30 825 000 $
Salary Average Commitment
Year 2022 : 68 462 213 $
Year 2023 : 45 483 751 $
Year 2024 : 37 733 334 $
Year 2025 : 26 416 667 $
Salary Cap with 1 Way Contract
Year 2022 : 78 398 334 $
Year 2023 : 63 458 334 $
Year 2024 : 46 891 667 $
Year 2025 : 30 825 000 $

Farm Players Salaries

Alexander Barabanov 250 000 $ (2)
Sean Durzi 170 000 $ (2)
Sammy Blais 150 000 $ (1)
Eetu Tuulola 92 500 $ (1)
Evan Barratt 87 000 $ (1)
Jansen Harkins 85 000 $ (2)
Mikhail Maltsev 80 000 $ (1)
Akil Thomas 79 500 $ (1)
Matej Pekar 76 417 $ (1)
Jakub Lauko 76 417 $ (1)
Kyle Clifford 76 250 $ (2)
Austin Czarnik 76 250 $ (2)
Josh Leivo 75 000 $ (1)
Brendan Guhle 75 000 $ (1)
Brennan Menell 75 000 $ (1)
Justin Brazeau 75 000 $ (1)
Joseph Duszak 75 000 $ (1)
Brayden Pachal 75 000 $ (1)
Martin Pospisil 75 000 $ (1)
Pontus Aberg 70 000 $ (1)
Andy Andreoff 70 000 $ (2)
Roby Jarventie 70 000 $ (1)
Alexey Toropchenko 70 000 $ (1)
Arvid Soderblom 70 000 $ (1)
Helge Grans 70 000 $ (1)
Jordan Kawaguchi 70 000 $ (1)
Montana Onyebuchi 70 000 $ (1)
Sam Harvey 70 000 $ (1)
Joseph LaBate 0 $ (0)
Kurtis Gabriel 0 $ (0)
Cameron Schilling 0 $ (0)
Alexei Melnichuk 0 $ (0)
Parker Gahagen 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2022 : 2 454 334 $
Year 2023 : 727 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 256 334 $
Year 2023 : 547 500 $
Year 2024 : 0 $
Year 2025 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 691 856 $
Farm Players Total Salaries2 523 131 $
Coaches Total Salaries670 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account57 712 536 $
Projected Bank Account57 712 536 $

Pro Players Salaries

Mark Stone 9 500 000 $ (1)
Roman Josi 9 059 000 $ (1)
Kevin Hayes 7 142 857 $ (1)
Nate Schmidt 5 950 000 $ (2)
Mikael Backlund 5 350 000 $ (2)
Yanni Gourde 5 166 666 $ (2)
Tyler Bertuzzi 4 750 000 $ (1)
Alex Nedeljkovic 3 000 000 $ (1)
Brock McGinn 2 750 000 $ (3)
Carson Soucy 2 750 000 $ (1)
Luke Kunin 2 750 000 $ (2)
Alex Formenton 2 600 000 $ (1)
Cody Eakin 2 475 000 $ (1)
Niko Mikkola 1 900 000 $ (1)
Michael Rasmussen 1 460 000 $ (2)
Matt Benning 1 250 000 $ (4)
David Rittich 900 000 $ (1)
Moritz Seider 863 333 $ (2)
Tyler Bozak 825 000 $ (1)
Tyler Benson 750 000 $ (1)
Michael Pezzetta 750 000 $ (1)
Anton Blidh 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 72 691 856 $
Year 2023 : 25 539 999 $
Year 2024 : 4 000 000 $
Year 2025 : 1 250 000 $
Salary Average Commitment
Year 2022 : 63 882 856 $
Year 2023 : 25 539 999 $
Year 2024 : 4 000 000 $
Year 2025 : 1 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 691 856 $
Year 2023 : 25 539 999 $
Year 2024 : 4 000 000 $
Year 2025 : 1 250 000 $

Farm Players Salaries

Ryan Ellis 625 000 $ (5)
Josh Dunne 87 413 $ (1)
Akira Schmid 85 083 $ (2)
Simon Lundmark 85 033 $ (2)
Curtis Douglas 83 750 $ (2)
Michael Chaput 82 500 $ (1)
Ryan McGregor 80 333 $ (1)
Joe Snively 80 000 $ (2)
Seth Griffith 76 520 $ (2)
Ken Appleby 76 250 $ (2)
Arnaud Durandeau 76 250 $ (2)
Jake Lucchini 75 000 $ (1)
Gavin Bayreuther 75 000 $ (1)
William Lagesson 75 000 $ (1)
Rhett Gardner 75 000 $ (1)
Mason Geertsen 75 000 $ (1)
Michael Eyssimont 75 000 $ (1)
Austin Strand 75 000 $ (1)
Justin Danforth 70 000 $ (1)
Jesper Froden 70 000 $ (1)
Hayden Hodgson 70 000 $ (1)
Filip Berglund 70 000 $ (1)
Alex Alexeyev 70 000 $ (1)
Rourke Chartier 70 000 $ (1)
Cory Schneider 70 000 $ (1)
Zach Senyshyn 70 000 $ (1)
Keaton Thompson 0 $ (0)
Evan Fitzpatrick 0 $ (0)
Jack Badini 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2022 : 2 523 131 $
Year 2023 : 1 187 886 $
Year 2024 : 625 000 $
Year 2025 : 625 000 $
Salary Average Commitment
Year 2022 : 1 964 111 $
Year 2023 : 628 866 $
Year 2024 : 70 000 $
Year 2025 : 70 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 22 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 996 795 $
Farm Players Total Salaries1 549 000 $
Coaches Total Salaries895 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account17 304 621 $
Projected Bank Account17 304 621 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (2)
Matt Duchene 8 000 000 $ (2)
Ryan Suter 7 538 462 $ (2)
Tyler Seguin 6 850 000 $ (2)
Tom Wilson 5 166 666 $ (1)
Josh Bailey 5 000 000 $ (1)
Brandon Saad 4 500 000 $ (3)
Connor Murphy 4 400 000 $ (4)
Brenden Dillon 3 900 000 $ (2)
Tristan Jarry 3 500 000 $ (1)
Tanner Pearson 3 250 000 $ (2)
Andreas Athanasiou 3 000 000 $ (1)
Mike Reilly 3 000 000 $ (2)
Erik Cernak 2 950 000 $ (5)
Nicolas Hague 2 550 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Dillon Dube 2 300 000 $ (2)
Janne Kuokkanen 1 825 000 $ (1)
Brett Howden 1 500 000 $ (1)
Connor Clifton 1 000 000 $ (1)
Logan Thompson 766 667 $ (3)
Total Pro Players21
Salary Commitment
Year 2022 : 82 996 795 $
Year 2023 : 59 205 129 $
Year 2024 : 14 866 667 $
Year 2025 : 9 600 000 $
Salary Average Commitment
Year 2022 : 64 580 128 $
Year 2023 : 46 838 462 $
Year 2024 : 8 750 000 $
Year 2025 : 3 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 996 795 $
Year 2023 : 56 955 129 $
Year 2024 : 12 616 667 $
Year 2025 : 7 350 000 $

Farm Players Salaries

Nicolas Aube-Kubel 100 000 $ (1)
Patrick Khodorenko 92 500 $ (2)
Cale Fleury 90 000 $ (1)
Nolan Foote 86 333 $ (2)
Felix Robert 85 750 $ (2)
Filip Gustavsson 78 750 $ (1)
Yegor Zamula 75 667 $ (2)
Henrik Borgstrom 75 000 $ (1)
Joel L'Esperance 75 000 $ (1)
Jeremy Brodeur 75 000 $ (1)
Adam Gaudette 75 000 $ (1)
Riley Barber 75 000 $ (1)
Olli Juolevi 75 000 $ (1)
Xavier Bernard 70 000 $ (1)
Richard Clune 70 000 $ (1)
Greg Printz 70 000 $ (1)
Cal Foote 70 000 $ (1)
Aaron Ness 70 000 $ (1)
Dmitri Samorukov 70 000 $ (1)
Eetu Makiniemi 70 000 $ (1)
Alex-Olivier Voyer 0 $ (0)
Garrett Mitchell 0 $ (0)
Devante Smith-Pelly 0 $ (0)
Total Farm Players23
Salary Commitment
Year 2022 : 1 549 000 $
Year 2023 : 340 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 540 250 $
Year 2023 : 340 250 $
Year 2024 : 0 $
Year 2025 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Louis Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 407 500 $
Farm Players Total Salaries2 150 366 $
Coaches Total Salaries847 777 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account25 594 644 $
Projected Bank Account25 594 644 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Patrik Laine 8 700 000 $ (4)
Filip Forsberg 8 500 000 $ (5)
Morgan Rielly 7 500 000 $ (5)
Torey Krug 6 500 000 $ (3)
Neal Pionk 5 875 000 $ (3)
Jonathan Quick 5 800 000 $ (1)
Pavel Buchnevich 5 800 000 $ (3)
Rasmus Ristolainen 5 100 000 $ (5)
Artturi Lehkonen 4 500 000 $ (5)
Jack Johnson 3 250 000 $ (1)
Evan Rodrigues 2 000 000 $ (1)
Matt Martin 1 500 000 $ (2)
Marcus Johansson 1 100 000 $ (1)
Michael Bunting 950 000 $ (1)
Dawson Mercer 925 000 $ (2)
Derick Brassard 907 500 $ (1)
Jarred Tinordi 900 000 $ (1)
Zach Sanford 850 000 $ (1)
Gemel Smith 750 000 $ (1)
Jordie Benn 750 000 $ (1)
Will Butcher 750 000 $ (1)
Alex Stalock 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2022 : 82 407 500 $
Year 2023 : 64 400 000 $
Year 2024 : 61 975 000 $
Year 2025 : 34 300 000 $
Salary Average Commitment
Year 2022 : 75 607 500 $
Year 2023 : 57 600 000 $
Year 2024 : 55 175 000 $
Year 2025 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 407 500 $
Year 2023 : 64 400 000 $
Year 2024 : 61 975 000 $
Year 2025 : 34 300 000 $

Farm Players Salaries

Sonny Milano 250 000 $ (1)
Steven Lorentz 105 000 $ (2)
Axel Andersson 87 167 $ (1)
Ty Smith 86 333 $ (1)
Scott Reedy 84 200 $ (1)
Nathan Bastian 82 500 $ (1)
Hunter Drew 79 333 $ (1)
Joona Koppanen 75 000 $ (1)
Michael Sgarbossa 75 000 $ (1)
Nicholas Caamano 75 000 $ (1)
Mike Vecchione 75 000 $ (1)
Troy Grosenick 75 000 $ (1)
Mathieu Olivier 75 000 $ (1)
Max Lajoie 75 000 $ (1)
Louie Belpedio 75 000 $ (1)
Alex D'Orio 73 333 $ (2)
Markus Phillips 72 500 $ (1)
Chad Krys 70 000 $ (1)
Ashton Sautner 70 000 $ (1)
Samuel Helenius 70 000 $ (1)
Griffin Luce 70 000 $ (1)
Matthew Kessel 70 000 $ (1)
Owen Sillinger 70 000 $ (1)
Cliff Watson 70 000 $ (1)
Matthew Wedman 70 000 $ (1)
Keith Petruzzelli 70 000 $ (1)
Kevin Roy 0 $ (0)
Josh Wesley 0 $ (0)
Adam Cracknell 0 $ (0)
Justin Scott 0 $ (0)
Mitch Reinke 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2022 : 2 150 366 $
Year 2023 : 178 333 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 145 366 $
Year 2023 : 178 333 $
Year 2024 : 0 $
Year 2025 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 784 880 $
Farm Players Total Salaries2 029 499 $
Coaches Total Salaries770 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account7 002 634 $
Projected Bank Account7 002 634 $

Pro Players Salaries

Seth Jones 9 500 000 $ (5)
Brady Tkachuk 8 205 714 $ (5)
Brent Burns 8 000 000 $ (3)
Nico Hischier 7 250 000 $ (3)
Claude Giroux 6 500 000 $ (3)
Sean Monahan 6 375 000 $ (1)
Anthony Mantha 5 700 000 $ (2)
Juuse Saros 5 000 000 $ (3)
Jakob Chychrun 4 600 000 $ (2)
Joel Edmundson 3 500 000 $ (2)
Dmitry Kulikov 2 250 000 $ (1)
Zemgus Girgensons 2 200 000 $ (1)
Max Comtois 2 037 500 $ (1)
Mikko Koskinen 1 800 000 $ (1)
Paul Stastny 1 500 000 $ (1)
Luke Glendening 1 500 000 $ (1)
Andy Greene 1 100 000 $ (1)
Dylan Gambrell 950 000 $ (1)
Tanner Jeannot 800 000 $ (1)
Taylor Raddysh 758 333 $ (2)
Alex Barre-Boulet 758 333 $ (2)
Jacob Larsson 750 000 $ (1)
Matt Tennyson 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 81 784 880 $
Year 2023 : 59 772 380 $
Year 2024 : 44 455 714 $
Year 2025 : 17 705 714 $
Salary Average Commitment
Year 2022 : 39 362 500 $
Year 2023 : 23 650 000 $
Year 2024 : 14 525 000 $
Year 2025 : 1 400 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 784 880 $
Year 2023 : 59 772 380 $
Year 2024 : 44 455 714 $
Year 2025 : 17 705 714 $

Farm Players Salaries

Nolan Patrick 120 000 $ (1)
Alexis Lafreniere 92 500 $ (1)
Dominik Bokk 86 333 $ (1)
Donovan Sebrango 85 083 $ (2)
Henry Bowlby 84 250 $ (1)
Pavel Gogolev 83 417 $ (2)
Hunter Jones 82 583 $ (1)
Mason Primeau 82 500 $ (2)
Wyatte Wylie 82 083 $ (1)
Morgan Frost 80 000 $ (1)
Otto Koivula 80 000 $ (2)
Olivier Rodrigue 79 500 $ (1)
Darren Raddysh 76 250 $ (2)
Xavier Ouellet 75 000 $ (1)
Jacob Bernard-Docker 70 000 $ (1)
Patrick Giles 70 000 $ (1)
Yan Kuznetsov 70 000 $ (1)
J.C. Beaudin 70 000 $ (1)
Alex Vlasic 70 000 $ (1)
Zachary Emond 70 000 $ (1)
Sam Houde 70 000 $ (1)
Danick Martel 70 000 $ (1)
Jakub Pour 70 000 $ (1)
Maxence Guenette 70 000 $ (1)
Nathan Legare 70 000 $ (1)
Tim Berni 70 000 $ (1)
Anthony Richard 0 $ (0)
Tyrell Goulbourne 0 $ (0)
Jack Kopacka 0 $ (0)
Josh Melnick 0 $ (0)
Nikolas Brouillard 0 $ (0)
Cameron Hebig 0 $ (0)
Total Farm Players32
Salary Commitment
Year 2022 : 2 029 499 $
Year 2023 : 407 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 959 832 $
Year 2023 : 387 583 $
Year 2024 : 0 $
Year 2025 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCenturions Coliseum
Level 1: 6000 - 165 $ - 0 - 0,00%
Level 2: 5000 - 99 $ - 0 - 0,00%
Level 3: 2000 - 79 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 224 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 667 500 $
Farm Players Total Salaries2 079 250 $
Coaches Total Salaries1 425 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account52 792 303 $
Projected Bank Account52 792 303 $

Pro Players Salaries

Ryan O'Reilly 7 350 000 $ (1)
Mathew Barzal 7 000 000 $ (2)
Max Pacioretty 7 000 000 $ (1)
Chris Kreider 6 500 000 $ (3)
Valeri Nichushkin 6 125 000 $ (5)
Jonathan Drouin 5 500 000 $ (1)
T.J. Brodie 5 000 000 $ (2)
Jonathan Marchessault 5 000 000 $ (3)
Robin Lehner 5 000 000 $ (2)
Jeff Skinner 4 500 000 $ (1)
Adam Larsson 4 000 000 $ (3)
Travis Hamonic 3 000 000 $ (1)
Henri Jokiharju 2 500 000 $ (2)
Evgenii Dadonov 2 500 000 $ (2)
Dante Fabbro 2 400 000 $ (1)
Adin Hill 2 175 000 $ (1)
Jani Hakanpaa 1 500 000 $ (2)
Derrick Pouliot 950 000 $ (1)
Anton Lundell 925 000 $ (2)
Alex Galchenyuk 900 000 $ (1)
Aarne Talvitie (1 Way Contract) 842 500 $ (1)
-1 Way Contract Salary Cap : 842 500 $
Total Pro Players21
Salary Commitment
Year 2022 : 80 667 500 $
Year 2023 : 46 050 000 $
Year 2024 : 21 625 000 $
Year 2025 : 6 125 000 $
Salary Average Commitment
Year 2022 : 70 480 833 $
Year 2023 : 33 063 333 $
Year 2024 : 15 125 000 $
Year 2025 : 6 125 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 667 500 $
Year 2023 : 46 050 000 $
Year 2024 : 21 625 000 $
Year 2025 : 6 125 000 $

Farm Players Salaries

Logan O'Connor 105 000 $ (3)
Joseph Blandisi 97 500 $ (1)
Slater Koekkoek 95 000 $ (1)
Yegor Chinakhov 92 500 $ (1)
Jack Dugan 92 500 $ (1)
Emil Bemstrom 90 000 $ (2)
Serron Noel 89 417 $ (1)
Peter DiLiberatore 88 083 $ (2)
Riley Sutter 87 167 $ (1)
Dawson Barteaux 78 333 $ (1)
Cody Franson 77 000 $ (1)
Adam Brooks 76 250 $ (2)
Brett Leason 75 500 $ (2)
Kyle Criscuolo 75 000 $ (1)
Alexander Nylander 75 000 $ (1)
Joey Daccord 75 000 $ (1)
Riley Tufte 75 000 $ (1)
Ryan Poehling 75 000 $ (1)
Cole Clayton 70 000 $ (1)
Craig Anderson 70 000 $ (2)
Noah Cates 70 000 $ (1)
Ben Tardif 70 000 $ (1)
Harri Sateri 70 000 $ (1)
Greg Meireles 70 000 $ (1)
David Farrance 70 000 $ (1)
Joel Blomqvist 70 000 $ (1)
David Cotton 0 $ (0)
Chaz Reddekopp 0 $ (0)
Tyler Lewington 0 $ (0)
Jermaine Loewen 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2022 : 2 079 250 $
Year 2023 : 504 833 $
Year 2024 : 105 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 028 750 $
Year 2023 : 464 333 $
Year 2024 : 70 000 $
Year 2025 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreen men Ice Stadium
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 316 666 $
Farm Players Total Salaries1 821 241 $
Coaches Total Salaries670 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account27 049 794 $
Projected Bank Account27 049 794 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (5)
Darnell Nurse 9 250 000 $ (5)
Mika Zibanejad 8 500 000 $ (5)
Blake Wheeler 8 250 000 $ (2)
Quinn Hughes 7 850 000 $ (4)
Erik Johnson 6 000 000 $ (1)
Ben Bishop 4 916 666 $ (1)
Alex Tuch 4 750 000 $ (2)
Alex Killorn 4 450 000 $ (1)
Chris Driedger 3 500 000 $ (2)
Ryan Getzlaf 3 300 000 $ (1)
Denis Gurianov 2 900 000 $ (1)
Jason Dickinson 2 650 000 $ (2)
Dominik Kubalik 2 500 000 $ (2)
Pierre Engvall 2 250 000 $ (1)
Jordan Martinook 1 800 000 $ (2)
Eetu Luostarinen 1 500 000 $ (2)
Michael McLeod 975 000 $ (1)
Cole Sillinger 925 000 $ (2)
Luke Schenn 850 000 $ (1)
Brian Boyle 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 87 316 666 $
Year 2023 : 60 975 000 $
Year 2024 : 35 100 000 $
Year 2025 : 35 100 000 $
Salary Average Commitment
Year 2022 : 74 883 333 $
Year 2023 : 54 041 667 $
Year 2024 : 28 166 667 $
Year 2025 : 28 166 667 $
Salary Cap with 1 Way Contract
Year 2022 : 87 316 666 $
Year 2023 : 60 975 000 $
Year 2024 : 35 100 000 $
Year 2025 : 35 100 000 $

Farm Players Salaries

Ryan McLeod 150 000 $ (1)
Jake Walman 105 000 $ (1)
Chase Pearson 91 783 $ (1)
Michael Callahan 88 375 $ (1)
Justus Annunen 88 083 $ (1)
Urho Vaakanainen 85 000 $ (2)
Adam Raska 84 833 $ (1)
Cole Koepke 84 250 $ (1)
Christopher Gibson 82 500 $ (1)
Jared McIsaac 76 417 $ (1)
Shane Gersich 75 000 $ (1)
Andreas Borgman 75 000 $ (1)
Sean Malone 75 000 $ (1)
Guillaume Brisebois 75 000 $ (1)
Victor Mete 75 000 $ (1)
Daniel Walcott 75 000 $ (1)
Gerald Mayhew 75 000 $ (1)
Peter Abbandonato 75 000 $ (1)
Scott Sabourin 75 000 $ (1)
Cole Fonstad 70 000 $ (1)
Andrej Sustr 70 000 $ (1)
Kevin Poulin 70 000 $ (1)
Thomas Schemitsch 0 $ (0)
Evan Cormier 0 $ (0)
Vincent Arseneau 0 $ (0)
Bryce Misley 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2022 : 1 821 241 $
Year 2023 : 85 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 821 241 $
Year 2023 : 85 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 761 112 $
Farm Players Total Salaries2 589 500 $
Coaches Total Salaries730 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account7 962 398 $
Projected Bank Account7 962 398 $

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (2)
Elias Pettersson 7 350 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (3)
Jake Guentzel 6 000 000 $ (1)
Joel Eriksson Ek 5 250 000 $ (4)
Calvin de Haan 5 005 000 $ (1)
Kyle Palmieri 5 000 000 $ (3)
Damon Severson 4 166 666 $ (1)
Adam Lowry 3 250 000 $ (4)
Cal Clutterbuck 1 750 000 $ (2)
Johan Larsson (Out of Payroll) 1 540 000 $ (1)
Derek Grant 1 500 000 $ (1)
Kevin Rooney 1 300 000 $ (2)
Darren Helm 1 250 000 $ (1)
Justin Schultz 1 000 000 $ (1)
Brian Elliott 900 000 $ (1)
Pierre-Olivier Joseph 863 335 $ (1)
Zach Bogosian 850 000 $ (2)
Arturs Silovs 786 111 $ (2)
Zachary Fucale 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 63 761 112 $
Year 2023 : 40 786 111 $
Year 2024 : 27 850 000 $
Year 2025 : 8 500 000 $
Salary Average Commitment
Year 2022 : 68 694 446 $
Year 2023 : 41 436 111 $
Year 2024 : 28 500 000 $
Year 2025 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 63 761 112 $
Year 2023 : 40 786 111 $
Year 2024 : 27 850 000 $
Year 2025 : 8 500 000 $

Farm Players Salaries

Isac Lundestrom 180 000 $ (2)
Anders Bjork 160 000 $ (1)
Mitchell Chaffee 92 500 $ (1)
Sampo Ranta 92 500 $ (1)
Ville Heinola 89 417 $ (1)
Quinton Byfield 89 417 $ (2)
Simon Holmstrom 86 333 $ (2)
Nicholas Merkley 82 500 $ (1)
Matt Bartkowski 82 500 $ (1)
Michal Teply 82 000 $ (2)
Michael Dipietro 81 167 $ (1)
Blade Jenkins 80 333 $ (1)
Brady Lyle 80 000 $ (1)
Julien Gauthier 80 000 $ (1)
Brandon Davidson 80 000 $ (1)
Kristian Reichel 77 500 $ (2)
Jean-Sebastien Dea 76 250 $ (2)
Markus Niemelainen 76 250 $ (2)
Boris Katchouk 75 833 $ (2)
Dylan Blujus 75 000 $ (1)
Cam York 70 000 $ (1)
Scott Perunovich 70 000 $ (1)
Phillip Di Giuseppe 70 000 $ (1)
Brandon Bussi 70 000 $ (1)
Christopher Brown 70 000 $ (1)
Maxim Cajkovic 70 000 $ (1)
Samuel Montembeault 70 000 $ (1)
Graham McPhee 70 000 $ (1)
Luke Henman 70 000 $ (1)
Gabriel Bourque 70 000 $ (1)
Gage Goncalves 70 000 $ (1)
Gage Quinney 0 $ (0)
Curtis McKenzie 0 $ (0)
Sam Miletic 0 $ (0)
Seth Helgeson 0 $ (0)
Alex Petrovic 0 $ (0)
Total Farm Players36
Salary Commitment
Year 2022 : 2 589 500 $
Year 2023 : 743 583 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 592 583 $
Year 2023 : 743 583 $
Year 2024 : 0 $
Year 2025 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameGhost Rider Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 630 000 $
Farm Players Total Salaries2 023 416 $
Coaches Total Salaries858 600 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account75 049 126 $
Projected Bank Account75 049 126 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
Carey Price 10 500 000 $ (4)
Victor Hedman 7 875 000 $ (3)
Sam Reinhart 6 500 000 $ (2)
Colin White 4 750 000 $ (2)
Nikita Zaitsev 4 500 000 $ (2)
Anthony Beauvillier 4 150 000 $ (2)
Petr Mrazek 3 800 000 $ (2)
Pavel Zacha 3 500 000 $ (1)
Brandon Montour 3 500 000 $ (2)
Jan Rutta 2 750 000 $ (3)
Radim Simek 2 250 000 $ (2)
Tyson Jost 2 000 000 $ (1)
Pavel Francouz 2 000 000 $ (2)
Trevor Moore 1 875 000 $ (1)
David Kampf 1 500 000 $ (1)
Ryan Donato 1 050 000 $ (1)
Danton Heinen 1 000 000 $ (1)
Erik Brannstrom 900 000 $ (1)
Nick Bjugstad 900 000 $ (1)
Nate Thompson 880 000 $ (1)
Mark Jankowski 750 000 $ (1)
Tyler Pitlick 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 78 630 000 $
Year 2023 : 63 575 000 $
Year 2024 : 21 125 000 $
Year 2025 : 10 500 000 $
Salary Average Commitment
Year 2022 : 46 690 000 $
Year 2023 : 31 635 000 $
Year 2024 : 3 450 000 $
Year 2025 : 700 000 $
Salary Cap with 1 Way Contract
Year 2022 : 78 630 000 $
Year 2023 : 63 575 000 $
Year 2024 : 21 125 000 $
Year 2025 : 10 500 000 $

Farm Players Salaries

Noah Gregor 95 000 $ (1)
Adam Scheel 92 500 $ (1)
Thomas Hickey 90 000 $ (1)
Connor Zary 89 417 $ (2)
Brayden Tracey 86 333 $ (2)
Victor Soderstrom 86 333 $ (2)
Rasmus Kupari 86 333 $ (1)
Trevor Carrick 80 000 $ (1)
Wyatt Newpower 80 000 $ (1)
Liam O'Brien 77 500 $ (2)
Dustin Tokarski 77 500 $ (1)
Steven Fogarty 77 500 $ (1)
Sean Day 75 000 $ (1)
Corey Schueneman 75 000 $ (1)
Brandon Duhaime 75 000 $ (1)
Casey Fitzgerald 75 000 $ (1)
Kiefer Sherwood 75 000 $ (1)
Brandon Scanlin 70 000 $ (1)
J.D. Greenway 70 000 $ (1)
David Hrenak 70 000 $ (1)
Callahan Burke 70 000 $ (1)
Stelio Mattheos 70 000 $ (1)
Simon Ryfors 70 000 $ (1)
Jack Drury 70 000 $ (1)
Maxwell Willman 70 000 $ (1)
Nicholas Jones 70 000 $ (1)
Nick Lappin 0 $ (0)
Max Willman 0 $ (0)
Jack Dougherty 0 $ (0)
Dominic Turgeon 0 $ (0)
Nick Henry 0 $ (0)
Brendan Warren 0 $ (0)
Cale Morris 0 $ (0)
Cody Goloubef 0 $ (0)
Cole Hults 0 $ (0)
Cam Lee 0 $ (0)
Joel Kellman 0 $ (0)
Total Farm Players37
Salary Commitment
Year 2022 : 2 023 416 $
Year 2023 : 339 583 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 020 916 $
Year 2023 : 337 083 $
Year 2024 : 0 $
Year 2025 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 704 167 $
Farm Players Total Salaries2 350 412 $
Coaches Total Salaries870 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account19 944 370 $
Projected Bank Account19 944 370 $

Pro Players Salaries

Patrick Kane 10 400 000 $ (1)
Leon Draisaitl 8 500 000 $ (3)
Kevin Fiala 7 875 000 $ (4)
Aaron Ekblad 7 500 000 $ (3)
Travis Konecny 5 500 000 $ (1)
Jakub Vrana 5 250 000 $ (2)
Noah Hanifin 4 950 000 $ (1)
Anthony Cirelli 4 800 000 $ (2)
John Marino 4 400 000 $ (2)
MacKenzie Weegar 3 250 000 $ (1)
Scott Laughton 3 000 000 $ (3)
Patrik Nemeth (Out of Payroll) 2 500 000 $ (1)
Calle Jarnkrok 2 100 000 $ (4)
Justin Holl 2 000 000 $ (1)
Ilya Samsonov 1 800 000 $ (1)
Kevin Lankinen 1 500 000 $ (1)
Ross Colton 1 125 000 $ (1)
Dylan Cozens 894 167 $ (1)
Gabriel Vilardi 825 000 $ (1)
Wade Allison 785 000 $ (2)
Drew O'Connor 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 79 704 167 $
Year 2023 : 44 210 000 $
Year 2024 : 28 975 000 $
Year 2025 : 9 975 000 $
Salary Average Commitment
Year 2022 : 59 379 167 $
Year 2023 : 32 985 000 $
Year 2024 : 21 225 000 $
Year 2025 : 9 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 79 704 167 $
Year 2023 : 44 210 000 $
Year 2024 : 28 975 000 $
Year 2025 : 9 975 000 $

Farm Players Salaries

Juuso Valimaki 155 000 $ (1)
Alexander Holtz 92 500 $ (2)
Arttu Ruotsalainen 92 500 $ (2)
Tyler Madden 92 500 $ (1)
Cayden Primeau 89 000 $ (3)
Jesper Boqvist 87 413 $ (1)
Alec Regula 86 667 $ (1)
Ryan Merkley 86 333 $ (1)
Cole Schwindt 85 583 $ (2)
Mackenzie Entwistle 80 000 $ (2)
Jiri Patera 80 000 $ (1)
Chase Priskie 80 000 $ (1)
Samuel Fagemo 79 500 $ (1)
A.J. Greer 76 250 $ (2)
Dryden Hunt 76 250 $ (1)
Dennis Cholowski 76 250 $ (2)
Martin Frk 75 000 $ (1)
Givani Smith 75 000 $ (1)
Lias Andersson 75 000 $ (1)
Joey Anderson 75 000 $ (1)
Jeremy Groleau 74 667 $ (1)
German Rubtsov 70 000 $ (1)
Josh Ho-Sang 70 000 $ (1)
Vasili Ponomarev 70 000 $ (1)
Grant Mismash 70 000 $ (1)
John-Jason Peterka 70 000 $ (1)
Ronald Attard 70 000 $ (1)
Brendan Perlini 70 000 $ (1)
Hugo Alnefelt 70 000 $ (1)
Joey Keane 0 $ (0)
Max Martin 0 $ (0)
Hunter Miska 0 $ (0)
Total Farm Players32
Salary Commitment
Year 2022 : 2 350 412 $
Year 2023 : 592 083 $
Year 2024 : 89 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 363 301 $
Year 2023 : 592 472 $
Year 2024 : 89 000 $
Year 2025 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 125 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 401 666 $
Farm Players Total Salaries2 259 254 $
Coaches Total Salaries840 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account7 394 586 $
Projected Bank Account7 394 586 $

Pro Players Salaries

P.K. Subban 9 900 000 $ (1)
Nick Leddy 8 000 000 $ (4)
Brock Boeser 6 650 000 $ (3)
Connor Hellebuyck 6 166 666 $ (1)
Ryan Pulock 6 150 000 $ (4)
Evgeni Malkin 6 100 000 $ (4)
Ondrej Palat 6 000 000 $ (4)
Blake Coleman 4 900 000 $ (4)
Andrew Ladd 3 500 000 $ (2)
Antoine Roussel 3 300 000 $ (1)
Tyler Johnson 3 275 000 $ (2)
Adam Boqvist 2 600 000 $ (3)
Jacob Bryson 1 850 000 $ (2)
Phil Kessel 1 500 000 $ (1)
Derek Stepan 1 485 000 $ (1)
Kris Russell 1 375 000 $ (1)
Nic Dowd 1 300 000 $ (3)
Gustav Lindstrom 850 000 $ (1)
Drake Caggiula 750 000 $ (1)
Danny O'Regan 750 000 $ (1)
Alex Belzile 0 $ (0)
Keith Kinkaid 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2022 : 76 401 666 $
Year 2023 : 50 325 000 $
Year 2024 : 41 700 000 $
Year 2025 : 31 150 000 $
Salary Average Commitment
Year 2022 : 76 401 666 $
Year 2023 : 50 325 000 $
Year 2024 : 41 700 000 $
Year 2025 : 31 150 000 $
Salary Cap with 1 Way Contract
Year 2022 : 76 401 666 $
Year 2023 : 50 325 000 $
Year 2024 : 41 700 000 $
Year 2025 : 31 150 000 $

Farm Players Salaries

Jake Evans 170 000 $ (3)
Joel Kiviranta 105 000 $ (1)
Bryce Kindopp 92 500 $ (2)
Matthew Boldy 88 088 $ (1)
Max Gildon 85 333 $ (1)
Cameron Hillis 83 833 $ (1)
Lukas Dostal 82 250 $ (1)
Damien Giroux 81 833 $ (1)
Louis Domingue 77 500 $ (2)
Johnathan Kovacevic 76 667 $ (3)
Colton White 76 250 $ (2)
Jaycob Megna 76 250 $ (2)
Byron Froese 76 250 $ (1)
Brad Malone 76 250 $ (2)
Jonny Brodzinski 76 250 $ (2)
Antoine Bibeau 75 000 $ (1)
Joe Gambardella 75 000 $ (1)
Linus Sandin 75 000 $ (1)
Jimmy Huntington 75 000 $ (1)
Tim Gettinger 75 000 $ (1)
Thomas Caron 70 000 $ (1)
Blake Siebenaler 70 000 $ (1)
Alex Beaucage 70 000 $ (1)
Chase Wouters 70 000 $ (1)
Graham Knott 70 000 $ (1)
Aaron Luchuk 70 000 $ (1)
Marc McLaughlin 70 000 $ (1)
Brandon Cutler 70 000 $ (1)
Tommy Cross 0 $ (0)
Josh Dickinson 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2022 : 2 259 254 $
Year 2023 : 721 667 $
Year 2024 : 246 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 259 254 $
Year 2023 : 721 667 $
Year 2024 : 246 667 $
Year 2025 : 0 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameSideburns Coliseum
Level 1: 6000 - 60 $ - 0 - 0,00%
Level 2: 5000 - 35 $ - 0 - 0,00%
Level 3: 2000 - 16 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 100 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 662 500 $
Farm Players Total Salaries1 683 499 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account(468 465 $)
Projected Bank Account(468 465 $)

Pro Players Salaries

Jonathan Toews 10 350 000 $ (1)
Andrei Vasilevskiy 9 490 000 $ (3)
Nick Suzuki 7 875 000 $ (5)
Colton Parayko 6 500 000 $ (4)
William Karlsson 5 900 000 $ (2)
Jaden Schwartz 5 500 000 $ (4)
Tyler Toffoli 4 250 000 $ (2)
Jake McCabe 4 000 000 $ (3)
Robby Fabbri 4 000 000 $ (3)
Barclay Goodrow 3 641 667 $ (4)
Cody Ceci 3 250 000 $ (2)
Max Domi 3 000 000 $ (1)
Oskar Lindblom 3 000 000 $ (1)
Ondrej Kase 1 500 000 $ (1)
Nick Cousins 1 100 000 $ (2)
Kurtis MacDermid (1 Way Contract) 987 500 $ (2)
Jacob Ingham 818 333 $ (1)
Robert Hagg 800 000 $ (1)
Andrew Agozzino 700 000 $ (1)
Jason Robertson 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2022 : 76 662 500 $
Year 2023 : 56 494 167 $
Year 2024 : 41 006 667 $
Year 2025 : 23 516 667 $
Salary Average Commitment
Year 2022 : 64 047 500 $
Year 2023 : 43 879 167 $
Year 2024 : 28 041 667 $
Year 2025 : 10 541 667 $
Salary Cap with 1 Way Contract
Year 2022 : 76 662 500 $
Year 2023 : 56 494 167 $
Year 2024 : 41 006 667 $
Year 2025 : 23 516 667 $

Farm Players Salaries

Daniil Tarasov 105 000 $ (3)
Dysin Mayo 95 000 $ (3)
Ryan Suzuki 86 333 $ (2)
Thomas Harley 86 333 $ (2)
Pheonix Copley 82 500 $ (1)
Tyler Tucker 80 833 $ (1)
Oskar Steen 80 000 $ (2)
Will Bitten 76 250 $ (2)
Turner Elson 76 250 $ (2)
Joe Hicketts 75 000 $ (1)
Lukas Elvenes 70 000 $ (1)
Terrance Amorosa 70 000 $ (1)
Bobby Brink 70 000 $ (1)
Ryan Olsen 70 000 $ (1)
Jacob Friend 70 000 $ (1)
Zackary Hayes 70 000 $ (1)
Tyler Sikura 70 000 $ (1)
Kyle Rau 70 000 $ (1)
Gabriel Dumont 70 000 $ (1)
Jonatan Berggren 70 000 $ (1)
Matthew Robertson 70 000 $ (1)
Bob Carpenter 70 000 $ (1)
Zachary Gallant 0 $ (0)
Brandon Baddock 0 $ (0)
Mitchell Vande Sompel 0 $ (0)
Jan Drozg 0 $ (0)
Eduards Tralmaks 0 $ (0)
Ryan Bednard 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2022 : 1 683 499 $
Year 2023 : 605 166 $
Year 2024 : 200 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 683 499 $
Year 2023 : 605 166 $
Year 2024 : 200 000 $
Year 2025 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Island Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 030 000 $
Farm Players Total Salaries2 202 958 $
Coaches Total Salaries1 139 925 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account64 479 495 $
Projected Bank Account64 479 495 $

Pro Players Salaries

Johnny Gaudreau 9 750 000 $ (5)
Evgeny Kuznetsov 7 800 000 $ (3)
Brock Nelson 6 000 000 $ (2)
Mathew Dumba 6 000 000 $ (1)
Brady Skjei 5 250 000 $ (1)
Rickard Rakell 5 000 000 $ (5)
Jean-Gabriel Pageau 5 000 000 $ (3)
Jordan Staal 4 000 000 $ (1)
Erik Gudbranson 4 000 000 $ (4)
Nick Paul 3 150 000 $ (5)
Ian Cole 3 000 000 $ (1)
James Reimer 2 250 000 $ (1)
Nick Bonino 2 050 000 $ (1)
Michael Del Zotto 2 000 000 $ (1)
Colin Miller 1 850 000 $ (2)
Tomas Nosek 1 750 000 $ (1)
Rem Pitlick 1 050 000 $ (2)
Brad Richardson 880 000 $ (1)
Ryan Carpenter 750 000 $ (1)
Klim Kostin 750 000 $ (1)
Sam Gagner 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 73 030 000 $
Year 2023 : 43 600 000 $
Year 2024 : 34 700 000 $
Year 2025 : 21 900 000 $
Salary Average Commitment
Year 2022 : 62 880 000 $
Year 2023 : 31 450 000 $
Year 2024 : 22 550 000 $
Year 2025 : 18 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 030 000 $
Year 2023 : 43 600 000 $
Year 2024 : 34 700 000 $
Year 2025 : 21 900 000 $

Farm Players Salaries

Ryan Reaves 175 000 $ (1)
Austin Wagner 133 333 $ (1)
Charlie Lindgren 110 000 $ (3)
Scott Wedgewood 100 000 $ (2)
William Borgen 90 000 $ (1)
Brian Flynn 90 000 $ (1)
Michael Hutchinson 90 000 $ (2)
Andre Lee 88 375 $ (2)
Dylan Coghlan 76 250 $ (1)
Justin Bailey 75 000 $ (1)
Mason Shaw 75 000 $ (1)
Cole Cassels 75 000 $ (1)
Luke Philp 75 000 $ (1)
Michael Carcone 75 000 $ (1)
Hayden Verbeek 75 000 $ (1)
Robbie Russo 75 000 $ (1)
Logan Shaw 75 000 $ (1)
Ryan Shea 75 000 $ (1)
Nick Wolff 75 000 $ (1)
Josef Korenar 75 000 $ (1)
Connor Carrick 75 000 $ (1)
Tristen Nielsen 70 000 $ (1)
Charles Hudon 70 000 $ (1)
Jesper Sellgren 70 000 $ (1)
Isaac Johnson 70 000 $ (1)
Robin Salo 70 000 $ (1)
Mark Alt 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2022 : 2 202 958 $
Year 2023 : 388 375 $
Year 2024 : 110 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 043 375 $
Year 2023 : 358 375 $
Year 2024 : 110 000 $
Year 2025 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNo Name Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 258 333 $
Farm Players Total Salaries1 732 500 $
Coaches Total Salaries3 770 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 937 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account58 550 647 $
Projected Bank Account58 550 647 $

Pro Players Salaries

Zach Werenski 9 583 333 $ (4)
James van Riemsdyk 7 000 000 $ (1)
Nathan MacKinnon 6 300 000 $ (1)
Josh Morrissey 6 250 000 $ (3)
Kris Letang 6 100 000 $ (5)
Josh Manson 4 500 000 $ (4)
Victor Olofsson 4 450 000 $ (2)
Brett Pesce 4 025 000 $ (2)
Jake DeBrusk 4 000 000 $ (2)
Mackenzie Blackwood 2 800 000 $ (1)
John Moore 2 750 000 $ (1)
Filip Chytil 2 300 000 $ (1)
Troy Terry 1 450 000 $ (1)
William Carrier 1 400 000 $ (2)
Frederick Gaudreau 1 200 000 $ (1)
Trent Frederic 1 050 000 $ (1)
Wayne Simmonds 900 000 $ (1)
Kyle Turris 900 000 $ (1)
Mark Pysyk 850 000 $ (1)
Zac Dalpe 750 000 $ (1)
Brett Ritchie 700 000 $ (1)
Daniel Sprong 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2022 : 69 258 333 $
Year 2023 : 40 308 333 $
Year 2024 : 26 433 333 $
Year 2025 : 20 183 333 $
Salary Average Commitment
Year 2022 : 56 346 666 $
Year 2023 : 29 858 333 $
Year 2024 : 20 433 333 $
Year 2025 : 20 183 333 $
Salary Cap with 1 Way Contract
Year 2022 : 69 258 333 $
Year 2023 : 40 308 333 $
Year 2024 : 26 433 333 $
Year 2025 : 20 183 333 $

Farm Players Salaries

Anton Forsberg 275 000 $ (3)
Nils Lundkvist 92 500 $ (2)
Connor Mackey 91 250 $ (1)
Jamieson Rees 91 083 $ (2)
Bowen Byram 89 417 $ (1)
Reese Johnson 80 000 $ (2)
Calen Addison 79 500 $ (1)
Felix Sandstrom 77 500 $ (2)
Jordan Gross 76 250 $ (2)
Tanner Kero 75 000 $ (1)
Dakota Mermis 75 000 $ (1)
Cody McLeod 70 000 $ (1)
Brian Halonen 70 000 $ (1)
Quinn Wichers 70 000 $ (1)
Brian Lashoff 70 000 $ (1)
Isaiah Saville 70 000 $ (1)
Vincent Marleau 70 000 $ (1)
Axel Jonsson-Fjallby 70 000 $ (1)
Dennis Yan 70 000 $ (1)
Tobias Geisser 70 000 $ (1)
Tommy Nappier 0 $ (0)
Logan Day 0 $ (0)
Chris Bigras 0 $ (0)
Tarmo Reunanen 0 $ (0)
Drake Rymsha 0 $ (0)
Mat Robson 0 $ (0)
Evan Weinger 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2022 : 1 732 500 $
Year 2023 : 692 333 $
Year 2024 : 275 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 510 000 $
Year 2023 : 469 833 $
Year 2024 : 70 000 $
Year 2025 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Garden
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 588 375 $
Farm Players Total Salaries2 516 750 $
Coaches Total Salaries730 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account25 259 484 $
Projected Bank Account25 259 484 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (1)
Alex Ovechkin 9 500 000 $ (4)
Tomas Hertl 8 137 500 $ (5)
Jonas Brodin 6 000 000 $ (4)
Jordan Eberle 5 500 000 $ (2)
Conor Garland 4 950 000 $ (4)
Brian Dumoulin 4 100 000 $ (1)
Milan Lucic (1 Way Contract) 3 650 000 $ (1)
Jeff Carter 3 125 000 $ (2)
Sean Kuraly 2 500 000 $ (3)
Olli Maatta 2 250 000 $ (1)
Martin Jones 2 000 000 $ (1)
Victor Rask 2 000 000 $ (2)
Alex Goligoski 2 000 000 $ (2)
Rudolfs Balcers 1 550 000 $ (1)
Tage Thompson 1 400 000 $ (5)
Carl Grundstrom 1 300 000 $ (2)
Josh Brown 1 275 000 $ (1)
Christian Fischer 1 125 875 $ (1)
Michael Anderson 1 000 000 $ (1)
Jayson Megna 750 000 $ (1)
Matt Irwin 750 000 $ (1)
Otto Somppi 725 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 75 588 375 $
Year 2023 : 52 155 357 $
Year 2024 : 38 230 357 $
Year 2025 : 35 730 357 $
Salary Average Commitment
Year 2022 : 84 959 555 $
Year 2023 : 49 258 680 $
Year 2024 : 32 185 953 $
Year 2025 : 29 685 953 $
Salary Cap with 1 Way Contract
Year 2022 : 75 588 375 $
Year 2023 : 46 412 500 $
Year 2024 : 32 487 500 $
Year 2025 : 29 987 500 $

Farm Players Salaries

Cal Petersen 500 000 $ (3)
Sven Baertschi 100 000 $ (2)
Zack MacEwen 92 500 $ (1)
Santeri Hatakka 85 083 $ (2)
Taro Hirose 85 000 $ (2)
Adam Clendening 82 500 $ (1)
Ivan Prosvetov 80 917 $ (1)
Grant Hutton 77 500 $ (3)
Garrett Wilson 77 000 $ (1)
Paul Ladue 76 250 $ (2)
Parker Kelly 76 250 $ (2)
Dillon Heatherington 76 250 $ (1)
Sheldon Rempal 76 250 $ (2)
Kevin Gravel 76 250 $ (2)
Christian Jaros 75 000 $ (1)
Mikhail Berdin 75 000 $ (1)
Carl Dahlstrom 75 000 $ (1)
Andrew Shortridge 75 000 $ (1)
Joel Hanley 75 000 $ (1)
Cole Bardreau 75 000 $ (1)
Luka Burzan 75 000 $ (1)
Jeffrey Viel 75 000 $ (1)
Colton Point 75 000 $ (1)
Fredrik Karlstrom 70 000 $ (1)
Dylan Holloway 70 000 $ (1)
Egor Afanasyev 70 000 $ (1)
Nick Pastujov 70 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2022 : 2 516 750 $
Year 2023 : 1 152 583 $
Year 2024 : 577 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 033 750 $
Year 2023 : 686 250 $
Year 2024 : 147 500 $
Year 2025 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameHellgates Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 219 341 $
Farm Players Total Salaries2 224 583 $
Coaches Total Salaries937 250 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account34 546 299 $
Projected Bank Account34 546 299 $

Pro Players Salaries

Artemi Panarin 11 600 000 $ (2)
Kirill Kaprizov 9 000 000 $ (4)
Jack Hughes 8 000 000 $ (4)
Andrew Mangiapane 5 800 000 $ (3)
Igor Shesterkin 5 666 667 $ (3)
Ryan Nugent-Hopkins 5 125 000 $ (4)
Jesperi Kotkaniemi 4 820 000 $ (4)
Ben Chiarot 4 500 000 $ (4)
Marcus Pettersson 4 025 175 $ (2)
Mattias Ekholm 3 750 000 $ (1)
Nick Schmaltz 2 925 000 $ (2)
Jake Allen 2 875 000 $ (1)
Chandler Stephenson 2 750 000 $ (2)
Kevin Shattenkirk 1 950 000 $ (1)
Blake Lizotte 1 675 000 $ (2)
Conor Sheary 1 500 000 $ (1)
Jonathon Merrill 1 200 000 $ (3)
Cole Caufield 880 833 $ (1)
Peyton Krebs 863 333 $ (2)
Evan Bouchard 863 333 $ (1)
Jimmy Vesey 750 000 $ (1)
Tuukka Rask 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 81 219 341 $
Year 2023 : 67 950 175 $
Year 2024 : 44 111 667 $
Year 2025 : 31 445 000 $
Salary Average Commitment
Year 2022 : 68 783 368 $
Year 2023 : 50 314 202 $
Year 2024 : 29 466 702 $
Year 2025 : 17 300 035 $
Salary Cap with 1 Way Contract
Year 2022 : 81 219 341 $
Year 2023 : 67 950 175 $
Year 2024 : 44 111 667 $
Year 2025 : 31 445 000 $

Farm Players Salaries

Max Jones 129 500 $ (1)
Carter Hutton 100 000 $ (1)
Jack Ahcan 92 500 $ (1)
Bobby Trivigno 92 500 $ (2)
Nikolai Knyzhov 85 000 $ (1)
Jack Rathbone 85 000 $ (2)
Samuel Bolduc 84 250 $ (1)
Dustin Wolf 81 333 $ (2)
Jan Jenik 79 500 $ (1)
Cooper Marody 76 250 $ (2)
Kyle Capobianco 76 250 $ (2)
Jack Studnicka 76 250 $ (2)
Matt Kiersted 76 250 $ (2)
Jaret Anderson-Dolan 75 000 $ (2)
Matthew Phillips 75 000 $ (1)
Radim Zohorna 75 000 $ (1)
Lane Pederson 75 000 $ (1)
Trey Fix-Wolansky 75 000 $ (1)
Mac Hollowell 75 000 $ (1)
Shane Bowers 75 000 $ (2)
Cam Dineen 75 000 $ (1)
Matias Maccelli 70 000 $ (1)
Darien Kielb 70 000 $ (1)
Brandon Estes 70 000 $ (1)
Oliver Chau 70 000 $ (1)
Drew Worrad 70 000 $ (1)
Colin Theisen 70 000 $ (1)
Mikhail Abramov 70 000 $ (1)
Trevin Kozlowski 0 $ (0)
Zachary Sawchenko 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2022 : 2 224 583 $
Year 2023 : 713 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 165 083 $
Year 2023 : 713 833 $
Year 2024 : 0 $
Year 2025 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Baseball Stadium
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 282 167 $
Farm Players Total Salaries2 101 833 $
Coaches Total Salaries710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account33 541 129 $
Projected Bank Account33 541 129 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (1)
Miro Heiskanen 8 450 000 $ (3)
Jared Spurgeon 7 575 000 $ (2)
Matt Murray 6 250 000 $ (2)
Jakob Silfverberg 5 250 000 $ (2)
Anthony DeAngelo 5 000 000 $ (2)
Nick Foligno 3 800 000 $ (1)
Jordan Greenway 3 000 000 $ (3)
Martin Necas 3 000 000 $ (2)
Richard Panik 2 750 000 $ (1)
Zach Whitecloud 2 750 000 $ (5)
Teddy Blueger 2 200 000 $ (1)
Braden Holtby 2 200 000 $ (1)
Nicolas Deslauriers 1 750 000 $ (4)
Chris Wagner 1 350 000 $ (1)
Riley Stillman 1 350 000 $ (3)
Andrew Cogliano 1 250 000 $ (1)
Grigori Denisenko 925 000 $ (1)
Kaedan Korczak 789 167 $ (2)
Alexander True 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2022 : 71 282 167 $
Year 2023 : 45 164 167 $
Year 2024 : 17 300 000 $
Year 2025 : 4 500 000 $
Salary Average Commitment
Year 2022 : 46 858 167 $
Year 2023 : 30 989 167 $
Year 2024 : 12 950 000 $
Year 2025 : 2 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 282 167 $
Year 2023 : 45 164 167 $
Year 2024 : 17 300 000 $
Year 2025 : 4 500 000 $

Farm Players Salaries

Morgan Geekie 140 000 $ (1)
Michael Kesselring 92 500 $ (2)
Nikita Okhotyuk 90 500 $ (2)
Martin Kaut 86 333 $ (1)
Alex Green 81 750 $ (1)
Samuel Asselin 81 000 $ (1)
Maxim Golod 79 333 $ (2)
Joseph Woll 76 667 $ (3)
Nick DeSimone 76 250 $ (2)
Stuart Skinner 75 000 $ (1)
Marian Studenic 75 000 $ (1)
Parker Wotherspoon 75 000 $ (1)
Felix Bibeau 75 000 $ (1)
Jordy Bellerive 75 000 $ (1)
Brett Murray 75 000 $ (1)
Nathan Todd 72 500 $ (1)
Mason Jobst 72 500 $ (1)
Zach Solow 72 500 $ (1)
Niclas Almari 70 000 $ (1)
Connor Ford 70 000 $ (1)
Daniil Miromanov 70 000 $ (1)
Amir Miftakhov 70 000 $ (1)
Bobby Lynch 70 000 $ (1)
Semyon Der-Arguchintsev 70 000 $ (1)
Maksim Sushko 70 000 $ (1)
Matt Donovan 70 000 $ (1)
Jordan Spence 70 000 $ (1)
Andrew Hammond 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2022 : 2 101 833 $
Year 2023 : 415 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 114 333 $
Year 2023 : 415 250 $
Year 2024 : 76 667 $
Year 2025 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 425 000 $
Farm Players Total Salaries2 793 083 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account5 856 467 $
Projected Bank Account5 856 467 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Logan Couture 8 000 000 $ (2)
Andrei Svechnikov 7 750 000 $ (4)
Hampus Lindholm 6 500 000 $ (5)
Cam Fowler 6 500 000 $ (1)
Jordan Binnington 6 000 000 $ (4)
Nikolaj Ehlers 6 000 000 $ (1)
Jesper Bratt 5 450 000 $ (1)
Mikhail Sergachev 4 800 000 $ (1)
Mike Hoffman 4 500 000 $ (2)
Alex Iafallo 4 000 000 $ (3)
Brandon Tanev 3 500 000 $ (2)
Alexander Romanov 2 500 000 $ (3)
Kaapo Kakko 2 100 000 $ (2)
Travis Dermott 1 500 000 $ (1)
Timothy Liljegren 1 400 000 $ (2)
Mattias Janmark 1 250 000 $ (1)
Ben Hutton 850 000 $ (2)
Fredrik Claesson 825 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2022 : 81 425 000 $
Year 2023 : 55 100 000 $
Year 2024 : 34 750 000 $
Year 2025 : 20 250 000 $
Salary Average Commitment
Year 2022 : 65 569 166 $
Year 2023 : 46 850 000 $
Year 2024 : 27 350 000 $
Year 2025 : 12 850 000 $
Salary Cap with 1 Way Contract
Year 2022 : 81 425 000 $
Year 2023 : 55 100 000 $
Year 2024 : 34 750 000 $
Year 2025 : 20 250 000 $

Farm Players Salaries

Mason Marchment 450 000 $ (4)
Jonathan Dahlen 105 000 $ (1)
Nicolas Meloche 95 000 $ (1)
Evgeny Svechnikov 90 000 $ (1)
Michael Mersch 88 000 $ (1)
Lassi Thomson 86 333 $ (2)
Jonas Rondbjerg 76 667 $ (3)
Spencer Martin 76 250 $ (2)
Brandon Hickey 75 000 $ (1)
Josiah Didier 75 000 $ (1)
Anthony Louis 75 000 $ (1)
Nathan Walker 75 000 $ (1)
Matthew Highmore 75 000 $ (1)
Michael McCarron 75 000 $ (1)
Lukas Vejdemo 75 000 $ (1)
Ben Gleason 75 000 $ (1)
Dereck Baribeau 73 333 $ (2)
Evan Polei 72 500 $ (1)
Artemi Kniazev 70 000 $ (1)
Philippe Daoust 70 000 $ (1)
Braden Schneider 70 000 $ (1)
David Tendeck 70 000 $ (1)
Ivan Lodnia 70 000 $ (1)
Drew Helleson 70 000 $ (1)
Jack LaFontaine 70 000 $ (1)
Artyom Serikov 70 000 $ (1)
Cameron Morrison 70 000 $ (1)
Ty Emberson 70 000 $ (1)
Zac Leslie 70 000 $ (1)
Andrew D'Agostini 70 000 $ (1)
Pyotr Kochetkov 70 000 $ (1)
Blake Comeau 70 000 $ (1)
Ryan Stanton 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2022 : 2 793 083 $
Year 2023 : 762 583 $
Year 2024 : 526 667 $
Year 2025 : 450 000 $
Salary Average Commitment
Year 2022 : 2 765 500 $
Year 2023 : 740 000 $
Year 2024 : 526 667 $
Year 2025 : 450 000 $

Maroons



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Verdun
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 733 334 $
Farm Players Total Salaries1 629 667 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value5 850 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account41 231 590 $
Projected Bank Account41 231 590 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (5)
Jacob Trouba 8 000 000 $ (2)
John Gibson 6 400 000 $ (2)
Rasmus Dahlin 6 000 000 $ (2)
Pierre-Luc Dubois 6 000 000 $ (1)
Esa Lindell 5 800 000 $ (2)
Bo Horvat 5 500 000 $ (1)
Vince Dunn 4 000 000 $ (1)
Brett Connolly 3 500 000 $ (1)
Warren Foegele 2 750 000 $ (2)
Casey Mittelstadt 2 500 000 $ (2)
Nick Ritchie 2 500 000 $ (1)
Adam Erne 2 100 000 $ (1)
Filip Zadina 1 875 000 $ (3)
Ian Mitchell 925 000 $ (1)
Cole Perfetti 894 167 $ (2)
Jack Quinn 894 167 $ (2)
Trevor Lewis 800 000 $ (1)
Kevin Bahl 795 000 $ (1)
Kale Clague 750 000 $ (1)
Noah Juulsen 750 000 $ (1)
Brian Pinho 750 000 $ (1)
John Hayden 750 000 $ (1)
Michael Houser 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2022 : 73 733 334 $
Year 2023 : 44 613 334 $
Year 2024 : 11 375 000 $
Year 2025 : 9 500 000 $
Salary Average Commitment
Year 2022 : 74 483 334 $
Year 2023 : 45 613 334 $
Year 2024 : 11 375 000 $
Year 2025 : 9 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 733 334 $
Year 2023 : 44 613 334 $
Year 2024 : 11 375 000 $
Year 2025 : 9 500 000 $

Farm Players Salaries

Keegan Kolesar 140 000 $ (3)
Kieffer Bellows 120 000 $ (1)
Cameron Crotty 92 500 $ (1)
Alex Turcotte 89 417 $ (2)
Jett Woo 86 083 $ (1)
Nikita Alexandrov 81 667 $ (2)
Lucas Carlsson 80 000 $ (1)
Andrew Poturalski 76 250 $ (2)
Jacob Moverare 76 250 $ (2)
Tyler Wotherspoon 76 250 $ (2)
Tyce Thompson 76 250 $ (2)
John Leonard 75 000 $ (1)
Noel Gunler 70 000 $ (1)
Ethan Prow 70 000 $ (1)
Ben McCartney 70 000 $ (1)
Dmitry Semykin 70 000 $ (1)
Ilya Konovalov 70 000 $ (1)
Kirill Ustimenko 70 000 $ (1)
Timur Ibragimov 70 000 $ (1)
Jakob Pelletier 70 000 $ (1)
Chad Yetman 0 $ (0)
Philippe Desrosiers 0 $ (0)
Colby Williams 0 $ (0)
Total Farm Players23
Salary Commitment
Year 2022 : 1 629 667 $
Year 2023 : 616 084 $
Year 2024 : 140 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 629 667 $
Year 2023 : 616 084 $
Year 2024 : 140 000 $
Year 2025 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 484 476 $
Farm Players Total Salaries1 853 083 $
Coaches Total Salaries1 270 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account37 172 742 $
Projected Bank Account37 172 742 $

Pro Players Salaries

Zdeno Chara 9 900 000 $ (2)
Sebastian Aho 8 454 000 $ (2)
Shea Weber 7 857 143 $ (1)
Joel Farabee 5 000 000 $ (5)
Travis Sanheim 4 675 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (1)
Devan Dubnyk 4 500 000 $ (1)
Alexander Wennberg 4 500 000 $ (2)
Kirby Dach 3 362 500 $ (4)
Anton Khudobin 3 333 333 $ (1)
Pius Suter 3 250 000 $ (1)
Ryan Lindgren 3 000 000 $ (2)
Philippe Myers 2 550 000 $ (1)
Mike Smith 2 200 000 $ (1)
Alexander Radulov 1 500 000 $ (1)
Andrej Sekera 1 500 000 $ (1)
Lucas Raymond 925 000 $ (2)
Alex Newhook 908 333 $ (1)
Nils Hoglander 891 667 $ (1)
Martin Fehervary 880 000 $ (1)
Mathieu Perreault 797 500 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 74 484 476 $
Year 2023 : 35 141 500 $
Year 2024 : 8 362 500 $
Year 2025 : 8 362 500 $
Salary Average Commitment
Year 2022 : 50 508 999 $
Year 2023 : 24 741 500 $
Year 2024 : 4 062 500 $
Year 2025 : 4 062 500 $
Salary Cap with 1 Way Contract
Year 2022 : 74 484 476 $
Year 2023 : 35 141 500 $
Year 2024 : 8 362 500 $
Year 2025 : 8 362 500 $

Farm Players Salaries

Oskari Laaksonen 92 500 $ (1)
Adam Johnson 80 000 $ (1)
Devin Cooley 78 500 $ (1)
C.J. Suess 77 500 $ (1)
Calle Rosen 76 250 $ (2)
C.J. Smith 75 000 $ (1)
Buddy Robinson 75 000 $ (1)
Simon Benoit 75 000 $ (1)
Cavan Fitzgerald 75 000 $ (1)
Cole Smith 75 000 $ (1)
Hudson Fasching 75 000 $ (1)
William Lockwood 75 000 $ (1)
Linus Hogberg 75 000 $ (1)
Mitchell Stephens 75 000 $ (1)
Kyle Keyser 73 333 $ (1)
Jackson Cates 70 000 $ (1)
Jakub Galvas 70 000 $ (1)
Marco Rossi 70 000 $ (1)
Jordan Harris 70 000 $ (1)
Valtteri Puustinen 70 000 $ (1)
Vasili Podkolzin 70 000 $ (1)
Lukas Rousek 70 000 $ (1)
Nico Daws 70 000 $ (1)
Dean Stewart 70 000 $ (1)
Dan Vladar 70 000 $ (1)
Ian McCoshen 0 $ (0)
Brett Gallant 0 $ (0)
Doyle Somerby 0 $ (0)
Michael McNiven 0 $ (0)
Kevin Czuczman 0 $ (0)
Adam Helewka 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2022 : 1 853 083 $
Year 2023 : 76 250 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 846 833 $
Year 2023 : 70 000 $
Year 2024 : 0 $
Year 2025 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Coliseum
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 936 625 $
Farm Players Total Salaries2 961 583 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account5 076 191 $
Projected Bank Account5 076 191 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
John Carlson 8 000 000 $ (1)
James Neal 5 750 000 $ (1)
Phillip Danault 4 500 000 $ (4)
Matt Grzelcyk 3 687 500 $ (2)
Frank Vatrano 3 600 000 $ (3)
Zack Kassian 3 200 000 $ (2)
Craig Smith 3 100 000 $ (1)
Kaapo Kahkonen 2 750 000 $ (2)
Ryan Dzingel 1 975 000 $ (1)
Jordan Oesterle 1 350 000 $ (1)
Joonas Korpisalo 1 300 000 $ (1)
Brendan Smith 1 100 000 $ (2)
Tim Stutzle 925 000 $ (1)
Cody Glass 874 125 $ (1)
Alex Biega 825 000 $ (1)
Mark Giordano 800 000 $ (2)
Matthew Villalta 700 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2022 : 56 936 625 $
Year 2023 : 19 637 500 $
Year 2024 : 8 100 000 $
Year 2025 : 4 500 000 $
Salary Average Commitment
Year 2022 : 54 112 500 $
Year 2023 : 17 587 500 $
Year 2024 : 9 100 000 $
Year 2025 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 56 936 625 $
Year 2023 : 19 637 500 $
Year 2024 : 8 100 000 $
Year 2025 : 4 500 000 $

Farm Players Salaries

Jake Gardiner 405 000 $ (1)
Jake Bean 233 333 $ (2)
Barrett Hayton 160 000 $ (1)
Owen Tippett 150 000 $ (2)
Curtis Hall 92 500 $ (2)
Chris Terry 90 000 $ (1)
Dmitrij Jaskin 90 000 $ (1)
Gregory Hofmann 90 000 $ (1)
Frederik Gauthier 87 500 $ (1)
Hunter Skinner 85 083 $ (2)
Rasmus Asplund 82 500 $ (1)
Mark Kastelic 82 167 $ (1)
Dennis Gilbert 76 250 $ (2)
Calvin Pickard 76 250 $ (2)
Paul Cotter 76 000 $ (1)
Alexandre Fortin 75 000 $ (1)
Andy Welinski 75 000 $ (1)
Kole Sherwood 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Kristian Vesalainen 75 000 $ (1)
Leon Gawanke 75 000 $ (1)
Garret Sparks 75 000 $ (1)
Philip Broberg 70 000 $ (1)
Michal Kempny 70 000 $ (1)
Rasmus Korhonen 70 000 $ (1)
Tristin Langan 70 000 $ (1)
Sam Anas 70 000 $ (1)
Ryan Chyzowski 70 000 $ (1)
Brett McKenzie 70 000 $ (1)
Dylan McIlrath 70 000 $ (1)
Josh Teves 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2022 : 2 961 583 $
Year 2023 : 713 416 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 463 250 $
Year 2023 : 550 083 $
Year 2024 : 0 $
Year 2025 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSunrise Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 462 500 $
Farm Players Total Salaries2 429 083 $
Coaches Total Salaries950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account37 179 317 $
Projected Bank Account37 179 317 $

Pro Players Salaries

Joshua Norris 7 950 000 $ (5)
Mats Zuccarello 6 000 000 $ (1)
Taylor Hall 6 000 000 $ (3)
Vincent Trocheck 5 625 000 $ (5)
Mike Matheson 4 875 000 $ (4)
Ville Husso 4 750 000 $ (3)
Kevin Labanc 4 725 000 $ (2)
Jamie Oleksiak 4 600 000 $ (3)
Tyson Barrie 4 500 000 $ (2)
Marcus Foligno 3 100 000 $ (2)
Antti Raanta 2 000 000 $ (1)
Rocco Grimaldi 2 000 000 $ (1)
Garnet Hathaway 1 500 000 $ (1)
Nathan Beaulieu 1 375 000 $ (1)
Matt Moulson 1 100 000 $ (1)
Greg Pateryn 825 000 $ (1)
Andrew Peeke 787 500 $ (1)
Patrick Brown 750 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2022 : 62 462 500 $
Year 2023 : 46 125 000 $
Year 2024 : 33 800 000 $
Year 2025 : 18 450 000 $
Salary Average Commitment
Year 2022 : 58 681 250 $
Year 2023 : 42 343 750 $
Year 2024 : 33 800 000 $
Year 2025 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 62 462 500 $
Year 2023 : 46 125 000 $
Year 2024 : 33 800 000 $
Year 2025 : 18 450 000 $

Farm Players Salaries

Jonas Siegenthaler 340 000 $ (5)
Jakub Zboril 113 750 $ (2)
Anthony Stolarz 95 000 $ (1)
Jamie Drysdale 92 500 $ (2)
Tye Felhaber 92 500 $ (2)
Hugh McGing 92 500 $ (1)
Reilly Walsh 92 500 $ (2)
Joachim Blichfeld 90 000 $ (1)
Josh Archibald 90 000 $ (1)
Raphael Lavoie 87 000 $ (2)
Libor Hajek 80 000 $ (1)
Gabriel Fortier 79 167 $ (2)
Jonathan Gruden 78 833 $ (2)
Antoine Morand 77 833 $ (2)
Aaron Dell 77 500 $ (1)
Dylan Sikura 75 000 $ (1)
Clark Bishop 75 000 $ (1)
Daniil Chechelev 70 000 $ (1)
Nathan Smith 70 000 $ (1)
Alex Steeves 70 000 $ (1)
Gianni Fairbrother 70 000 $ (1)
Jeff Taylor 70 000 $ (1)
Bobby Nardella 70 000 $ (1)
Ilya Solovyov 70 000 $ (1)
Tristan Mullin 70 000 $ (1)
Sam Poulin 70 000 $ (1)
Janis Moser 70 000 $ (1)
Brayden Burke 0 $ (0)
Adam Werner 0 $ (0)
Nolan Stevens 0 $ (0)
Maxim Letunov 0 $ (0)
Bokondji Imama 0 $ (0)
Scott Wilson 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2022 : 2 429 083 $
Year 2023 : 1 054 083 $
Year 2024 : 340 000 $
Year 2025 : 340 000 $
Salary Average Commitment
Year 2022 : 2 399 933 $
Year 2023 : 1 031 600 $
Year 2024 : 340 000 $
Year 2025 : 340 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 584 000 $
Farm Players Total Salaries1 700 666 $
Coaches Total Salaries760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account20 245 607 $
Projected Bank Account20 245 607 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (2)
Cale Makar 8 900 000 $ (4)
Tyler Myers (1 Way Contract) 6 000 000 $ (2)
T.J. Oshie 5 750 000 $ (3)
J.T. Miller 5 250 000 $ (1)
Dmitry Orlov 5 100 000 $ (1)
Mikael Granlund 5 000 000 $ (3)
Jack Campbell 5 000 000 $ (5)
Tomas Tatar 4 500 000 $ (1)
Charlie Coyle 4 250 000 $ (3)
Lawson Crouse 4 100 000 $ (5)
Jack Roslovic 4 000 000 $ (2)
Jesse Puljujarvi 3 000 000 $ (1)
Carl Hagelin 2 750 000 $ (1)
Ethan Bear 2 200 000 $ (1)
Curtis Lazar 1 000 000 $ (3)
Spencer Knight 925 000 $ (1)
Matthew Nieto 850 000 $ (1)
Alex Chiasson (Out of Payroll) 825 000 $ (1)
Chad Ruhwedel 800 000 $ (2)
Ryan Murray 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2022 : 82 584 000 $
Year 2023 : 56 434 000 $
Year 2024 : 34 000 000 $
Year 2025 : 18 000 000 $
Salary Average Commitment
Year 2022 : 79 559 000 $
Year 2023 : 52 284 000 $
Year 2024 : 29 950 000 $
Year 2025 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 584 000 $
Year 2023 : 56 434 000 $
Year 2024 : 34 000 000 $
Year 2025 : 18 000 000 $

Farm Players Salaries

Pavel Dorofeyev 92 500 $ (1)
Josh Lopina 87 833 $ (3)
Graeme Clarke 85 083 $ (2)
Sam Carrick 85 000 $ (2)
Kody Clark 80 833 $ (1)
Vladislav Kolyachonok 78 917 $ (2)
T.J. Tynan 78 750 $ (2)
Alex Limoges 78 000 $ (1)
Sami Niku 77 500 $ (1)
Vincent Desharnais 76 250 $ (2)
Stefan Noesen 76 250 $ (2)
Jacob MacDonald 76 250 $ (2)
Zane McIntyre 75 000 $ (1)
Logan Brown 75 000 $ (1)
Ryan Schmelzer 75 000 $ (1)
Alex Lyon 75 000 $ (1)
Cole Maier 75 000 $ (1)
Alex Whelan 72 500 $ (1)
Griffin Mendel 70 000 $ (1)
Mason Morelli 70 000 $ (1)
Bobby Russell 70 000 $ (1)
Dmitri Osipov 70 000 $ (1)
Paul Thompson 0 $ (0)
Brett Sutter 0 $ (0)
Total Farm Players24
Salary Commitment
Year 2022 : 1 700 666 $
Year 2023 : 644 333 $
Year 2024 : 87 833 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 647 833 $
Year 2023 : 596 500 $
Year 2024 : 70 000 $
Year 2025 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 520 834 $
Farm Players Total Salaries2 540 290 $
Coaches Total Salaries720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account17 669 615 $
Projected Bank Account17 669 615 $

Pro Players Salaries

Aleksander Barkov 10 000 000 $ (5)
Adam Fox 9 500 000 $ (5)
Gustav Nyquist 5 500 000 $ (1)
Jaccob Slavin 5 300 000 $ (1)
Patric Hornqvist 5 300 000 $ (1)
Sam Bennett 4 425 000 $ (3)
Cam Talbot 3 666 667 $ (1)
Evander Kane 3 500 000 $ (1)
Jay Beagle 3 300 000 $ (1)
Radek Faksa 3 250 000 $ (3)
Ryan Graves 3 166 667 $ (1)
Kyle Okposo 3 000 000 $ (1)
Anthony Duclair 2 950 000 $ (2)
Adam Henrique 2 912 500 $ (1)
Vladislav Gavrikov 2 800 000 $ (1)
Loui Eriksson 1 975 000 $ (1)
Alexandre Texier 1 525 000 $ (1)
Brandon Hagel 1 500 000 $ (2)
Robert Bortuzzo 950 000 $ (2)
Total Pro Players19
Salary Commitment
Year 2022 : 74 520 834 $
Year 2023 : 32 575 000 $
Year 2024 : 27 175 000 $
Year 2025 : 19 500 000 $
Salary Average Commitment
Year 2022 : 49 704 167 $
Year 2023 : 19 275 000 $
Year 2024 : 13 450 000 $
Year 2025 : 6 825 000 $
Salary Cap with 1 Way Contract
Year 2022 : 74 520 834 $
Year 2023 : 32 575 000 $
Year 2024 : 27 175 000 $
Year 2025 : 19 500 000 $

Farm Players Salaries

Egor Sharangovich 200 000 $ (1)
Brendan Lemieux 135 000 $ (1)
Dean Kukan 102 500 $ (1)
Jake Christiansen 92 500 $ (1)
Jeremy Swayman 92 500 $ (1)
Mattias Samuelsson 92 500 $ (1)
Emilio Pettersen 90 333 $ (1)
Adam Beckman 89 417 $ (2)
Ryan Fanti 88 375 $ (2)
Connor McMichael 86 333 $ (2)
Walker Duehr 82 750 $ (1)
Egor Sokolov 81 833 $ (2)
Mason Millman 81 333 $ (2)
Cole Reinhardt 81 333 $ (2)
Filip Kral 81 000 $ (1)
Maxim Marushev 81 000 $ (1)
Riley Damiani 80 333 $ (1)
Jakub Skarek 77 833 $ (1)
Nick Seeler 77 500 $ (2)
Kevin Connauton 76 250 $ (2)
Tanner Laczynski 76 250 $ (2)
Connor Ingram 75 917 $ (1)
Connor Bunnaman 75 000 $ (1)
Jayden Halbgewachs 75 000 $ (1)
Joel Teasdale 75 000 $ (1)
Rob Hamilton 75 000 $ (1)
Erik Kallgren 75 000 $ (1)
Devante Stephens 72 500 $ (1)
Matthew Murray 70 000 $ (1)
Cameron Gaunce 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2022 : 2 540 290 $
Year 2023 : 738 624 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 324 749 $
Year 2023 : 700 916 $
Year 2024 : 0 $
Year 2025 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Shirt Stadium
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 885 524 $
Farm Players Total Salaries2 720 866 $
Coaches Total Salaries1 155 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account42 746 092 $
Projected Bank Account42 746 092 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (2)
Kyle Connor 7 142 857 $ (3)
Nazem Kadri 7 000 000 $ (4)
Brayden Schenn 6 500 000 $ (3)
Philipp Grubauer 5 900 000 $ (3)
Adam Pelech 5 750 000 $ (4)
Joe Pavelski 5 500 000 $ (1)
Rasmus Andersson 4 550 000 $ (3)
Carter Verhaeghe 4 167 667 $ (3)
Roope Hintz 3 150 000 $ (1)
Jordan Kyrou 2 800 000 $ (1)
Nick Jensen 2 500 000 $ (1)
Frederik Andersen 2 250 000 $ (1)
Vinnie Hinostroza 1 700 000 $ (1)
Riley Sheahan 950 000 $ (1)
Tyler Motte 900 000 $ (1)
Jason Spezza 825 000 $ (1)
Ben Harpur 800 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2022 : 73 885 524 $
Year 2023 : 52 510 524 $
Year 2024 : 41 010 524 $
Year 2025 : 12 750 000 $
Salary Average Commitment
Year 2022 : 58 155 833 $
Year 2023 : 43 680 833 $
Year 2024 : 32 180 833 $
Year 2025 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 73 885 524 $
Year 2023 : 52 510 524 $
Year 2024 : 41 010 524 $
Year 2025 : 12 750 000 $

Farm Players Salaries

Noah Dobson 400 000 $ (3)
Caleb Jones 135 000 $ (1)
Dylan Samberg 92 500 $ (1)
Adam Ruzicka 90 000 $ (1)
Arthur Kaliyev 89 417 $ (2)
Philip Tomasino 86 333 $ (2)
Marc Del Gaizo 85 033 $ (2)
Trent Miner 82 833 $ (2)
Dakota Joshua 82 500 $ (2)
Karson Kuhlman 82 500 $ (1)
Declan Chisholm 81 500 $ (1)
Nicholas Robertson 79 667 $ (2)
Dmitry Zavgorodniy 78 000 $ (1)
Jonathan Aspirot 76 833 $ (1)
Brandon Biro 76 250 $ (2)
Sheldon Dries 76 250 $ (2)
Jeff Malott 76 250 $ (2)
Dylan Ferguson 75 000 $ (1)
Anthony Bitetto 75 000 $ (1)
Gustav Olofsson 75 000 $ (1)
Beck Warm 75 000 $ (1)
Adam Huska 75 000 $ (1)
Aleksi Heponiemi 75 000 $ (1)
Jerad Rosburg 75 000 $ (1)
Colton Poolman 75 000 $ (1)
Reece Newkirk 70 000 $ (1)
Alexander Khovanov 70 000 $ (1)
Filip Hallander 70 000 $ (1)
Linus Weissbach 70 000 $ (1)
Jet Greaves 70 000 $ (1)
Jean-Francois Berube 0 $ (0)
Marc Michaelis 0 $ (0)
Antti Suomela 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2022 : 2 720 866 $
Year 2023 : 1 134 533 $
Year 2024 : 400 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 680 283 $
Year 2023 : 1 130 783 $
Year 2024 : 400 000 $
Year 2025 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOctopus Arena
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 010 145 $
Farm Players Total Salaries2 223 775 $
Coaches Total Salaries860 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account29 701 097 $
Projected Bank Account29 701 097 $

Pro Players Salaries

John Tavares 10 950 000 $ (1)
David Pastrnak 6 666 667 $ (1)
Jeff Petry 6 250 000 $ (3)
Mark Scheifele 6 125 000 $ (2)
Anton Stralman 6 050 000 $ (1)
Duncan Keith 5 538 462 $ (1)
Oliver Bjorkstrand 5 400 000 $ (4)
Connor Brown 3 600 000 $ (1)
Marc-Andre Fleury 3 500 000 $ (2)
Lars Eller 3 500 000 $ (1)
Dustin Brown 3 270 850 $ (1)
Andreas Johnsson 3 225 000 $ (1)
Dylan DeMelo 3 000 000 $ (2)
Nico Sturm 2 000 000 $ (3)
Scott Harrington 1 796 666 $ (1)
Troy Stecher (Out of Payroll) 1 250 000 $ (1)
Noel Acciari 1 250 000 $ (1)
Pat Maroon 1 000 000 $ (2)
Jujhar Khaira 975 000 $ (1)
Zach Aston-Reese 900 000 $ (1)
Haydn Fleury 762 500 $ (2)
Total Pro Players21
Salary Commitment
Year 2022 : 77 010 145 $
Year 2023 : 28 037 500 $
Year 2024 : 13 650 000 $
Year 2025 : 5 400 000 $
Salary Average Commitment
Year 2022 : 74 968 478 $
Year 2023 : 24 937 500 $
Year 2024 : 13 650 000 $
Year 2025 : 5 400 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 010 145 $
Year 2023 : 28 037 500 $
Year 2024 : 13 650 000 $
Year 2025 : 5 400 000 $

Farm Players Salaries

Carter Hart 397 900 $ (2)
Ross Johnston 110 000 $ (4)
Morgan Barron 92 500 $ (1)
Josiah Slavin 84 250 $ (1)
Austin Rueschhoff 84 250 $ (1)
Benoit-Olivier Groulx 82 250 $ (1)
Isaac Ratcliffe 81 375 $ (1)
Matt Filipe 78 750 $ (1)
David Gustafsson 77 500 $ (2)
Steven Santini 75 000 $ (1)
Gabriel Carlsson 75 000 $ (1)
Matt Luff 75 000 $ (1)
Samuel Dove-McFalls 70 000 $ (1)
Nolan Kneen 70 000 $ (1)
Garrett Metcalf 70 000 $ (1)
Cole Schneider 70 000 $ (1)
Kasper Bjorkqvist 70 000 $ (1)
Justin Ducharme 70 000 $ (1)
Nathan Larose 70 000 $ (1)
Seth Barton 70 000 $ (1)
Joe Murdaca 70 000 $ (1)
Victor Berglund 70 000 $ (1)
Dino Kambeitz 70 000 $ (1)
Mareks Mitens 70 000 $ (1)
Chris Wideman 70 000 $ (1)
Mackenzie MacEachern 0 $ (0)
Tanner Kaspick 0 $ (0)
Yanni Kaldis 0 $ (0)
Ty Ronning 0 $ (0)
Ryan Jones 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2022 : 2 223 775 $
Year 2023 : 585 400 $
Year 2024 : 110 000 $
Year 2025 : 110 000 $
Salary Average Commitment
Year 2022 : 1 855 875 $
Year 2023 : 217 500 $
Year 2024 : 70 000 $
Year 2025 : 70 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 186 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 581 667 $
Farm Players Total Salaries2 476 750 $
Coaches Total Salaries1 320 000 $
Luxury Taxe Total0 $
Special Salary Cap Value461 788 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account20 977 923 $
Projected Bank Account20 977 923 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (2)
Nicklas Backstrom 9 200 000 $ (3)
Clayton Keller 7 150 000 $ (3)
Ivan Provorov 6 750 000 $ (2)
Zach Hyman 5 500 000 $ (4)
Elvis Merzlikins 5 400 000 $ (5)
Filip Hronek 4 400 000 $ (2)
Viktor Arvidsson 4 250 000 $ (2)
Joel Armia 3 400 000 $ (3)
Marco Scandella 3 275 000 $ (2)
Kailer Yamamoto 3 100 000 $ (2)
Tucker Poolman 2 500 000 $ (3)
Jeremy Lauzon 2 000 000 $ (4)
Rasmus Sandin 1 850 000 $ (1)
Casey DeSmith 1 800 000 $ (2)
Eeli Tolvanen 1 450 000 $ (2)
Derek Ryan 1 250 000 $ (1)
Trevor Zegras 925 000 $ (1)
Logan Stanley 900 000 $ (1)
Seth Jarvis 894 167 $ (2)
Sam Steel 825 000 $ (1)
Michael Amadio 762 500 $ (2)
Total Pro Players22
Salary Commitment
Year 2022 : 77 581 667 $
Year 2023 : 71 831 667 $
Year 2024 : 35 150 000 $
Year 2025 : 12 900 000 $
Salary Average Commitment
Year 2022 : 50 288 333 $
Year 2023 : 44 738 333 $
Year 2024 : 11 250 000 $
Year 2025 : 6 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 77 581 667 $
Year 2023 : 71 831 667 $
Year 2024 : 35 150 000 $
Year 2025 : 12 900 000 $

Farm Players Salaries

Oliver Kylington 250 000 $ (2)
Markus Nutivaara 175 000 $ (1)
Mads Sogaard 92 500 $ (2)
Layton Ahac 89 750 $ (2)
Ty Dellandrea 86 333 $ (1)
Declan Carlile 85 500 $ (2)
Kevin Mandolese 83 500 $ (1)
Sebastian AhoD 82 500 $ (2)
Connor Dewar 80 000 $ (2)
Jake Leschyshyn 76 667 $ (3)
Max Lagace 75 000 $ (1)
Dominic Toninato 75 000 $ (1)
Wyatt Kalynuk 75 000 $ (1)
John Stevens 75 000 $ (1)
Anthony Angello 75 000 $ (1)
Frederic Allard 75 000 $ (1)
Madison Bowey 75 000 $ (1)
Fabian Zetterlund 75 000 $ (1)
Tommy Novak 75 000 $ (1)
Bobby McMann 70 000 $ (1)
Patrick Holway 70 000 $ (1)
Collin Adams 70 000 $ (1)
Andrew Nielsen 70 000 $ (1)
Max Zimmer 70 000 $ (1)
Logan Hutsko 70 000 $ (1)
Macoy Erkamps 70 000 $ (1)
Aliaksei Protas 70 000 $ (1)
Billy Sweezey 70 000 $ (1)
Filip Lindberg 70 000 $ (1)
Nikita Pavlychev 0 $ (0)
Ethan Keppen 0 $ (0)
Kaden Fulcher 0 $ (0)
Total Farm Players32
Salary Commitment
Year 2022 : 2 476 750 $
Year 2023 : 756 917 $
Year 2024 : 76 667 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 446 250 $
Year 2023 : 731 417 $
Year 2024 : 76 667 $
Year 2025 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scottia
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 387 143 $
Farm Players Total Salaries2 070 700 $
Coaches Total Salaries730 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account9 534 532 $
Projected Bank Account9 534 532 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (4)
Steven Stamkos 8 500 000 $ (2)
Jakub Voracek 8 250 000 $ (2)
Jake Muzzin 5 625 000 $ (2)
Andre Burakovsky 5 500 000 $ (4)
Jason Zucker 5 500 000 $ (1)
Jared McCann 5 000 000 $ (4)
Danny DeKeyser 4 400 000 $ (1)
Ilya Sorokin 4 000 000 $ (2)
Alexander Kerfoot 3 500 000 $ (1)
Alexandar Georgiev 3 400 000 $ (3)
Colton Sissons 2 857 143 $ (2)
Tyler Ennis 2 530 000 $ (1)
Casey Cizikas 2 500 000 $ (4)
Artem Zub 2 500 000 $ (1)
Erik Haula 2 375 000 $ (1)
Ryan Hartman 1 700 000 $ (2)
Eric Robinson 1 600 000 $ (2)
Nick Holden 1 300 000 $ (1)
Trevor van Riemsdyk 950 000 $ (1)
Devin Shore 850 000 $ (1)
Erik Gustafsson 800 000 $ (1)
Vinni Lettieri 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 83 387 143 $
Year 2023 : 57 932 143 $
Year 2024 : 25 400 000 $
Year 2025 : 22 000 000 $
Salary Average Commitment
Year 2022 : 65 302 143 $
Year 2023 : 41 147 143 $
Year 2024 : 23 340 000 $
Year 2025 : 19 940 000 $
Salary Cap with 1 Way Contract
Year 2022 : 83 387 143 $
Year 2023 : 57 932 143 $
Year 2024 : 25 400 000 $
Year 2025 : 22 000 000 $

Farm Players Salaries

Tobias Bjornfot 89 417 $ (1)
Keean Washkurak 86 250 $ (2)
Danila Klimovich 85 583 $ (3)
Tyler Angle 85 083 $ (2)
Oskar Back 85 033 $ (2)
Nick Cicek 83 500 $ (2)
Carson Focht 82 167 $ (1)
Philip Kemp 78 667 $ (1)
Mark Friedman 77 500 $ (2)
Beck Malenstyn 76 250 $ (2)
Roland McKeown 76 250 $ (2)
Jonah Gadjovich 75 000 $ (1)
Justin Kirkland 75 000 $ (1)
Philipp Kurashev 75 000 $ (1)
Jon Gillies 75 000 $ (1)
Jonas Johansson 75 000 $ (1)
Nate Schnarr 75 000 $ (1)
Collin Delia 75 000 $ (1)
Olle Eriksson Ek 75 000 $ (1)
Joseph Cecconi 75 000 $ (1)
Jake Massie 70 000 $ (1)
Matteo Gennaro 70 000 $ (1)
Carl Neill 70 000 $ (1)
Gabriel Fontaine 70 000 $ (1)
Ben Jones 70 000 $ (1)
Chris Wilkie 70 000 $ (1)
Brandon Gignac 70 000 $ (1)
Cal O'Reilly 0 $ (0)
Carson Gicewicz 0 $ (0)
Kyle Olson 0 $ (0)
Mitch Eliot 0 $ (0)
Cole Moberg 0 $ (0)
Anthony Greco 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2022 : 2 070 700 $
Year 2023 : 655 449 $
Year 2024 : 85 583 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 022 167 $
Year 2023 : 606 916 $
Year 2024 : 70 000 $
Year 2025 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWananiche
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 501 167 $
Farm Players Total Salaries2 552 583 $
Coaches Total Salaries770 000 $
Luxury Taxe Total0 $
Special Salary Cap Value175 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account57 481 899 $
Projected Bank Account57 481 899 $

Pro Players Salaries

Alex Pietrangelo 8 800 000 $ (3)
Sidney Crosby 8 700 000 $ (3)
Gabriel Landeskog 7 000 000 $ (3)
Dylan Larkin 6 100 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (1)
Teuvo Teravainen 5 400 000 $ (1)
Darcy Kuemper 5 250 000 $ (4)
Shea Theodore 5 200 000 $ (1)
Boone Jenner 3 750 000 $ (4)
Kasperi Kapanen 3 200 000 $ (2)
Robert Thomas 2 800 000 $ (1)
Semyon Varlamov 2 500 000 $ (1)
Justin Braun 1 750 000 $ (1)
Colton Sceviour 1 452 000 $ (1)
Michael Raffl 1 210 000 $ (1)
K'Andre Miller 925 000 $ (1)
Mark Borowiecki 900 000 $ (1)
Oliver Wahlstrom 894 167 $ (1)
Carter Rowney 770 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2022 : 72 501 167 $
Year 2023 : 36 700 000 $
Year 2024 : 33 500 000 $
Year 2025 : 9 000 000 $
Salary Average Commitment
Year 2022 : 54 101 167 $
Year 2023 : 28 700 000 $
Year 2024 : 25 500 000 $
Year 2025 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 501 167 $
Year 2023 : 36 700 000 $
Year 2024 : 33 500 000 $
Year 2025 : 9 000 000 $

Farm Players Salaries

Brett Kulak 275 000 $ (4)
Eric Comrie 180 000 $ (2)
Travis Boyd 175 000 $ (2)
Jasper Weatherby 84 250 $ (1)
Taylor Ward 84 250 $ (1)
Cooper Zech 83 750 $ (1)
Ukko-Pekka Luukkonen 77 833 $ (1)
Carsen Twarynski 75 000 $ (1)
Jeremy Davies 75 000 $ (1)
Garrett Pilon 75 000 $ (1)
Remi Elie 75 000 $ (1)
Carson Meyer 75 000 $ (1)
Christian Wolanin 75 000 $ (1)
Juho Lammikko 75 000 $ (1)
Kristians Rubins 75 000 $ (1)
Hudson Elynuik 75 000 $ (1)
Dylan Wells 75 000 $ (1)
Ostap Safin 72 500 $ (1)
Viktor Lodin 70 000 $ (1)
Lukas Reichel 70 000 $ (1)
Kale Howarth 70 000 $ (1)
Brendan Gaunce 70 000 $ (1)
Lukas Parik 70 000 $ (1)
Dillon Hamaliuk 70 000 $ (1)
Brent Gates Jr. 70 000 $ (1)
Lauri Pajuniemi 70 000 $ (1)
Andreas Englund 70 000 $ (1)
William Reilly 70 000 $ (1)
Joseph Veleno 70 000 $ (1)
Max Humitz 0 $ (0)
Ryan Lohin 0 $ (0)
Jimmy Schuldt 0 $ (0)
Matt Lorito 0 $ (0)
Teemu Kivihalme 0 $ (0)
David Gust 0 $ (0)
Nelson Nogier 0 $ (0)
Total Farm Players36
Salary Commitment
Year 2022 : 2 552 583 $
Year 2023 : 630 000 $
Year 2024 : 275 000 $
Year 2025 : 275 000 $
Salary Average Commitment
Year 2022 : 2 552 583 $
Year 2023 : 630 000 $
Year 2024 : 275 000 $
Year 2025 : 275 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDallas Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 787 500 $
Farm Players Total Salaries1 858 416 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account42 400 865 $
Projected Bank Account42 400 865 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (2)
Thomas Chabot 8 000 000 $ (3)
Brendan Gallagher 6 500 000 $ (4)
Alec Martinez 5 250 000 $ (2)
Ryan Strome 5 000 000 $ (4)
Anders Lee (1 Way Contract) 5 000 000 $ (2)
Chris Tanev 4 500 000 $ (2)
Dylan Strome 3 500 000 $ (1)
J.T. Compher 3 500 000 $ (1)
Paul Byron 3 400 000 $ (1)
Ilya Lyubushkin 2 750 000 $ (2)
Jaroslav Halak 1 550 000 $ (1)
Thomas Greiss 1 500 000 $ (1)
Colin Blackwell 1 200 000 $ (2)
Sam Lafferty 1 150 000 $ (2)
Corey Perry 1 000 000 $ (1)
Jacob Peterson 925 000 $ (1)
Cedric Paquette 900 000 $ (1)
Joe Thornton 825 000 $ (1)
Michael Stone 825 000 $ (1)
Brad Hunt 762 500 $ (2)
Marc Staal 750 000 $ (1)
Hunter Shepard 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2022 : 68 787 500 $
Year 2023 : 49 362 500 $
Year 2024 : 19 500 000 $
Year 2025 : 11 500 000 $
Salary Average Commitment
Year 2022 : 58 917 500 $
Year 2023 : 41 725 833 $
Year 2024 : 9 613 333 $
Year 2025 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 787 500 $
Year 2023 : 49 362 500 $
Year 2024 : 19 500 000 $
Year 2025 : 11 500 000 $

Farm Players Salaries

Karel Vejmelka 272 500 $ (3)
Jesse Ylonen 88 083 $ (1)
Jean-Luc Foudy 87 833 $ (2)
Malcolm Subban 85 000 $ (1)
Rafael Harvey-Pinard 82 500 $ (1)
Glenn Gawdin 76 250 $ (2)
Liam Foudy 76 250 $ (2)
Luke Witkowski 75 000 $ (1)
Joseph Cramarossa 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Tobie Paquette-Bisson 75 000 $ (1)
Juuso Riikola 75 000 $ (1)
Michael Dal Colle 75 000 $ (1)
Alan Quine 75 000 $ (1)
Dylan McLaughlin 75 000 $ (1)
Olivier Galipeau 70 000 $ (1)
Cedric Pare 70 000 $ (1)
Matthew Strome 70 000 $ (1)
Spencer Smallman 70 000 $ (1)
Jimmy Oligny 70 000 $ (1)
Olivier LeBlanc 70 000 $ (1)
Connor Corcoran 70 000 $ (1)
Luke Johnson 0 $ (0)
Jacob Doty 0 $ (0)
Josh Jacobs 0 $ (0)
Ryan Murphy 0 $ (0)
Jon Lizotte 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2022 : 1 858 416 $
Year 2023 : 512 833 $
Year 2024 : 272 500 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 649 666 $
Year 2023 : 304 083 $
Year 2024 : 70 000 $
Year 2025 : 0 $

Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pound
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 125 $ - 0 - 0,00%
Level 3: 2000 - 120 $ - 0 - 0,00%
Level 4: 4000 - 80 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 250 000 $
Farm Players Total Salaries2 259 449 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account47 372 953 $
Projected Bank Account47 372 953 $

Pro Players Salaries

Sean Couturier 7 750 000 $ (4)
Vladimir Tarasenko 7 475 000 $ (1)
Justin Faulk 6 500 000 $ (2)
Timo Meier 6 000 000 $ (1)
Jacob Markstrom 6 000 000 $ (4)
Bryan Rust 5 125 000 $ (4)
Reilly Smith 5 000 000 $ (3)
Drake Batherson 4 975 000 $ (4)
David Perron 4 750 000 $ (2)
Christian Dvorak 4 450 000 $ (3)
Nikita Zadorov 3 750 000 $ (2)
David Savard 3 500 000 $ (3)
Derek Forbort 3 000 000 $ (2)
Oskar Sundqvist 2 750 000 $ (1)
Jacob Middleton 2 450 000 $ (3)
Laurent Brossoit 2 325 000 $ (1)
Austin Watson 1 500 000 $ (1)
Scott Mayfield 1 400 000 $ (1)
Pierre-Edouard Bellemare 1 000 000 $ (1)
Zachary Jones 925 000 $ (2)
Riley Nash 825 000 $ (1)
Mike Hardman 800 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 82 250 000 $
Year 2023 : 58 175 000 $
Year 2024 : 39 250 000 $
Year 2025 : 23 850 000 $
Salary Average Commitment
Year 2022 : 64 525 000 $
Year 2023 : 42 600 000 $
Year 2024 : 23 675 000 $
Year 2025 : 8 275 000 $
Salary Cap with 1 Way Contract
Year 2022 : 82 250 000 $
Year 2023 : 58 175 000 $
Year 2024 : 39 250 000 $
Year 2025 : 23 850 000 $

Farm Players Salaries

Sean Walker 265 000 $ (2)
Shane Pinto 132 500 $ (1)
Sasha Chmelevski 110 000 $ (1)
Justin Richards 92 500 $ (1)
Nicolas Beaudin 86 333 $ (1)
Michael Vukojevic 85 033 $ (2)
Dominik Simon 85 000 $ (1)
James Hamblin 80 750 $ (2)
Ryan Lomberg 80 000 $ (2)
Jake McGrew 77 333 $ (2)
Cameron Hughes 76 250 $ (2)
Dan Renouf 76 250 $ (2)
Matthew Peca 76 250 $ (2)
Max McCormick 76 250 $ (2)
Cole Coskey 75 000 $ (1)
Josh Mahura 75 000 $ (1)
Justin Dowling 75 000 $ (1)
Kyle Burroughs 75 000 $ (1)
Lucas Johansen 70 000 $ (1)
Jack McBain 70 000 $ (1)
Matt Jurusik 70 000 $ (1)
Maxim Mamin 70 000 $ (1)
Linden Marshall 70 000 $ (1)
Cristiano DiGiacinto 70 000 $ (1)
Mathias Laferriere 70 000 $ (1)
Nick Swaney 70 000 $ (1)
Ryan MacInnis 0 $ (0)
Jeremy McKenna 0 $ (0)
Jeremy Gregoire 0 $ (0)
Reid Duke 0 $ (0)
D.J. Busdeker 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2022 : 2 259 449 $
Year 2023 : 893 116 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 969 949 $
Year 2023 : 671 116 $
Year 2024 : 0 $
Year 2025 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Enery Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 220 699 $
Farm Players Total Salaries1 507 751 $
Coaches Total Salaries680 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account28 872 626 $
Projected Bank Account28 872 626 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
William Nylander 6 962 366 $ (2)
Alex DeBrincat 6 400 000 $ (1)
Brad Marchand 6 125 000 $ (3)
Adrian Kempe 5 500 000 $ (4)
Patrice Bergeron 5 000 000 $ (1)
Linus Ullmark 5 000 000 $ (3)
Elias Lindholm 4 650 000 $ (1)
Devon Toews 4 100 000 $ (2)
Brandon Carlo 4 100 000 $ (4)
Jake Oettinger 4 000 000 $ (3)
Mario Ferraro 3 250 000 $ (4)
Cam Atkinson 2 937 500 $ (1)
Brayden McNabb 2 850 000 $ (3)
Jesper Fast 2 000 000 $ (1)
Joonas Donskoi 1 950 000 $ (1)
Yakov Trenin 1 700 000 $ (2)
Nic Petan 762 500 $ (2)
Chris Tierney 750 000 $ (1)
Alexander Edler 750 000 $ (1)
Alexandre Carrier 733 333 $ (1)
Tim Schaller 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2022 : 80 220 699 $
Year 2023 : 54 349 866 $
Year 2024 : 40 825 000 $
Year 2025 : 12 850 000 $
Salary Average Commitment
Year 2022 : 51 436 532 $
Year 2023 : 33 874 866 $
Year 2024 : 23 950 000 $
Year 2025 : 12 850 000 $
Salary Cap with 1 Way Contract
Year 2022 : 80 220 699 $
Year 2023 : 54 349 866 $
Year 2024 : 40 825 000 $
Year 2025 : 12 850 000 $

Farm Players Salaries

Jacob Perreault 89 417 $ (2)
Isaak Phillips 85 917 $ (2)
Conor Timmins 85 000 $ (1)
Kole Lind 85 000 $ (1)
Aidan Dudas 78 667 $ (1)
Jalen Chatfield 76 250 $ (2)
Greg McKegg 76 250 $ (2)
Chase De Leo 76 250 $ (2)
Keaton Middleton 75 000 $ (1)
Kevin Stenlund 75 000 $ (1)
Brogan Rafferty 75 000 $ (1)
Victor Brattstrom 70 000 $ (1)
Blake Speers 70 000 $ (1)
Nick Perbix 70 000 $ (1)
Marcus Vela 70 000 $ (1)
Arvid Holm 70 000 $ (1)
John Lethemon 70 000 $ (1)
Samuel Ersson 70 000 $ (1)
Colten Ellis 70 000 $ (1)
Brett Seney 70 000 $ (1)
Stefan Matteau 0 $ (0)
Dillon Simpson 0 $ (0)
Joel Hofer 0 $ (0)
Tyler Wall 0 $ (0)
Callum Booth 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2022 : 1 507 751 $
Year 2023 : 404 084 $
Year 2024 : 0 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 492 751 $
Year 2023 : 404 084 $
Year 2024 : 0 $
Year 2025 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 11 688 117 $ 79 168 334 $ 3 331 666 $ 16 168 334 $ 203353
Blackhawks 57 712 536 $ 73 361 856 $ 9 138 144 $ 10 361 856 $ 222951
Blue Jackets 17 304 621 $ 84 891 795 $ -2 391 795 $ 21 891 795 $ 212344
Blues 25 594 644 $ 85 255 277 $ -2 755 277 $ 22 255 277 $ 233154
Bruins 7 002 634 $ 82 554 880 $ -54 880 $ 19 554 880 $ 233255
Canadiens 52 792 303 $ 82 092 500 $ 407 500 $ 19 092 500 $ 213051
Canucks 27 049 794 $ 87 986 666 $ -5 486 666 $ 24 986 666 $ 212647
Capitals 7 962 398 $ 62 951 112 $ 19 548 888 $ -48 888 $ 203656
Flames 75 049 126 $ 79 488 600 $ 3 011 400 $ 16 488 600 $ 233760
Flyers 19 944 370 $ 78 074 167 $ 4 425 833 $ 15 074 167 $ 213253
Golden Knights 7 394 586 $ 77 241 666 $ 5 258 334 $ 14 241 666 $ 223052
Golden Seals (468 465 $) 77 322 500 $ 5 177 500 $ 14 322 500 $ 202848
Islanders 64 479 495 $ 74 169 925 $ 8 330 075 $ 11 169 925 $ 212748
Jets 58 550 647 $ 75 965 833 $ 6 534 167 $ 12 965 833 $ 222749
Kings 25 259 484 $ 78 818 375 $ 3 681 625 $ 15 818 375 $ 232750
Kraken 34 546 299 $ 82 156 591 $ 343 409 $ 19 156 591 $ 223052
Lightning 33 541 129 $ 74 992 167 $ 7 507 833 $ 11 992 167 $ 202848
Maple Leafs 5 856 467 $ 83 325 000 $ -825 000 $ 20 325 000 $ 193352
Maroons 41 231 590 $ 79 583 334 $ 2 916 666 $ 16 583 334 $ 242347
Nordiques 37 172 742 $ 75 754 476 $ 6 745 524 $ 12 754 476 $ 213152
Oilers 5 076 191 $ 62 186 625 $ 20 313 375 $ -813 375 $ 183149
Panthers 37 179 317 $ 63 412 500 $ 19 087 500 $ 412 500 $ 183351
Penguins 20 245 607 $ 82 519 000 $ -19 000 $ 19 519 000 $ 212445
Predators 17 669 615 $ 75 240 834 $ 7 259 166 $ 12 240 834 $ 193049
Rangers 42 746 092 $ 75 040 524 $ 7 459 476 $ 12 040 524 $ 183351
Red Wings 29 701 097 $ 76 620 145 $ 5 879 855 $ 13 620 145 $ 213051
Sabres 20 977 923 $ 79 363 455 $ 3 136 545 $ 16 363 455 $ 223254
Senateurs 9 534 532 $ 84 117 143 $ -1 617 143 $ 21 117 143 $ 233356
Sharks 57 481 899 $ 73 446 167 $ 9 053 833 $ 10 446 167 $ 193655
Stars 42 400 865 $ 71 887 500 $ 10 612 500 $ 8 887 500 $ 232750
Whalers 47 372 953 $ 83 800 000 $ -1 300 000 $ 20 800 000 $ 223153
Wild 28 872 626 $ 80 900 699 $ 1 599 301 $ 17 900 699 $ 222547