Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 226 842 $
Farm Players Total Salaries2 610 601 $
Coaches Total Salaries1 060 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Mark Giordano 6 750 000 $ (1)
Keith Yandle 6 350 000 $ (1)
Nino Niederreiter 5 250 000 $ (1)
Josh Bailey 5 000 000 $ (3)
John Klingberg 4 250 000 $ (2)
Brian Dumoulin 4 100 000 $ (1)
Marcus Pettersson 4 025 175 $ (4)
Zack Smith 3 250 000 $ (1)
Conor Sheary 3 000 000 $ (1)
Dan Hamhuis 2 900 000 $ (1)
Joonas Korpisalo 2 800 000 $ (2)
Andrew Copp 2 280 000 $ (1)
Radek Faksa 2 200 000 $ (1)
Vladislav Namestnikov 2 000 000 $ (2)
Cody Eakin 2 000 000 $ (1)
Samuel Blais 1 500 000 $ (2)
Ivan Barbashev 1 475 000 $ (1)
Thatcher Demko 1 050 000 $ (1)
Josh Leivo 875 000 $ (1)
Warren Foegele 746 667 $ (1)
Daniel Sprong 725 000 $ (2)
Matt Roy 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 63 226 842 $
Year 2021 : 20 300 175 $
Year 2022 : 9 025 175 $
Year 2023 : 4 025 175 $
Salary Average Commitment
Year 2020 : 41 194 585 $
Year 2021 : 7 109 168 $
Year 2022 : 1 034 167 $
Year 2023 : 784 167 $
Salary Cap with 1 Way Contract
Year 2020 : 63 226 842 $
Year 2021 : 20 300 175 $
Year 2022 : 9 025 175 $
Year 2023 : 4 025 175 $

Farm Players Salaries

Victor Rask 400 000 $ (1)
Mark Letestu 200 000 $ (1)
Trevor Lewis 200 000 $ (1)
Buddy Robinson 150 000 $ (1)
Yegor Rykov 92 500 $ (1)
Lukas Craggs 92 500 $ (1)
Eetu Tuulola 92 500 $ (3)
Alexei Toropchenko 87 917 $ (2)
Jeremy Lauzon 86 300 $ (1)
Joseph Duszak 80 000 $ (1)
Brendan Guhle 80 000 $ (2)
Martin Pospisil 79 667 $ (1)
Brennan Menell 79 300 $ (1)
Patrick Newell 79 250 $ (1)
Brayden Pachal 76 500 $ (1)
Jack Kopacka 74 500 $ (2)
Travis Barron 74 167 $ (2)
Sebastian Repo 74 000 $ (1)
Mathieu Joseph 72 833 $ (1)
Sami Niku 72 500 $ (1)
Michael Hutchinson 72 500 $ (2)
Nicolas Roy 72 000 $ (1)
Vitek Vanecek 71 667 $ (2)
Nick Ebert 50 000 $ (1)
Kevin Hancock 50 000 $ (1)
Tristin Langan 50 000 $ (1)
Michael Joly 0 $ (0)
Dan DeSalvo 0 $ (0)
Joseph LaBate 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2020 : 2 610 601 $
Year 2021 : 553 251 $
Year 2022 : 92 500 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 270 268 $
Year 2021 : 518 501 $
Year 2022 : 80 917 $
Year 2023 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 930 128 $
Farm Players Total Salaries2 053 660 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account68 795 297 $
Projected Bank Account68 795 297 $

Pro Players Salaries

Mark Stone 9 500 000 $ (3)
Zach Parise 7 538 462 $ (2)
Ryan Ellis 6 250 000 $ (5)
Alex Steen 5 750 000 $ (2)
Mikael Backlund 5 300 000 $ (1)
Yanni Gourde 5 166 666 $ (4)
Tyler Bozak 5 000 000 $ (1)
Niklas Hjalmarsson 5 000 000 $ (1)
Frederik Andersen 5 000 000 $ (1)
Andrew Shaw 3 900 000 $ (1)
Brett Connolly 3 500 000 $ (3)
David Rittich 2 750 000 $ (1)
Carl Hagelin (Out of Payroll) 2 750 000 $ (3)
Markus Nutivaara 2 700 000 $ (2)
Brock McGinn 2 100 000 $ (1)
Braydon Coburn 1 700 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Derek Forbort 1 000 000 $ (1)
Matt Benning 1 000 000 $ (2)
Luke Kunin 925 000 $ (1)
Carson Soucy 750 000 $ (1)
Michael Chaput 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 79 680 128 $
Year 2021 : 44 155 128 $
Year 2022 : 27 166 666 $
Year 2023 : 11 416 666 $
Salary Average Commitment
Year 2020 : 67 147 628 $
Year 2021 : 37 172 628 $
Year 2022 : 21 166 666 $
Year 2023 : 5 416 666 $
Salary Cap with 1 Way Contract
Year 2020 : 79 680 128 $
Year 2021 : 44 155 128 $
Year 2022 : 27 166 666 $
Year 2023 : 11 416 666 $

Farm Players Salaries

Joe Snively 92 500 $ (1)
Moritz Seider 92 500 $ (1)
Rhett Gardner 92 500 $ (2)
David Pope 92 500 $ (1)
Alexander Alexeyev 89 417 $ (1)
Michael Rasmussen 89 417 $ (1)
Niko Mikkola 84 250 $ (1)
Michael Eyssimont 83 375 $ (1)
Tyler Benson 80 833 $ (1)
Steven Kampfer 80 000 $ (1)
Emil Larmi 79 250 $ (1)
Jake Lucchini 79 250 $ (1)
Connor Hobbs 77 200 $ (1)
Brandon Crawley 77 000 $ (1)
Christoffer Ehn 75 917 $ (1)
Austin Strand 75 917 $ (1)
Arnaud Durandeau 75 667 $ (1)
Alex Formenton 74 750 $ (1)
Nathan Bastian 71 417 $ (1)
Brandon Davidson 70 000 $ (1)
Seth Griffith 70 000 $ (1)
Gavin Bayreuther 70 000 $ (1)
Andreas Martinsen 70 000 $ (1)
Dominik Masin 70 000 $ (1)
Anton Blidh 70 000 $ (1)
Zach Senyshyn 70 000 $ (1)
Mason Geertsen 0 $ (0)
Alex Broadhurst 0 $ (0)
Keaton Thompson 0 $ (0)
Brett Lernout 0 $ (0)
Blake Hillman 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2020 : 2 053 660 $
Year 2021 : 92 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 069 993 $
Year 2021 : 92 500 $
Year 2022 : 0 $
Year 2023 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Louis Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 028 333 $
Farm Players Total Salaries2 024 750 $
Coaches Total Salaries1 077 777 $
Luxury Taxe Total0 $
Special Salary Cap Value1 675 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account40 699 712 $
Projected Bank Account40 699 712 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (2)
Evander Kane 7 000 000 $ (3)
Justin Faulk 6 500 000 $ (4)
Jonathan Quick 5 800 000 $ (3)
Jonathan Drouin 5 500 000 $ (2)
Reilly Smith 5 000 000 $ (2)
Colin White 4 750 000 $ (4)
Jason Demers 4 500 000 $ (1)
Christian Dvorak (Out of Payroll) 4 450 000 $ (5)
Andy Greene (Out of Payroll) 4 250 000 $ (1)
Marc-Edouard Vlasic 4 000 000 $ (1)
Sean Walker 2 650 000 $ (4)
Morgan Rielly 2 500 000 $ (2)
Brian Elliott 2 000 000 $ (1)
Ryan Reaves 1 750 000 $ (2)
MacKenzie Weegar 1 600 000 $ (1)
Michael Frolik 1 500 000 $ (1)
Zach Sanford 1 500 000 $ (1)
Matthew Peca 1 300 000 $ (1)
Matt Martin 1 000 000 $ (1)
Charlie Lindgren 750 000 $ (1)
Andy Welinski 750 000 $ (1)
Dominik Simon 750 000 $ (1)
Anthony Cirelli 728 333 $ (1)
Curtis Lazar 700 000 $ (1)
Kasimir Kaskisuo 700 000 $ (1)
Total Pro Players26
Salary Commitment
Year 2020 : 79 728 333 $
Year 2021 : 56 200 000 $
Year 2022 : 31 150 000 $
Year 2023 : 18 350 000 $
Salary Average Commitment
Year 2020 : 78 713 333 $
Year 2021 : 48 235 000 $
Year 2022 : 25 935 000 $
Year 2023 : 14 885 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 728 333 $
Year 2021 : 53 700 000 $
Year 2022 : 31 150 000 $
Year 2023 : 18 350 000 $

Farm Players Salaries

Austin Wagner 133 333 $ (3)
Shane Bowers 92 500 $ (1)
Jeremy Bracco 92 500 $ (1)
Lucas Johansen 92 500 $ (1)
Alex Dostie 92 500 $ (1)
Chad Krys 85 333 $ (1)
Kevin Roy 85 000 $ (1)
Dmitri Samorukov 82 500 $ (1)
Trey Fix-Wolansky 80 917 $ (1)
Mason Shaw 79 250 $ (2)
Jeffrey Truchon-Viel 78 000 $ (1)
Dmitry Sokolov 76 500 $ (2)
Denis Malgin 75 000 $ (1)
Jaret Anderson-Dolan 74 750 $ (1)
William Lagesson 74 167 $ (1)
Robbie Russo 70 000 $ (1)
Gabriel Dumont 70 000 $ (1)
Julian Melchiori 70 000 $ (1)
Ashton Sautner 70 000 $ (1)
Michael Carcone 70 000 $ (1)
Valentin Zykov 70 000 $ (1)
Cameron Schilling 70 000 $ (1)
Max McCormick 70 000 $ (1)
Tyrell Goulbourne 70 000 $ (1)
Cole Cassels 50 000 $ (1)
Hunter Drew 50 000 $ (1)
Michael Paliotta 0 $ (0)
Nolan Valleau 0 $ (0)
Josh Wesley 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2020 : 2 024 750 $
Year 2021 : 289 083 $
Year 2022 : 133 333 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 024 750 $
Year 2021 : 289 083 $
Year 2022 : 133 333 $
Year 2023 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 282 458 $
Farm Players Total Salaries2 245 452 $
Coaches Total Salaries1 470 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account5 845 717 $
Projected Bank Account5 845 717 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (1)
Cam Fowler 6 500 000 $ (3)
Sean Monahan 6 375 000 $ (3)
Seth Jones 5 400 000 $ (2)
Jakob Chychrun 4 600 000 $ (4)
Jordan Binnington 4 400 000 $ (1)
Connor Murphy 3 850 000 $ (2)
Joel Edmundson 3 500 000 $ (4)
Anthony Mantha 3 300 000 $ (1)
Paul Stastny 3 250 000 $ (1)
Cam Talbot 3 000 000 $ (1)
Anthony Beauvillier 2 100 000 $ (1)
Luke Glendening 1 800 000 $ (1)
Casey Cizikas 1 675 000 $ (1)
Ilya Mikheyev 1 645 000 $ (2)
Lawson Crouse 1 533 333 $ (2)
Juuse Saros 1 500 000 $ (1)
Maxime Comtois 925 000 $ (1)
Pat Maroon 900 000 $ (2)
Brady Tkachuk 875 000 $ (2)
Nolan Patrick 874 125 $ (1)
Ethan Bear 720 000 $ (1)
Jarred Tinordi 560 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 67 282 458 $
Year 2021 : 35 178 333 $
Year 2022 : 20 975 000 $
Year 2023 : 8 100 000 $
Salary Average Commitment
Year 2020 : 53 833 336 $
Year 2021 : 19 833 333 $
Year 2022 : 9 350 000 $
Year 2023 : 4 425 000 $
Salary Cap with 1 Way Contract
Year 2020 : 67 282 458 $
Year 2021 : 35 178 333 $
Year 2022 : 20 975 000 $
Year 2023 : 8 100 000 $

Farm Players Salaries

Micheal Ferland 350 000 $ (3)
Julien Gauthier 119 400 $ (1)
Veini Vehvilainen 92 500 $ (2)
Riley Barber 92 500 $ (2)
Pierre-Olivier Joseph 86 334 $ (3)
Morgan Frost 86 333 $ (2)
Casey Fitzgerald 85 875 $ (1)
Taylor Raddysh 83 333 $ (2)
Jeremy Roy 82 750 $ (1)
Michael Dipietro 81 167 $ (3)
Mikhail Maltsev 80 917 $ (2)
Jakub Lauko 78 667 $ (2)
Otto Koivula 78 667 $ (2)
Jean-Christophe Beaudin 76 500 $ (1)
Alex Barre-Boulet 75 926 $ (2)
Cameron Hebig 75 917 $ (1)
Garret Sparks 75 000 $ (1)
Anthony Richard 73 500 $ (1)
Ondrej Vala 70 167 $ (2)
Jakob Stukel 70 000 $ (1)
Darren Raddysh 70 000 $ (1)
Chris Wideman 70 000 $ (1)
John Gilmour 70 000 $ (1)
Xavier Ouellet 70 000 $ (1)
Pascal Aquin 50 000 $ (1)
Jimmy Oligny 0 $ (0)
Gabriel Gagne 0 $ (0)
Daniel Audette 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2020 : 2 245 453 $
Year 2021 : 1 256 511 $
Year 2022 : 517 501 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 248 453 $
Year 2021 : 1 256 511 $
Year 2022 : 517 501 $
Year 2023 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCenturions Coliseum
Level 1: 6000 - 165 $ - 0 - 0,00%
Level 2: 5000 - 99 $ - 0 - 0,00%
Level 3: 2000 - 79 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 224 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 426 568 $
Farm Players Total Salaries1 858 363 $
Coaches Total Salaries1 103 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account64 579 665 $
Projected Bank Account64 579 665 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (3)
Ryan O'Reilly 7 500 000 $ (3)
Max Pacioretty 7 000 000 $ (3)
Chris Kreider 6 500 000 $ (5)
Jake Muzzin 5 625 000 $ (4)
Bryan Little 5 291 666 $ (2)
Robin Lehner 5 000 000 $ (4)
Travis Hamonic 4 750 000 $ (1)
Adam Larsson 4 166 666 $ (1)
Brett Pesce 3 675 000 $ (2)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (3)
Valeri Nichushkin 2 500 000 $ (2)
Derick Brassard 2 500 000 $ (1)
Tobias Rieder 1 439 820 $ (1)
Jordan Weal 1 400 000 $ (1)
Laurent Brossoit 1 225 000 $ (1)
Brad Richardson 1 000 000 $ (1)
Anthony DeAngelo 925 000 $ (1)
Henri Jokiharju 925 000 $ (1)
Slater Koekkoek 925 000 $ (1)
Alexander Nylander 863 333 $ (1)
Mathew Barzal 863 333 $ (1)
Adin Hill 708 750 $ (1)
Total Pro Players24
Salary Commitment
Year 2020 : 81 426 568 $
Year 2021 : 56 734 666 $
Year 2022 : 45 268 000 $
Year 2023 : 17 125 000 $
Salary Average Commitment
Year 2020 : 46 115 069 $
Year 2021 : 25 453 166 $
Year 2022 : 16 994 000 $
Year 2023 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 426 568 $
Year 2021 : 56 734 666 $
Year 2022 : 45 268 000 $
Year 2023 : 17 125 000 $

Farm Players Salaries

Joel Daccord 92 500 $ (1)
Simon Benoit 92 500 $ (2)
Dante Fabbro 92 500 $ (2)
Ryan Poehling 92 500 $ (1)
Emil Bemstrom 92 500 $ (2)
Jayce Hawryluk 87 413 $ (1)
Rasmus Asplund 84 500 $ (2)
Brett Leason 84 250 $ (1)
Casey Nelson 81 250 $ (1)
Riley Sutter 78 667 $ (1)
Andrew Sturtz 76 750 $ (1)
Michael Pezzetta 74 333 $ (2)
Chaz Reddekopp 73 333 $ (1)
Antoine Waked 72 700 $ (1)
Jayden Halbgewachs 72 500 $ (2)
Adam Brooks 72 500 $ (2)
Logan O'Connor 72 500 $ (2)
Giovanni Fiore 70 167 $ (1)
Landon Bow 70 000 $ (1)
Ryan Fitzgerald 70 000 $ (1)
Matt Bartkowski 70 000 $ (1)
Josh Brown 67 500 $ (1)
Tyler Lewington 67 500 $ (1)
Jermaine Loewen 50 000 $ (1)
Kyle Criscuolo 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2020 : 1 858 362 $
Year 2021 : 653 833 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 834 279 $
Year 2021 : 629 750 $
Year 2022 : 0 $
Year 2023 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreen men Ice Stadium
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 940 001 $
Farm Players Total Salaries2 388 175 $
Coaches Total Salaries1 372 159 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account28 608 772 $
Projected Bank Account28 608 772 $

Pro Players Salaries

Blake Wheeler 8 250 000 $ (4)
Ryan Getzlaf 8 250 000 $ (1)
Erik Johnson 6 000 000 $ (3)
Darnell Nurse 5 600 000 $ (2)
Gustav Nyquist 5 500 000 $ (3)
Mika Zibanejad 5 350 000 $ (2)
Ben Bishop 4 916 667 $ (2)
Charlie McAvoy 4 900 000 $ (2)
Alex Tuch 4 750 000 $ (4)
Alex Killorn 4 450 000 $ (1)
Oscar Klefbom 4 166 667 $ (1)
Matt Calvert 2 800 000 $ (1)
Jordan Martinook 2 000 000 $ (1)
Dominik Kubalik 1 775 000 $ (1)
Jason Dickinson 1 500 000 $ (1)
Matt Grzelcyk 925 000 $ (1)
Quinn Hughes 916 667 $ (2)
Erik Cernak 890 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2020 : 72 940 001 $
Year 2021 : 46 183 334 $
Year 2022 : 24 500 000 $
Year 2023 : 13 000 000 $
Salary Average Commitment
Year 2020 : 60 673 334 $
Year 2021 : 41 533 334 $
Year 2022 : 19 000 000 $
Year 2023 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 72 940 001 $
Year 2021 : 46 183 334 $
Year 2022 : 24 500 000 $
Year 2023 : 13 000 000 $

Farm Players Salaries

Denis Gurianov 164 417 $ (1)
Jake Walman 92 500 $ (1)
Urho Vaakanainen 92 500 $ (2)
Pierre Engvall 92 500 $ (1)
Anthony Peluso 90 000 $ (1)
Cody McLeod 90 000 $ (1)
Matt Beleskey 90 000 $ (1)
Steve Bernier 90 000 $ (1)
Eetu Luostarinen 89 750 $ (1)
Michael McLeod 87 500 $ (2)
Victor Mete 87 000 $ (1)
Guillaume Brisebois 86 300 $ (1)
Chase Pearson 85 875 $ (2)
Chris Driedger 85 000 $ (1)
Filip Larsson 83 667 $ (3)
Bode Wilde 77 833 $ (1)
Christopher Gibson 75 000 $ (1)
Sean Malone 75 000 $ (1)
Evan Cormier 71 833 $ (2)
Thomas Schemitsch 71 500 $ (1)
Daniel Walcott 70 000 $ (1)
Reece Scarlett 70 000 $ (1)
Gerald Mayhew 70 000 $ (1)
Shane Gersich 70 000 $ (1)
Samuel Morin 70 000 $ (1)
Matt Lorito 70 000 $ (1)
Andreas Borgman 70 000 $ (1)
Brian Lashoff 70 000 $ (1)
Peter Abbandonato 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2020 : 2 388 175 $
Year 2021 : 421 375 $
Year 2022 : 83 667 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 399 842 $
Year 2021 : 421 375 $
Year 2022 : 83 667 $
Year 2023 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 687 916 $
Farm Players Total Salaries1 695 625 $
Coaches Total Salaries710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account16 279 431 $
Projected Bank Account16 279 431 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (2)
Oliver Ekman-Larsson 8 250 000 $ (4)
Brock Nelson 6 000 000 $ (4)
Jake Guentzel 6 000 000 $ (3)
Tomas Tatar 5 300 000 $ (1)
Brady Skjei 5 250 000 $ (3)
Henrik Lundqvist 4 250 000 $ (1)
Ian Cole 4 250 000 $ (1)
Damon Severson 4 166 666 $ (2)
Darren Helm 3 850 000 $ (1)
Ben Chiarot 3 500 000 $ (2)
Derek Grant 1 500 000 $ (3)
Joel Eriksson Ek 1 487 500 $ (1)
Johan Larsson (Out of Payroll) 1 400 000 $ (2)
Tyler Pitlick 1 000 000 $ (1)
Zach Bogosian 1 000 000 $ (1)
Riley Sheahan 900 000 $ (1)
Adam Wilcox 900 000 $ (1)
Elias Pettersson 875 000 $ (1)
Matiss Kivlenieks 725 000 $ (2)
Samuel Montembeault 708 750 $ (1)
Joakim Nordstrom 700 000 $ (1)
Chris Conner 700 000 $ (1)
Curtis McKenzie 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2020 : 71 687 916 $
Year 2021 : 45 066 666 $
Year 2022 : 27 000 000 $
Year 2023 : 14 250 000 $
Salary Average Commitment
Year 2020 : 74 971 250 $
Year 2021 : 45 700 000 $
Year 2022 : 28 200 000 $
Year 2023 : 14 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 71 687 916 $
Year 2021 : 45 066 666 $
Year 2022 : 27 000 000 $
Year 2023 : 14 250 000 $

Farm Players Salaries

Anders Bjork 160 000 $ (3)
Oliwer Kaski 92 500 $ (1)
Isac Lundestrom 92 500 $ (1)
Ville Heinola 89 417 $ (3)
Nicholas Merkley 86 333 $ (1)
Olli Juolevi 86 333 $ (2)
Boris Katchouk 83 333 $ (2)
Ryan Gropp 80 250 $ (1)
Tye McGinn 80 000 $ (1)
Jonathan Davidsson 76 833 $ (1)
Christopher Brown 75 376 $ (1)
Kristian Reichel 75 250 $ (2)
Kevin Rooney 75 000 $ (2)
Gage Quinney 71 500 $ (1)
Sam Miletic 71 000 $ (1)
Kyle Cumiskey 70 000 $ (1)
Jean-Sebastien Dea 70 000 $ (1)
T.J. Brennan 70 000 $ (1)
Phillip Di Giuseppe 70 000 $ (1)
Seth Helgeson 70 000 $ (1)
Mike Downing 50 000 $ (1)
Zach Nastasiuk 0 $ (0)
Total Farm Players22
Salary Commitment
Year 2020 : 1 695 625 $
Year 2021 : 569 333 $
Year 2022 : 249 417 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 643 458 $
Year 2021 : 517 166 $
Year 2022 : 252 500 $
Year 2023 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pound
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 358 332 $
Farm Players Total Salaries1 974 768 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account17 287 429 $
Projected Bank Account17 287 429 $

Pro Players Salaries

Torey Krug 6 750 000 $ (1)
Patrik Laine 6 750 000 $ (1)
Johnny Gaudreau 6 750 000 $ (2)
Alexander Edler 5 800 000 $ (1)
Nick Leddy 5 500 000 $ (2)
Tom Wilson 5 166 666 $ (3)
Jean-Gabriel Pageau 5 000 000 $ (5)
Elias Lindholm 4 850 000 $ (3)
Jacob Markstrom 4 750 000 $ (1)
David Savard 4 250 000 $ (1)
David Perron 4 000 000 $ (2)
Craig Smith 3 750 000 $ (1)
Pavel Buchnevich 3 250 000 $ (1)
Zack Kassian 3 200 000 $ (4)
Phillip Danault 3 083 333 $ (1)
Neal Pionk 3 000 000 $ (1)
Valtteri Filppula 1 500 000 $ (1)
Scott Mayfield 1 400 000 $ (3)
Cal Petersen 858 333 $ (2)
Nick Paul 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 80 358 332 $
Year 2021 : 36 724 999 $
Year 2022 : 19 616 666 $
Year 2023 : 8 200 000 $
Salary Average Commitment
Year 2020 : 50 958 332 $
Year 2021 : 19 649 999 $
Year 2022 : 13 866 666 $
Year 2023 : 3 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 358 332 $
Year 2021 : 36 724 999 $
Year 2022 : 19 616 666 $
Year 2023 : 8 200 000 $

Farm Players Salaries

Connor Carrick 150 000 $ (1)
Connor Clifton 100 000 $ (3)
Reid Duke 92 500 $ (1)
Deven Sideroff 91 100 $ (1)
Joakim Nygard 87 500 $ (1)
William Borgen 86 417 $ (2)
Lean Bergmann 83 667 $ (1)
Luke Philp 81 750 $ (1)
Maxime Lajoie 79 000 $ (1)
Maxime Fortier 75 917 $ (1)
Taylor Fedun 73 750 $ (1)
Filip Gustavsson 71 667 $ (1)
Derek Barach 71 500 $ (1)
Brendan Leipsic 70 000 $ (2)
Blake Pietila 70 000 $ (1)
Matt Tomkins 70 000 $ (1)
Kyle Wood 70 000 $ (1)
Chris Stewart 70 000 $ (1)
Cam Darcy 70 000 $ (1)
Mark Alt 70 000 $ (1)
Anton Wedin 70 000 $ (1)
Dan Renouf 70 000 $ (1)
Kelly Summers 50 000 $ (1)
Bryan Moore 50 000 $ (1)
Nick Schilkey 50 000 $ (1)
Beau Starrett 50 000 $ (1)
Kyle Burroughs 0 $ (0)
Ryan MacInnis 0 $ (0)
Ryan Dmowski 0 $ (0)
Nicholas Baptiste 0 $ (0)
Andreas Englund 0 $ (0)
Jeremy Gregoire 0 $ (0)
Tyler Sikura 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2020 : 1 974 768 $
Year 2021 : 256 417 $
Year 2022 : 100 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 853 101 $
Year 2021 : 181 417 $
Year 2022 : 25 000 $
Year 2023 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameGhost Rider Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 821 893 $
Farm Players Total Salaries2 189 922 $
Coaches Total Salaries786 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account74 419 777 $
Projected Bank Account74 419 777 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (4)
Carey Price 10 500 000 $ (2)
Victor Hedman 7 875 000 $ (2)
Anders Lee 7 000 000 $ (4)
David Krejci 5 750 000 $ (1)
Jeff Carter 5 272 727 $ (1)
Nick Bjugstad 4 100 000 $ (1)
Sam Reinhart 3 650 000 $ (1)
Leo Komarov 3 000 000 $ (1)
Deryk Engelland 3 000 000 $ (1)
Nick Jensen 2 500 000 $ (3)
Radim Simek 2 250 000 $ (4)
Pavel Zacha 2 250 000 $ (2)
Alex Chiasson (Out of Payroll) 2 150 000 $ (1)
Kevan Miller 2 000 000 $ (1)
Marcus Sorensen 1 500 000 $ (1)
Ryan Donato 1 350 000 $ (1)
Curtis McElhinney 1 300 000 $ (1)
David Kampf 1 000 000 $ (1)
Tyson Jost 885 833 $ (1)
Alex Biega 875 000 $ (1)
Max Jones 863 333 $ (1)
Nate Thompson 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 80 821 893 $
Year 2021 : 43 375 000 $
Year 2022 : 22 750 000 $
Year 2023 : 20 250 000 $
Salary Average Commitment
Year 2020 : 46 924 166 $
Year 2021 : 18 100 000 $
Year 2022 : 15 850 000 $
Year 2023 : 13 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 821 893 $
Year 2021 : 43 375 000 $
Year 2022 : 22 750 000 $
Year 2023 : 20 250 000 $

Farm Players Salaries

Jan Rutta 200 000 $ (1)
Jordan Schmaltz 100 000 $ (1)
Brandon Duhaime 92 500 $ (1)
Riley Tufte 92 500 $ (1)
Kiefer Sherwood 92 500 $ (1)
Rasmus Kupari 89 417 $ (1)
Erik Brannstrom 89 417 $ (2)
Artyom Zagidulin 84 250 $ (1)
Stelio Mattheos 80 917 $ (3)
Cody Goloubef 80 000 $ (1)
Johan Sodergran 79 167 $ (1)
Nick Henry 78 394 $ (1)
Jesper Lindgren 77 583 $ (1)
Trevor Moore 77 500 $ (1)
Noah Gregor 76 833 $ (1)
Sean Day 76 167 $ (2)
Jean-Francois Berube 75 000 $ (1)
Dominic Turgeon 75 000 $ (1)
Calvin Thurkauf 71 444 $ (1)
Tanner Jeannot 71 333 $ (2)
Joseph Gambardella 70 000 $ (1)
David Warsofsky 70 000 $ (1)
Liam O'Brien 70 000 $ (1)
Keith Kinkaid 70 000 $ (1)
Robert Lantosi 50 000 $ (1)
Joel Kellman 50 000 $ (1)
Corey Schueneman 50 000 $ (1)
Jack Dougherty 0 $ (0)
Nick Lappin 0 $ (0)
Nick Jones 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2020 : 2 189 922 $
Year 2021 : 317 834 $
Year 2022 : 80 917 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 189 922 $
Year 2021 : 317 834 $
Year 2022 : 80 917 $
Year 2023 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 807 501 $
Farm Players Total Salaries2 158 748 $
Coaches Total Salaries1 383 000 $
Luxury Taxe Total0 $
Special Salary Cap Value275 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account18 852 675 $
Projected Bank Account18 852 675 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
Leon Draisaitl 8 250 000 $ (1)
Filip Forsberg 6 000 000 $ (1)
Travis Konecny 5 500 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (1)
J.T. Miller 5 250 000 $ (3)
Aaron Ekblad 5 000 000 $ (2)
Mike Matheson 4 875 000 $ (2)
T.J. Brodie 4 650 000 $ (1)
Matt Murray 3 750 000 $ (1)
Jakub Vrana 3 350 000 $ (1)
Nikita Zadorov 3 200 000 $ (1)
Kevin Fiala 3 000 000 $ (1)
Scott Laughton 2 300 000 $ (1)
Calle Jarnkrok 2 000 000 $ (2)
Kevin Labanc 1 000 000 $ (1)
Ilya Samsonov 925 000 $ (2)
John Marino 925 000 $ (1)
Gabriel Vilardi 894 168 $ (1)
Martin Necas 863 333 $ (2)
Joey Anderson 750 000 $ (3)
Martin Frk 725 000 $ (2)
Tristan Jarry 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 79 807 501 $
Year 2021 : 36 388 333 $
Year 2022 : 22 000 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 48 332 501 $
Year 2021 : 14 888 333 $
Year 2022 : 6 675 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 79 807 501 $
Year 2021 : 36 388 333 $
Year 2022 : 22 000 000 $
Year 2023 : 0 $

Farm Players Salaries

Dean Kukan 165 000 $ (2)
Chase Priskie 92 500 $ (1)
Jesper Boqvist 92 500 $ (1)
Max Veronneau 92 500 $ (1)
Lias Andersson 89 417 $ (1)
Dennis Cholowski 89 417 $ (1)
German Rubtsov 89 417 $ (2)
Cayden Primeau 88 083 $ (3)
Brendan Perlini 87 413 $ (1)
Joshua Ho-Sang 86 333 $ (1)
MacKenzie Entwistle 81 167 $ (1)
Dryden Hunt 80 917 $ (1)
Joey Keane 80 917 $ (1)
Kevin Lankinen 80 000 $ (2)
Zac Dalpe 75 000 $ (1)
Jeremy Groleau 74 334 $ (1)
A.J. Greer 74 167 $ (1)
Tanner Kero 73 750 $ (1)
Dennis Yan 72 833 $ (1)
Ty Lewis 71 667 $ (2)
Givani Smith 71 417 $ (1)
Alexander Petrovic 70 000 $ (1)
Hunter Miska 70 000 $ (1)
Chad Ruhwedel 70 000 $ (1)
Oscar Dansk 70 000 $ (1)
Alex Lyon 70 000 $ (1)
Jon Martin 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2020 : 2 158 748 $
Year 2021 : 494 167 $
Year 2022 : 88 083 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 595 331 $
Year 2021 : 366 667 $
Year 2022 : 88 083 $
Year 2023 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 125 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 267 499 $
Farm Players Total Salaries1 834 584 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account16 527 807 $
Projected Bank Account16 527 807 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
P.K. Subban 9 000 000 $ (2)
Phil Kessel 8 000 000 $ (2)
Dustin Byfuglien 7 600 000 $ (2)
Derek Stepan 6 350 000 $ (1)
Connor Hellebuyck 6 166 666 $ (3)
Brock Boeser 5 875 000 $ (2)
Ondrej Palat 5 300 000 $ (2)
Kris Russell 4 000 000 $ (1)
Antoine Roussel 3 000 000 $ (2)
Carter Hutton 2 750 000 $ (1)
Ryan Pulock 2 000 000 $ (1)
Blake Coleman 1 800 000 $ (1)
Korbinian Holzer 1 750 000 $ (1)
Austin Watson 1 500 000 $ (3)
Drake Caggiula 1 500 000 $ (1)
Louis Domingue 1 150 000 $ (1)
Byron Froese 900 000 $ (1)
Mark Barberio 900 000 $ (1)
Gustav Lindstrom 775 833 $ (1)
Nic Dowd 750 000 $ (2)
Daniel O'Regan 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 81 267 499 $
Year 2021 : 56 691 666 $
Year 2022 : 7 666 666 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 80 017 499 $
Year 2021 : 55 441 666 $
Year 2022 : 6 416 666 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 81 267 499 $
Year 2021 : 56 691 666 $
Year 2022 : 7 666 666 $
Year 2023 : 0 $

Farm Players Salaries

Joel Kiviranta 92 500 $ (1)
Nathan Noel 92 500 $ (1)
Josh Dickinson 92 500 $ (2)
Jonathan Kovacevic 92 500 $ (1)
Adam Boqvist 89 417 $ (2)
Jacob Bryson 88 917 $ (2)
Gilles Senn 81 750 $ (1)
Jimmy Huntington 80 917 $ (1)
Brad Malone 80 000 $ (1)
Darren Archibald 80 000 $ (1)
Aaron Luchuk 75 917 $ (1)
Jake Evans 75 000 $ (2)
Timothy Gettinger 73 000 $ (2)
Graham Knott 72 833 $ (1)
Colton White 72 833 $ (1)
Tommy Cross 72 500 $ (1)
Francis Perron 71 500 $ (1)
Alex Belzile 70 000 $ (1)
Jonny Brodzinski 70 000 $ (1)
Dalton Smith 70 000 $ (1)
Antoine Bibeau 70 000 $ (1)
Jaycob Megna 70 000 $ (1)
Garrett Mitchell 50 000 $ (1)
Lance Bouma 50 000 $ (1)
Conner Bleackley 0 $ (0)
Tyler Gaudet 0 $ (0)
Blaine Byron 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2020 : 1 834 584 $
Year 2021 : 418 834 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 776 334 $
Year 2021 : 418 834 $
Year 2022 : 0 $
Year 2023 : 0 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameSideburns Coliseum
Level 1: 6000 - 60 $ - 0 - 0,00%
Level 2: 5000 - 35 $ - 0 - 0,00%
Level 3: 2000 - 16 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 100 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 436 666 $
Farm Players Total Salaries1 058 117 $
Coaches Total Salaries1 132 050 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account33 524 227 $
Projected Bank Account33 524 227 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
Andrei Vasilevskiy 9 490 000 $ (5)
Nate Schmidt 5 950 000 $ (4)
William Karlsson 5 900 000 $ (4)
Jordan Eberle 5 500 000 $ (4)
Colton Parayko 5 500 000 $ (2)
Jaden Schwartz 5 350 000 $ (1)
Tyler Toffoli 4 250 000 $ (4)
Olli Maatta 4 083 333 $ (2)
Max Domi 3 150 000 $ (1)
Robby Fabbri 2 950 000 $ (2)
Jake McCabe 2 850 000 $ (1)
Miles Wood 2 750 000 $ (2)
Ondrej Kase 2 600 000 $ (1)
Kurtis MacDermid (1 Way Contract) 1 400 000 $ (1)
-1 Way Contract Salary Cap : 1 400 000 $
Cody Ceci 1 250 000 $ (1)
Robert Hagg 1 150 000 $ (1)
Pheonix Copley 1 100 000 $ (2)
Nick Cousins 1 000 000 $ (1)
Oskar Lindblom 925 000 $ (1)
Barclay Goodrow 925 000 $ (1)
Nick Suzuki 863 333 $ (2)
Total Pro Players22
Salary Commitment
Year 2020 : 79 436 666 $
Year 2021 : 58 836 666 $
Year 2022 : 41 590 000 $
Year 2023 : 31 090 000 $
Salary Average Commitment
Year 2020 : 77 696 666 $
Year 2021 : 59 196 666 $
Year 2022 : 41 950 000 $
Year 2023 : 31 450 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 436 666 $
Year 2021 : 58 836 666 $
Year 2022 : 41 590 000 $
Year 2023 : 31 090 000 $

Farm Players Salaries

Alexander Yelesin 92 500 $ (1)
Lukas Elvenes 90 333 $ (1)
Ryan Bednard 81 750 $ (2)
Oskar Steen 80 917 $ (1)
Jan Drozg 80 917 $ (1)
William Bitten 80 500 $ (1)
Jason Robertson 79 500 $ (1)
Bob Carpenter 79 200 $ (1)
Adam Mascherin 77 500 $ (2)
Matt Puempel 75 000 $ (1)
Joe Hicketts 70 000 $ (1)
Andrew Agozzino 70 000 $ (1)
Giorgio Estephan 50 000 $ (1)
Peter Quenneville 50 000 $ (1)
Brendan Woods 0 $ (0)
Maxim Lamarche 0 $ (0)
Brandon Baddock 0 $ (0)
Ryan Olsen 0 $ (0)
Mitch Hults 0 $ (0)
Julien Nantel 0 $ (0)
JC Lipon 0 $ (0)
Dysin Mayo 0 $ (0)
Ryan Haggerty 0 $ (0)
Hunter Shinkaruk 0 $ (0)
Turner Elson 0 $ (0)
Marko Dano 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2020 : 1 058 117 $
Year 2021 : 159 250 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 045 451 $
Year 2021 : 159 250 $
Year 2022 : 0 $
Year 2023 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Island Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 334 004 $
Farm Players Total Salaries1 761 665 $
Coaches Total Salaries960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account63 171 189 $
Projected Bank Account63 171 189 $

Pro Players Salaries

Roman Josi 9 059 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (3)
Mathew Dumba 6 000 000 $ (3)
Timo Meier (Out of Payroll) 6 000 000 $ (3)
Brandon Saad 6 000 000 $ (1)
James Neal 5 750 000 $ (3)
Kyle Palmieri 4 650 000 $ (1)
Marcus Johansson 4 500 000 $ (1)
Jake Gardiner 4 050 000 $ (3)
Corey Crawford 3 900 000 $ (2)
Will Butcher 3 733 333 $ (2)
Riley Nash 2 750 000 $ (1)
Jordie Benn (Out of Payroll) 2 000 000 $ (1)
Justin Schultz 2 000 000 $ (1)
Blake Lizotte 925 005 $ (1)
Drake Batherson 875 000 $ (2)
Chris Mueller 850 000 $ (1)
Christian Fischer 821 666 $ (1)
Alex Stalock 785 000 $ (2)
Justin Bailey 750 000 $ (1)
Jacob Middleton 735 000 $ (1)
Evan Rodrigues 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 74 334 004 $
Year 2021 : 47 652 333 $
Year 2022 : 38 359 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 51 275 004 $
Year 2021 : 33 693 333 $
Year 2022 : 22 300 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 74 334 004 $
Year 2021 : 47 652 333 $
Year 2022 : 38 359 000 $
Year 2023 : 0 $

Farm Players Salaries

Michael Anderson 92 500 $ (1)
Yegor Korshkov 92 500 $ (1)
Michael Spacek 85 000 $ (1)
Par Lindholm 85 000 $ (1)
Jacob Pritchard 84 250 $ (1)
Charles Hudon 80 000 $ (1)
Kasper Bjorkqvist 79 250 $ (1)
Matthew Villalta 77 833 $ (2)
Joni Tuulola 76 750 $ (1)
Joona Koppanen 75 333 $ (2)
Justin Dowling 75 000 $ (1)
Nicholas Caamano 73 833 $ (2)
Michael Bunting 73 750 $ (1)
Mathieu Olivier 73 000 $ (1)
Steven Lorentz 72 833 $ (1)
Logan Shaw 72 500 $ (2)
Josef Korenar 72 333 $ (2)
Gemel Smith 70 000 $ (1)
Justin Scott 70 000 $ (1)
Patrick Sieloff 70 000 $ (1)
Ryan Lomberg 70 000 $ (1)
Joel Persson 70 000 $ (1)
Emil Djuse 70 000 $ (3)
Evan McEneny 0 $ (0)
Kerby Rychel 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2020 : 1 761 665 $
Year 2021 : 441 832 $
Year 2022 : 70 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 711 165 $
Year 2021 : 439 332 $
Year 2022 : 70 000 $
Year 2023 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNo Name Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 514 642 $
Farm Players Total Salaries1 590 161 $
Coaches Total Salaries3 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 937 500 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account62 334 730 $
Projected Bank Account62 334 730 $

Pro Players Salaries

James van Riemsdyk 7 000 000 $ (3)
Nathan MacKinnon (Out of Payroll) 6 300 000 $ (1)
Josh Morrissey 6 250 000 $ (5)
Kyle Turris 6 000 000 $ (2)
Josh Manson 4 100 000 $ (2)
Erik Gudbranson 4 000 000 $ (1)
Jonathan Ericsson 3 400 000 $ (1)
Victor Olofsson 3 050 000 $ (2)
Jonathan Bernier 3 000 000 $ (1)
Colton Sissons 2 857 143 $ (4)
Wayne Simmonds 2 000 000 $ (1)
William Carrier 1 400 000 $ (4)
Alex Galchenyuk 1 050 000 $ (1)
Zach Aston-Reese 1 000 000 $ (1)
Alexander Volkov 925 000 $ (1)
Mat Robson 925 000 $ (2)
Mackenzie Blackwood 913 333 $ (1)
Troy Brouwer 900 000 $ (1)
Filip Chytil 894 166 $ (1)
Mark Pysyk 750 000 $ (1)
Mike Sgarbossa 700 000 $ (1)
Nate Prosser 700 000 $ (1)
Dakota Mermis 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 58 814 642 $
Year 2021 : 31 582 143 $
Year 2022 : 17 507 143 $
Year 2023 : 10 507 143 $
Salary Average Commitment
Year 2020 : 55 474 086 $
Year 2021 : 16 327 420 $
Year 2022 : 10 357 143 $
Year 2023 : 3 357 143 $
Salary Cap with 1 Way Contract
Year 2020 : 58 814 642 $
Year 2021 : 31 582 143 $
Year 2022 : 17 507 143 $
Year 2023 : 10 507 143 $

Farm Players Salaries

Thomas Hickey 250 000 $ (2)
Troy Terry 145 000 $ (3)
Brett Ritchie 100 000 $ (1)
Jordan Gross 92 500 $ (1)
Janne Kuokkanen 92 500 $ (1)
Reese Johnson 88 083 $ (1)
Rem Pitlick 87 413 $ (1)
Axel Jonsson-Fjallby 86 000 $ (2)
Tobias Geisser 80 333 $ (2)
Logan Day 75 000 $ (1)
Drake Rymsha 73 333 $ (2)
Luke Gazdic 70 000 $ (1)
Evan Weinger 70 000 $ (1)
Hubert Labrie 70 000 $ (1)
Chris Bigras 70 000 $ (1)
Frederick Gaudreau 70 000 $ (1)
Anton Forsberg 70 000 $ (1)
Tanner MacMaster 0 $ (0)
Total Farm Players18
Salary Commitment
Year 2020 : 1 590 162 $
Year 2021 : 634 666 $
Year 2022 : 145 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 542 749 $
Year 2021 : 582 166 $
Year 2022 : 92 500 $
Year 2023 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Garden
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 678 476 $
Farm Players Total Salaries2 169 449 $
Coaches Total Salaries740 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account11 055 393 $
Projected Bank Account11 055 393 $

Pro Players Salaries

Artemi Panarin 11 600 000 $ (4)
Alex Ovechkin 9 538 000 $ (1)
Shea Weber 7 857 143 $ (2)
Tomas Hertl 5 625 000 $ (2)
Jamie Benn 5 500 000 $ (2)
Semyon Varlamov 5 000 000 $ (3)
Danny DeKeyser 5 000 000 $ (2)
Artem Anisimov 4 550 000 $ (1)
Alex Goligoski 4 475 000 $ (1)
Devan Dubnyk 4 333 333 $ (1)
Jonas Brodin 4 166 667 $ (1)
Alexander Radulov 3 125 000 $ (2)
Michael Del Zotto 2 750 000 $ (1)
Artturi Lehkonen 2 400 000 $ (1)
Carter Rowney 1 133 333 $ (1)
Jayson Megna 1 000 000 $ (1)
Sean Kuraly 1 000 000 $ (1)
Tage Thompson 925 000 $ (1)
Nikolay Goldobin 900 000 $ (1)
Luke Schenn 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 81 678 476 $
Year 2021 : 43 707 143 $
Year 2022 : 16 600 000 $
Year 2023 : 11 600 000 $
Salary Average Commitment
Year 2020 : 58 082 143 $
Year 2021 : 38 732 143 $
Year 2022 : 16 600 000 $
Year 2023 : 11 600 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 678 476 $
Year 2021 : 43 707 143 $
Year 2022 : 16 600 000 $
Year 2023 : 11 600 000 $

Farm Players Salaries

Klim Kostin 113 700 $ (1)
Jimmy Howard 100 000 $ (1)
Tom McCollum 95 000 $ (1)
Ryan Kuffner 92 500 $ (1)
Taro Hirose 92 500 $ (1)
Jordan Szwarz 90 000 $ (1)
Carl Dahlstrom 85 000 $ (1)
Dale Weise 85 000 $ (1)
Mikael Hakkarainen 82 584 $ (1)
Zack MacEwen 82 500 $ (2)
Otto Somppi 76 333 $ (2)
Mikhail Berdin 75 833 $ (2)
Christian Jaros 75 500 $ (1)
Alexandre Alain 75 333 $ (2)
Vladislav Kamenev 75 000 $ (1)
Parker Kelly 72 667 $ (1)
Dillon Heatherington 70 000 $ (1)
Joel Hanley 70 000 $ (1)
Matthew Ford 70 000 $ (1)
Peter Stoykewych 70 000 $ (1)
Kevin Davis 70 000 $ (1)
Wacey Hamilton 70 000 $ (1)
Zac Rinaldo 70 000 $ (1)
Jared Coreau 70 000 $ (1)
Paul Ladue 70 000 $ (1)
Adam Clendening 70 000 $ (1)
Eddie Wittchow 50 000 $ (1)
Andrew Shortridge 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2020 : 2 169 450 $
Year 2021 : 309 999 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 179 050 $
Year 2021 : 327 099 $
Year 2022 : 0 $
Year 2023 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameHellgates Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 567 777 $
Farm Players Total Salaries1 895 140 $
Coaches Total Salaries857 500 $
Luxury Taxe Total0 $
Special Salary Cap Value7 925 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account35 964 791 $
Projected Bank Account35 964 791 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (3)
Jeff Skinner 9 000 000 $ (3)
Jared Spurgeon 7 575 000 $ (4)
Alex DeBrincat 6 400 000 $ (3)
Jordan Staal 6 000 000 $ (3)
Calvin de Haan 4 550 000 $ (2)
Alexander Kerfoot 3 500 000 $ (3)
Jack Johnson 3 250 000 $ (3)
Michal Kempny 2 500 000 $ (2)
Pavel Francouz 2 000 000 $ (2)
Josh Anderson 1 850 000 $ (1)
Jonathon Merrill 925 000 $ (1)
Dominik Kahun 925 000 $ (1)
Casey Mittelstadt 925 000 $ (1)
Jack Hughes 925 000 $ (2)
Jimmy Vesey 900 000 $ (1)
Sam Steel 863 333 $ (1)
Roope Hintz 811 667 $ (1)
Adam Gaudette 777 777 $ (1)
Conor Garland 775 000 $ (1)
Andrew Mangiapane 715 000 $ (1)
Luca Sbisa 700 000 $ (1)
Gustav Forsling 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 66 567 777 $
Year 2021 : 55 700 000 $
Year 2022 : 45 725 000 $
Year 2023 : 7 575 000 $
Salary Average Commitment
Year 2020 : 54 278 568 $
Year 2021 : 41 443 333 $
Year 2022 : 32 778 333 $
Year 2023 : 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 66 567 777 $
Year 2021 : 55 700 000 $
Year 2022 : 45 725 000 $
Year 2023 : 7 575 000 $

Farm Players Salaries

Steven Fogarty 100 000 $ (1)
Simon Holmstrom 92 500 $ (1)
Oliver Wahlstrom 92 500 $ (1)
Grant Hutton 92 500 $ (1)
Cooper Marody 92 500 $ (2)
Igor Shesterkin 92 500 $ (2)
Nicolas Beaudin 89 417 $ (1)
Evan Bouchard (Out of Payroll) 89 417 $ (1)
Vitaly Abramov 87 500 $ (2)
Sheldon Rempal 87 413 $ (1)
Cal O'Reilly 80 000 $ (1)
Mac Hollowell 79 977 $ (1)
Ivan Chekhovich 77 667 $ (2)
Morgan Geekie 76 333 $ (2)
Cliff Pu 74 500 $ (2)
Kyle Capobianco 74 500 $ (1)
Luke Green 74 500 $ (2)
Rudolfs Balcers 73 500 $ (1)
Matthew Phillips 73 333 $ (2)
Zach Whitecloud 72 500 $ (2)
Carl Grundstrom 71 500 $ (2)
Brogan Rafferty 70 000 $ (1)
Daniel Brickley 70 000 $ (1)
Zach Sawchenko 50 000 $ (1)
Nikolay Prokhorkin 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2020 : 1 984 556 $
Year 2021 : 792 833 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 998 556 $
Year 2021 : 812 833 $
Year 2022 : 0 $
Year 2023 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Baseball Stadium
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 261 666 $
Farm Players Total Salaries1 577 972 $
Coaches Total Salaries1 457 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account36 402 748 $
Projected Bank Account36 402 748 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (1)
Johnny Boychuk 6 000 000 $ (2)
Nick Foligno 5 500 000 $ (1)
Jakob Silfverberg 5 250 000 $ (4)
Jon Marchessault 5 000 000 $ (5)
Noah Hanifin 4 950 000 $ (3)
Braden Holtby 4 000 000 $ (1)
Colin Miller 3 875 000 $ (1)
Ryan Dzingel 3 375 000 $ (1)
Andrew Cogliano 3 250 000 $ (1)
Radko Gudas 2 500 000 $ (3)
Mikko Koivu 1 750 000 $ (1)
Cedric Paquette 1 650 000 $ (1)
Andrej Sekera 1 500 000 $ (2)
Michael Stone 1 500 000 $ (1)
Chris Wagner 1 350 000 $ (3)
Nicolas Deslauriers 1 000 000 $ (2)
Stuart Skinner 875 000 $ (2)
Brett Howden 863 333 $ (1)
Riley Stillman 773 333 $ (2)
Teddy Blueger 750 000 $ (1)
Brendan Gaunce 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 72 261 666 $
Year 2021 : 39 048 333 $
Year 2022 : 28 900 000 $
Year 2023 : 20 100 000 $
Salary Average Commitment
Year 2020 : 47 786 667 $
Year 2021 : 20 823 334 $
Year 2022 : 15 925 001 $
Year 2023 : 10 250 001 $
Salary Cap with 1 Way Contract
Year 2020 : 72 261 666 $
Year 2021 : 39 048 333 $
Year 2022 : 28 900 000 $
Year 2023 : 20 100 000 $

Farm Players Salaries

Cory Conacher 85 000 $ (1)
Niclas Almari 80 917 $ (1)
Sean Durzi 80 917 $ (1)
Joseph Woll 80 000 $ (2)
Eric Tangradi 80 000 $ (1)
Mason Jobst 79 250 $ (1)
Marian Studenic 77 583 $ (1)
Maksim Sushko 77 500 $ (1)
Ross Colton 76 750 $ (1)
Alexander True 76 333 $ (1)
Jordy Bellerive 73 334 $ (1)
Parker Wotherspoon 73 222 $ (1)
Dalton Prout 70 000 $ (1)
Travis St. Denis 70 000 $ (1)
Nick DeSimone 70 000 $ (1)
Colby Cave 70 000 $ (1)
Boo Nieves 70 000 $ (1)
Colby Sissons 69 667 $ (2)
Matt Donovan 67 500 $ (1)
Brett Murray 50 000 $ (1)
Jani Hakanpaa 50 000 $ (1)
Thomas Di Pauli 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2020 : 1 577 973 $
Year 2021 : 149 667 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 507 973 $
Year 2021 : 149 667 $
Year 2022 : 0 $
Year 2023 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 066 388 $
Farm Players Total Salaries1 712 080 $
Coaches Total Salaries672 600 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account18 886 978 $
Projected Bank Account18 886 978 $

Pro Players Salaries

Logan Couture 8 000 000 $ (4)
Mike Hoffman 7 000 000 $ (1)
Joe Pavelski 7 000 000 $ (2)
Ilya Kovalchuk 6 990 000 $ (1)
Nikolaj Ehlers 6 000 000 $ (3)
Hampus Lindholm 5 205 556 $ (2)
Brandon Tanev 3 500 000 $ (4)
Petr Mrazek 3 125 000 $ (1)
Derek Ryan 3 125 000 $ (1)
Anders Nilsson 2 600 000 $ (1)
Alex Iafallo 2 425 000 $ (1)
Blake Comeau 2 400 000 $ (1)
Troy Stecher (Out of Payroll) 2 325 000 $ (1)
Mattias Janmark 2 300 000 $ (1)
Mikhail Sergachev 1 744 166 $ (1)
Ben Hutton 1 500 000 $ (1)
Jake Debrusk 1 288 333 $ (1)
Dmitry Kulikov 1 150 000 $ (1)
Andrei Svechnikov 925 000 $ (1)
Kaapo Kakko 925 000 $ (2)
Travis Dermott 863 333 $ (1)
Oscar Fantenberg 850 000 $ (1)
Jesper Bratt 825 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 72 066 388 $
Year 2021 : 30 630 556 $
Year 2022 : 17 500 000 $
Year 2023 : 11 500 000 $
Salary Average Commitment
Year 2020 : 65 910 554 $
Year 2021 : 25 524 722 $
Year 2022 : 12 394 166 $
Year 2023 : 11 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 72 066 388 $
Year 2021 : 30 630 556 $
Year 2022 : 17 500 000 $
Year 2023 : 11 500 000 $

Farm Players Salaries

Vili Saarijarvi 93 000 $ (1)
Brandon Hickey 92 500 $ (1)
Nicolas Meloche 92 500 $ (1)
Timothy Liljegren 89 417 $ (1)
Evgeny Svechnikov 87 413 $ (1)
Nolan Vesey 81 750 $ (1)
Matthew Highmore 77 583 $ (1)
Mason Marchment 76 750 $ (1)
Ben Gleason 76 167 $ (2)
Nick Shore 75 000 $ (1)
Michael Mersch 70 000 $ (1)
Nathan Walker 70 000 $ (1)
Andrew MacWilliam 70 000 $ (1)
Carter Camper 70 000 $ (2)
Spencer Martin 70 000 $ (1)
Ryan Stanton 70 000 $ (1)
Fredrik Claesson 70 000 $ (1)
Rinat Valiev 70 000 $ (1)
Keegan Lowe 70 000 $ (1)
Matt Petgrave 70 000 $ (2)
Michael McCarron 70 000 $ (1)
Evan Polei 50 000 $ (1)
Anthony Louis 50 000 $ (1)
Ryan Horvat 0 $ (0)
Zac Leslie 0 $ (0)
Josiah Didier 0 $ (0)
Emile Poirier 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2020 : 1 712 080 $
Year 2021 : 216 167 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 342 080 $
Year 2021 : 216 167 $
Year 2022 : 0 $
Year 2023 : 0 $

Maroons



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Verdun
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 393 091 $
Farm Players Total Salaries1 344 284 $
Coaches Total Salaries860 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account47 372 953 $
Projected Bank Account47 372 953 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (4)
Matthew Tkachuk 7 000 000 $ (2)
Ryan McDonagh 6 750 000 $ (4)
John Gibson 6 400 000 $ (4)
Nick Schmaltz 5 850 000 $ (4)
Esa Lindell 5 800 000 $ (4)
Bo Horvat 5 500 000 $ (3)
Charlie Coyle 5 250 000 $ (5)
Brenden Dillon 4 500 000 $ (1)
Brendan Gallagher 3 750 000 $ (1)
Bryan Rust 3 500 000 $ (2)
Cal Clutterbuck 3 500 000 $ (2)
Pierre-Luc Dubois 3 394 166 $ (1)
Jay Beagle 3 000 000 $ (2)
Carl Gunnarsson 1 750 000 $ (1)
Nick Ritchie 1 498 925 $ (1)
Nicolas Aube-Kubel 1 075 000 $ (2)
Rasmus Sandin 925 000 $ (2)
Filip Zadina 875 000 $ (2)
Dylan McIlrath 700 000 $ (1)
Philippe Desrosiers 700 000 $ (1)
Frederik Gauthier 675 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 80 393 091 $
Year 2021 : 63 425 000 $
Year 2022 : 43 550 000 $
Year 2023 : 38 050 000 $
Salary Average Commitment
Year 2020 : 74 643 091 $
Year 2021 : 57 675 000 $
Year 2022 : 36 800 000 $
Year 2023 : 31 550 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 393 091 $
Year 2021 : 63 425 000 $
Year 2022 : 43 550 000 $
Year 2023 : 38 050 000 $

Farm Players Salaries

Keegan Kolesar 90 500 $ (1)
Kieffer Bellows 89 417 $ (2)
Kristian Vesalainen 87 500 $ (2)
Noah Juulsen 86 333 $ (1)
Ryan McLeod 83 417 $ (1)
Lucas Carlsson 79 250 $ (2)
Andy Andreoff 75 000 $ (1)
John Hayden 75 000 $ (1)
Brian Pinho 75 000 $ (2)
Skyler McKenzie 74 167 $ (2)
Manuel Wiederer 73 700 $ (1)
Jack Rodewald 72 500 $ (1)
Ethan Prow 72 500 $ (1)
Colby Williams 70 000 $ (1)
Tyler Wotherspoon 70 000 $ (1)
Hunter Warner 70 000 $ (1)
Anton Karlsson 50 000 $ (1)
Beau Bennett 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2020 : 1 344 284 $
Year 2021 : 405 334 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 344 284 $
Year 2021 : 405 334 $
Year 2022 : 0 $
Year 2023 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 267 331 $
Farm Players Total Salaries1 268 334 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 550 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account52 338 915 $
Projected Bank Account52 338 915 $

Pro Players Salaries

Sebastian Aho 8 454 000 $ (4)
Craig Anderson 6 999 999 $ (2)
Brent Seabrook 6 999 999 $ (2)
David Backes 6 000 000 $ (1)
Brandon Dubinsky 5 850 000 $ (1)
Tyler Johnson (Out of Payroll) 5 000 000 $ (2)
Alexander Wennberg 4 900 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (2)
Justin Abdelkader 4 250 000 $ (2)
Mathieu Perreault 4 125 000 $ (1)
Travis Sanheim 3 250 000 $ (1)
Kirby Dach 925 000 $ (2)
Joel Farabee 925 000 $ (2)
Ryan Lindgren 925 000 $ (2)
Lawrence Pilut 925 000 $ (1)
Pat Nagle 750 000 $ (1)
Dan Vladar 750 000 $ (3)
Cole Schneider 750 000 $ (1)
Calle Rosen 750 000 $ (1)
Hudson Fasching 737 500 $ (1)
Joel L'Esperance 722 500 $ (1)
Patrick Brown 700 000 $ (1)
Adam Johnson 700 000 $ (1)
C.J. Smith 700 000 $ (1)
Philippe Myers 678 333 $ (1)
Total Pro Players25
Salary Commitment
Year 2020 : 71 267 331 $
Year 2021 : 44 628 998 $
Year 2022 : 9 204 000 $
Year 2023 : 8 454 000 $
Salary Average Commitment
Year 2020 : 61 392 331 $
Year 2021 : 44 628 998 $
Year 2022 : 9 204 000 $
Year 2023 : 8 454 000 $
Salary Cap with 1 Way Contract
Year 2020 : 71 267 331 $
Year 2021 : 44 628 998 $
Year 2022 : 9 204 000 $
Year 2023 : 8 454 000 $

Farm Players Salaries

Vitali Kravtsov 92 500 $ (1)
Andrew Oglevie 92 500 $ (1)
Mitchell Stephens 83 333 $ (1)
Martin Fehervary 80 584 $ (1)
Josh Brook 79 500 $ (1)
Mikhail Vorobyev 78 417 $ (1)
Eric Knodel 75 000 $ (1)
David Ayres 75 000 $ (1)
Kyle Keyser 73 333 $ (3)
Aaron Ness 72 500 $ (1)
Ian McCoshen 70 000 $ (1)
Doyle Somerby 70 000 $ (1)
Morgan Klimchuk 70 000 $ (1)
Brent Pedersen 70 000 $ (1)
Kevin Czuczman 70 000 $ (1)
Cavan Fitzgerald 65 667 $ (1)
C.J. Suess 50 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2020 : 1 268 333 $
Year 2021 : 73 333 $
Year 2022 : 73 333 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 268 333 $
Year 2021 : 73 333 $
Year 2022 : 73 333 $
Year 2023 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Coliseum
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 210 000 $
Farm Players Total Salaries2 001 500 $
Coaches Total Salaries675 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 750 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account12 206 239 $
Projected Bank Account12 206 239 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (3)
Nico Hischier 7 250 000 $ (5)
Bobby Ryan 7 250 000 $ (2)
Kevin Shattenkirk 6 650 000 $ (1)
Kyle Okposo 6 000 000 $ (1)
Evgeni Dadonov 5 000 000 $ (3)
Brendan Smith 4 350 000 $ (1)
Thomas Greiss 3 600 000 $ (2)
Brandon Montour 3 387 500 $ (1)
Ryan Miller 2 000 000 $ (1)
Sonny Milano 1 700 000 $ (2)
Mike Reilly 1 500 000 $ (1)
Jordan Oesterle 1 400 000 $ (1)
Adam Erne 1 050 000 $ (1)
Tomas Nosek 1 000 000 $ (1)
Christian Djoos 1 000 000 $ (1)
Tyler Motte 975 000 $ (1)
Sam Gagner 850 000 $ (1)
Ben Street 850 000 $ (1)
Nathan Gerbe 750 000 $ (2)
Kaapo Kahkonen 725 000 $ (2)
Vince Dunn 722 500 $ (1)
Jordan Nolan 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2020 : 71 210 000 $
Year 2021 : 39 475 000 $
Year 2022 : 24 750 000 $
Year 2023 : 7 250 000 $
Salary Average Commitment
Year 2020 : 53 097 500 $
Year 2021 : 27 212 500 $
Year 2022 : 19 295 000 $
Year 2023 : 925 000 $
Salary Cap with 1 Way Contract
Year 2020 : 71 210 000 $
Year 2021 : 39 475 000 $
Year 2022 : 24 750 000 $
Year 2023 : 7 250 000 $

Farm Players Salaries

Trent Frederic 92 500 $ (1)
Martin Kaut 92 500 $ (2)
Barrett Hayton 89 417 $ (1)
Jake Bean 87 500 $ (2)
Cody Glass 86 333 $ (2)
Owen Tippett 86 333 $ (2)
Haydn Fleury 85 000 $ (1)
Cameron Gaunce 80 000 $ (1)
Erik Condra 80 000 $ (1)
Leon Gawanke 79 667 $ (1)
Cameron Hughes 79 250 $ (1)
Paul Cotter 77 000 $ (1)
Kale Clague 76 167 $ (2)
Hayden Verbeek 75 333 $ (2)
Calvin Pickard 75 000 $ (1)
Austin Poganski 75 000 $ (1)
Cam Dineen 74 500 $ (2)
Alexandre Fortin 70 667 $ (1)
Josh Teves 70 000 $ (1)
Corey Tropp 70 000 $ (1)
Micheal Haley 70 000 $ (1)
Zach Trotman 70 000 $ (1)
Mario Kempe 70 000 $ (1)
Brad Thiessen 70 000 $ (2)
Kole Sherwood 69 333 $ (1)
Gaetan Haas 50 000 $ (1)
Hunter Fejes 0 $ (0)
Matt Abt 0 $ (0)
Vincent Arseneau 0 $ (0)
Michael Kapla 0 $ (0)
Thomas Gregoire 0 $ (0)
Kurtis Gabriel 0 $ (0)
John McCarron 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2020 : 2 001 500 $
Year 2021 : 648 666 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 001 500 $
Year 2021 : 648 666 $
Year 2022 : 0 $
Year 2023 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSunrise Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 343 333 $
Farm Players Total Salaries2 282 717 $
Coaches Total Salaries866 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 250 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account41 546 950 $
Projected Bank Account41 546 950 $

Pro Players Salaries

Mats Zuccarello 6 000 000 $ (3)
Taylor Hall 6 000 000 $ (1)
Andrew Ladd 5 500 000 $ (1)
Tyson Barrie 5 500 000 $ (1)
Pekka Rinne 5 000 000 $ (1)
Vincent Trocheck 4 750 000 $ (2)
Nikita Gusev 4 500 001 $ (1)
Antti Raanta 4 250 000 $ (1)
Trevor Daley 3 166 666 $ (1)
Matt Moulson 3 000 000 $ (1)
Patrik Nemeth (Out of Payroll) 3 000 000 $ (1)
Travis Zajac 2 875 000 $ (1)
Marcus Foligno 2 875 000 $ (1)
Greg Pateryn 2 500 000 $ (1)
Jamie Oleksiak 2 137 500 $ (1)
Rocco Grimaldi 2 000 000 $ (1)
Garnet Hathaway 1 500 000 $ (3)
Josh Archibald 1 500 000 $ (2)
Nathan Beaulieu 1 250 000 $ (2)
Kyle Clifford 1 000 000 $ (2)
Josh Norris 925 000 $ (1)
Jonas Siegenthaler 714 166 $ (1)
Jacob de La Rose 700 000 $ (1)
Marcus Hogberg 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2020 : 71 343 333 $
Year 2021 : 16 000 000 $
Year 2022 : 7 500 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 48 993 333 $
Year 2021 : 10 600 000 $
Year 2022 : 7 500 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 71 343 333 $
Year 2021 : 16 000 000 $
Year 2022 : 7 500 000 $
Year 2023 : 0 $

Farm Players Salaries

Aaron Dell 190 000 $ (1)
Jakub Zboril 128 800 $ (1)
Scott Wilson 105 000 $ (1)
Tye Felhaber 92 500 $ (1)
Otto Leskinen 92 500 $ (1)
Bobby Nardella 92 500 $ (1)
Brayden Burke 92 500 $ (2)
Andrew Peeke 91 667 $ (1)
Adam Werner 84 250 $ (2)
Libor Hajek 83 333 $ (2)
Pavel Shen 80 917 $ (1)
Pascal Laberge 78 083 $ (2)
Antoine Morand 77 833 $ (1)
Aleksi Saarela 75 333 $ (1)
Dylan Sikura 75 000 $ (1)
Ville Husso 75 000 $ (2)
Miikka Salomaki 75 000 $ (1)
Anthony Stolarz 75 000 $ (1)
Jonathan Ang 74 500 $ (2)
Joachim Blichfeld 73 667 $ (1)
Bokondji Imama 70 667 $ (1)
Maxim Letunov 70 000 $ (1)
Mike Vecchione 70 000 $ (1)
Dylan Gambrell 70 000 $ (1)
Nolan Stevens 70 000 $ (1)
Jalen Smereck 68 667 $ (1)
Christopher Clapperton 50 000 $ (1)
Clark Bishop 0 $ (0)
Jeff Taylor 0 $ (0)
Jacob Nilsson 0 $ (0)
Jonathan Racine 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2020 : 2 282 717 $
Year 2021 : 487 666 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 232 717 $
Year 2021 : 437 666 $
Year 2022 : 0 $
Year 2023 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 025 665 $
Farm Players Total Salaries2 132 750 $
Coaches Total Salaries1 567 031 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account13 293 095 $
Projected Bank Account13 293 095 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (4)
Brent Burns 8 000 000 $ (2)
Tuukka Rask 7 000 000 $ (1)
Tyler Myers (1 Way Contract) 6 000 000 $ (4)
Mikael Granlund 5 750 000 $ (1)
Patric Hornqvist 5 300 000 $ (2)
Dmitry Orlov 5 100 000 $ (2)
Michael Grabner 3 350 000 $ (1)
Roman Polak 3 000 000 $ (1)
Adam Lowry 2 916 666 $ (1)
Joel Armia 2 600 000 $ (1)
Sam Bennett 2 550 000 $ (1)
Tim Schaller 2 500 000 $ (1)
Brian Boyle 1 750 000 $ (1)
Jack Campbell 1 650 000 $ (2)
Markus Granlund 1 300 000 $ (1)
Jacob Larsson 1 200 000 $ (2)
Mikkel Boedker 1 000 000 $ (1)
Jesperi Kotkaniemi 900 000 $ (1)
Miro Heiskanen 894 166 $ (1)
Cale Makar 880 833 $ (2)
Reid Boucher 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 76 025 665 $
Year 2021 : 39 764 833 $
Year 2022 : 17 634 000 $
Year 2023 : 17 634 000 $
Salary Average Commitment
Year 2020 : 68 300 665 $
Year 2021 : 38 789 833 $
Year 2022 : 17 634 000 $
Year 2023 : 17 634 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 025 665 $
Year 2021 : 39 764 833 $
Year 2022 : 17 634 000 $
Year 2023 : 17 634 000 $

Farm Players Salaries

Stephen Johns 235 000 $ (1)
Matt Irwin 125 000 $ (1)
Rob O'Gara 92 500 $ (1)
Yannick Weber 90 000 $ (1)
Logan Brown 87 500 $ (2)
Logan Stanley 86 333 $ (2)
Kody Clark 83 917 $ (1)
Brett Sutter 80 000 $ (1)
T.J. Tynan 80 000 $ (1)
Chris Terry 80 000 $ (1)
Matt Read 80 000 $ (1)
Greg Carey 75 000 $ (1)
Andrew Hammond 75 000 $ (1)
Paul Thompson 75 000 $ (1)
J.T. Brown 75 000 $ (1)
Jacob MacDonald 72 500 $ (1)
Joey LaLeggia 70 000 $ (1)
Matt Tennyson 70 000 $ (1)
Vincent LoVerde 70 000 $ (1)
Sam Carrick 70 000 $ (1)
Peter Cehlarik 70 000 $ (1)
Stefan Noesen 70 000 $ (1)
Zane McIntyre 70 000 $ (1)
Dmitry Osipov 50 000 $ (1)
Vincent Desharnais 50 000 $ (1)
Ryan Schmelzer 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 2 132 750 $
Year 2021 : 173 833 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 102 750 $
Year 2021 : 173 833 $
Year 2022 : 0 $
Year 2023 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 213 199 $
Farm Players Total Salaries2 257 490 $
Coaches Total Salaries720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value600 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account9 888 463 $
Projected Bank Account9 888 463 $

Pro Players Salaries

William Nylander 6 962 366 $ (4)
Brayden Point 6 750 000 $ (2)
Milan Lucic (1 Way Contract) 6 000 000 $ (1)
-1 Way Contract Salary Cap : 6 000 000 $
Aleksander Barkov 5 900 000 $ (2)
Jaccob Slavin 5 300 000 $ (3)
Carl Soderberg 5 200 000 $ (1)
Samuel Girard 5 000 000 $ (5)
Karl Alzner (1 Way Contract) 4 625 000 $ (2)
-1 Way Contract Salary Cap : 4 625 000 $
Jay Bouwmeester 4 250 000 $ (1)
Sven Baertschi 3 366 666 $ (1)
Colin Wilson (Out of Payroll) 2 900 000 $ (1)
Anthony Duclair 1 650 000 $ (1)
Brendan Lemieux 1 550 000 $ (2)
Robert Bortuzzo 1 375 000 $ (2)
Melker Karlsson 1 250 000 $ (1)
Jonas Johansson 925 000 $ (1)
Vladislav Gavrikov 925 000 $ (1)
Kevin Connauton 900 000 $ (1)
Connor Ingram 759 167 $ (3)
Austin Czarnik 725 000 $ (2)
Mark Jankowski 700 000 $ (1)
Patrick Marleau 700 000 $ (1)
Matthew Nieto 700 000 $ (1)
Troy Grosenick 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2020 : 69 113 199 $
Year 2021 : 38 946 533 $
Year 2022 : 18 021 533 $
Year 2023 : 11 962 366 $
Salary Average Commitment
Year 2020 : 61 488 199 $
Year 2021 : 33 471 533 $
Year 2022 : 8 896 533 $
Year 2023 : 7 212 366 $
Salary Cap with 1 Way Contract
Year 2020 : 69 113 199 $
Year 2021 : 38 946 533 $
Year 2022 : 18 021 533 $
Year 2023 : 11 962 366 $

Farm Players Salaries

Vladimir Sobotka 350 000 $ (1)
Scott Wedgewood 140 000 $ (1)
Kevin Gravel 97 500 $ (1)
Josh Wilkins 92 500 $ (1)
Jake Christiansen 92 500 $ (3)
Andrew Poturalski 90 000 $ (1)
Alexandre Texier 89 750 $ (2)
Brandon Hagel 88 083 $ (1)
Ilya Lyubushkin 87 413 $ (1)
Lukas Jasek 85 333 $ (2)
Tom Kuhnhackl 85 000 $ (1)
Philipp Kurashev 84 250 $ (2)
Nicolas Hague 79 167 $ (2)
Jakub Skarek 77 833 $ (3)
Egor Sharangovich 77 583 $ (2)
Kevin Boyle 77 500 $ (1)
Kirill Maksimov 77 500 $ (2)
Mason Appleton 75 800 $ (1)
Joona Luoto 74 167 $ (2)
Connor Bunnaman 73 667 $ (2)
Nick Seeler 72 500 $ (1)
Louie Belpedio 70 000 $ (1)
Dmytro Timashov 69 444 $ (1)
Brady Keeper 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2020 : 2 257 490 $
Year 2021 : 811 750 $
Year 2022 : 170 333 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 247 490 $
Year 2021 : 811 750 $
Year 2022 : 170 333 $
Year 2023 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Shirt Stadium
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 600 356 $
Farm Players Total Salaries1 896 917 $
Coaches Total Salaries1 760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account40 837 154 $
Projected Bank Account40 837 154 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
Matt Duchene 8 000 000 $ (4)
Kyle Connor 7 142 857 $ (5)
Brayden Schenn 6 500 000 $ (5)
Matt Niskanen 5 750 000 $ (1)
Anton Stralman 5 500 000 $ (2)
Rasmus Andersson 4 550 000 $ (5)
Nazem Kadri 4 500 000 $ (2)
Ron Hainsey 4 250 000 $ (1)
Philipp Grubauer 3 333 333 $ (1)
Eric Staal 3 250 000 $ (1)
Oskar Sundqvist 2 750 000 $ (3)
Justin Williams 2 200 000 $ (1)
Pierre-Edouard Bellemare 1 800 000 $ (1)
Adam Pelech 1 450 000 $ (1)
Chandler Stephenson 1 050 000 $ (1)
Vinnie Hinostroza 1 000 000 $ (1)
Pontus Aberg 950 000 $ (1)
Jack Roslovic 894 166 $ (1)
Alexandar Georgiev 792 500 $ (1)
Anthony Bitetto 737 500 $ (2)
Jason Spezza 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 78 600 356 $
Year 2021 : 51 180 357 $
Year 2022 : 40 442 857 $
Year 2023 : 37 692 857 $
Salary Average Commitment
Year 2020 : 70 850 832 $
Year 2021 : 41 830 833 $
Year 2022 : 35 080 833 $
Year 2023 : 32 330 833 $
Salary Cap with 1 Way Contract
Year 2020 : 78 600 356 $
Year 2021 : 51 180 357 $
Year 2022 : 40 442 857 $
Year 2023 : 37 692 857 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (2)
Adam Huska 92 500 $ (1)
Sheldon Dries 90 000 $ (1)
Justin Kloos 90 000 $ (1)
Noah Dobson 89 417 $ (1)
Josh Mahura 87 500 $ (2)
Jordan Kyrou 87 500 $ (2)
Caleb Jones 85 000 $ (2)
Adam Ruzicka 80 167 $ (2)
Nikolai Knyzhov 79 667 $ (2)
Dakota Joshua 79 250 $ (1)
Sasha Chmelevski 77 833 $ (2)
Jonathan Aspirot 76 833 $ (3)
Gustav Olofsson 75 000 $ (1)
Karson Kuhlman 75 000 $ (1)
Mitch Reinke 75 000 $ (1)
Alex Nedeljkovic 73 750 $ (1)
Kalle Kossila 70 000 $ (1)
Jake Dotchin 70 000 $ (1)
Carter Verhaeghe 70 000 $ (1)
Patrick Russell 70 000 $ (1)
Tyler Graovac 70 000 $ (1)
Philippe Maillet 70 000 $ (1)
Ben Harpur 70 000 $ (1)
Sam Vigneault 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2020 : 1 896 917 $
Year 2021 : 667 000 $
Year 2022 : 76 833 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 819 084 $
Year 2021 : 634 168 $
Year 2022 : 50 000 $
Year 2023 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOctopus Arena
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 748 462 $
Farm Players Total Salaries2 226 867 $
Coaches Total Salaries1 272 750 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account30 192 844 $
Projected Bank Account30 192 844 $

Pro Players Salaries

John Tavares 10 950 000 $ (3)
John Carlson 8 000 000 $ (3)
Marc-Andre Fleury 6 933 334 $ (2)
David Pastrnak 6 666 667 $ (3)
Mark Scheifele 6 125 000 $ (1)
Duncan Keith 5 538 462 $ (3)
Jeff Petry 5 500 000 $ (1)
Sami Vatanen 5 000 000 $ (1)
Zdeno Chara 4 500 000 $ (1)
Nick Bonino 4 100 000 $ (1)
Lars Eller 3 500 000 $ (3)
Kasperi Kapanen 3 200 000 $ (2)
Cam Atkinson 2 937 500 $ (3)
Justin Holl 2 000 000 $ (1)
Noel Acciari 1 666 666 $ (2)
Zemgus Girgensons 1 600 000 $ (1)
Oliver Bjorkstrand 1 250 000 $ (1)
Connor Brown 1 050 000 $ (1)
Dylan DeMelo 900 000 $ (1)
Carter Hart 730 833 $ (2)
Jujhar Khaira 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 82 748 462 $
Year 2021 : 50 123 462 $
Year 2022 : 37 592 629 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 77 719 295 $
Year 2021 : 48 319 295 $
Year 2022 : 35 788 462 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 82 748 462 $
Year 2021 : 50 123 462 $
Year 2022 : 37 592 629 $
Year 2023 : 0 $

Farm Players Salaries

Scott Harrington 166 700 $ (1)
Steven Santini 141 667 $ (1)
Ross Johnston 100 000 $ (2)
Henrik Borgstrom 92 500 $ (1)
Danil Yurtaykin 92 500 $ (1)
Dennis Gilbert 92 500 $ (2)
David Sklenicka 92 500 $ (1)
Mackenzie MacEachern 90 000 $ (2)
Gabriel Carlsson 89 417 $ (1)
Tim Soderlund 82 583 $ (1)
David Gustafsson 81 750 $ (1)
Isaac Ratcliffe 78 083 $ (1)
Ty Ronning 75 083 $ (2)
Markus Hannikainen 75 000 $ (1)
Tomas Jurco 75 000 $ (1)
Tanner Kaspick 73 917 $ (2)
Daniel Carr 70 000 $ (1)
Rob Hamilton 70 000 $ (1)
Kevin Poulin 70 000 $ (1)
Sam Anas 70 000 $ (1)
Paul Carey 70 000 $ (1)
Reece Willcox 70 000 $ (1)
Kyle Rau 70 000 $ (1)
Joseph Blandisi 70 000 $ (1)
Matt Luff 67 667 $ (1)
Will Pelletier 50 000 $ (1)
Yannick Veilleux 50 000 $ (1)
Eric Cornel 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2020 : 2 226 867 $
Year 2021 : 431 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 226 867 $
Year 2021 : 431 500 $
Year 2022 : 0 $
Year 2023 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 186 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 726 189 $
Farm Players Total Salaries1 885 541 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value461 788 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account27 784 422 $
Projected Bank Account27 784 422 $

Pro Players Salaries

Nicklas Backstrom 9 200 000 $ (5)
Clayton Keller 7 150 000 $ (5)
Kevin Hayes 7 142 857 $ (3)
Ivan Provorov 6 750 000 $ (4)
Martin Jones 5 750 000 $ (2)
Anze Kopitar 5 000 000 $ (1)
Ryan Murray 4 600 000 $ (1)
Viktor Arvidsson (Out of Payroll) 4 250 000 $ (1)
Elvis Merzlikins 4 000 000 $ (2)
Joonas Donskoi 3 900 000 $ (3)
Rickard Rakell 3 800 000 $ (1)
James Reimer 3 400 000 $ (1)
Marco Scandella 3 275 000 $ (4)
Andre Burakovsky 3 250 000 $ (1)
Zach Hyman 2 250 000 $ (1)
Tyler Ennis 1 000 000 $ (1)
Madison Bowey 1 000 000 $ (1)
Ryan Carpenter 1 000 000 $ (2)
Rasmus Dahlin 925 000 $ (1)
Kailer Yamamoto 894 166 $ (1)
Nico Sturm 725 000 $ (1)
Filip Hronek 714 166 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 79 976 189 $
Year 2021 : 48 167 857 $
Year 2022 : 37 417 857 $
Year 2023 : 26 375 000 $
Salary Average Commitment
Year 2020 : 47 599 439 $
Year 2021 : 24 666 982 $
Year 2022 : 19 792 857 $
Year 2023 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 976 189 $
Year 2021 : 48 167 857 $
Year 2022 : 37 417 857 $
Year 2023 : 26 375 000 $

Farm Players Salaries

Casey DeSmith 125 000 $ (2)
Josh Melnick 92 500 $ (1)
Eeli Tolvanen 89 417 $ (2)
Ryan Collins 88 083 $ (1)
Anthony Angello 83 375 $ (1)
Tommy Novak 81 750 $ (2)
Fabian Zetterlund 80 917 $ (2)
Justin Almeida 80 917 $ (2)
Jake Leschyshyn 77 833 $ (2)
Dominic Toninato 77 500 $ (1)
David Kase 76 833 $ (2)
John Quenneville 75 000 $ (1)
Devante Stephens 74 333 $ (1)
Oliver Kylington 73 083 $ (1)
Filip Chlapik 72 833 $ (1)
Joakim Ryan 72 500 $ (1)
Sebastian AhoD 72 500 $ (2)
Frederic Allard 71 417 $ (1)
Michael Amadio 70 000 $ (1)
Max Lagace 70 000 $ (1)
Ben Thomas 70 000 $ (1)
Lukas Vejdemo 70 000 $ (1)
Cole Bardreau 70 000 $ (1)
Andrew Nielsen 69 750 $ (1)
John Stevens 0 $ (0)
Macoy Erkamps 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2020 : 1 885 541 $
Year 2021 : 685 167 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 905 541 $
Year 2021 : 705 167 $
Year 2022 : 0 $
Year 2023 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scottia
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 734 999 $
Farm Players Total Salaries2 613 351 $
Coaches Total Salaries1 325 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account14 905 698 $
Projected Bank Account14 905 698 $

Pro Players Salaries

Steven Stamkos 8 450 000 $ (1)
Jakub Voracek 8 250 000 $ (4)
Dustin Brown 5 875 000 $ (2)
Dougie Hamilton 5 750 000 $ (1)
Jason Zucker 5 500 000 $ (3)
Frans Nielsen 5 250 000 $ (1)
Nikita Zaitsev 4 500 000 $ (2)
Tanner Pearson 3 750 000 $ (1)
Erik Haula 3 000 000 $ (1)
Loui Eriksson 2 999 999 $ (1)
Devin Shore 2 300 000 $ (1)
Mike Smith 2 000 000 $ (1)
Ryan Hartman 1 900 000 $ (1)
Nick Holden 1 700 000 $ (2)
Jake Virtanen 1 250 000 $ (1)
Jared McCann 1 250 000 $ (1)
Erik Gustafsson 1 200 000 $ (1)
Collin Delia 1 000 000 $ (2)
Christian Folin 900 000 $ (1)
Trevor van Riemsdyk 800 000 $ (1)
Ryan Graves 735 000 $ (1)
Antti Suomela 700 000 $ (1)
Lucas Wallmark 675 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2020 : 69 734 999 $
Year 2021 : 26 825 000 $
Year 2022 : 13 750 000 $
Year 2023 : 8 250 000 $
Salary Average Commitment
Year 2020 : 48 284 999 $
Year 2021 : 14 625 000 $
Year 2022 : 5 750 000 $
Year 2023 : 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 69 734 999 $
Year 2021 : 26 825 000 $
Year 2022 : 13 750 000 $
Year 2023 : 8 250 000 $

Farm Players Salaries

Cory Schneider 600 000 $ (2)
Eric Robinson 97 500 $ (2)
Joseph Cecconi 92 500 $ (2)
Tobias Bjornfot 92 500 $ (1)
Jansen Harkins 92 500 $ (1)
Brandon Gignac 92 167 $ (1)
Connor Dewar 82 583 $ (1)
Mark Friedman 82 500 $ (1)
Mitch Eliot 82 250 $ (1)
Jonah Gadjovich 81 417 $ (2)
Kevin Porter 80 000 $ (1)
David Quenneville 77 584 $ (1)
Jake Massie 77 000 $ (1)
Ben Jones 76 000 $ (1)
Jon Gillies 75 000 $ (1)
Gabriel Fontaine 73 700 $ (1)
Beck Malenstyn 73 667 $ (2)
Lane Pederson 73 500 $ (1)
Jake Bischoff 71 667 $ (2)
Dylan Coghlan 71 667 $ (2)
Trevor Carrick 70 000 $ (1)
Justin Kirkland 70 000 $ (1)
Anthony Greco 70 000 $ (1)
Roland McKeown 70 000 $ (1)
Vinni Lettieri 70 000 $ (1)
Wiley Sherman 67 650 $ (1)
Keegan Kanzig 50 000 $ (1)
Matteo Gennaro 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2020 : 2 613 351 $
Year 2021 : 1 088 418 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 427 018 $
Year 2021 : 969 251 $
Year 2022 : 0 $
Year 2023 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWananiche
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 081 428 $
Farm Players Total Salaries2 165 833 $
Coaches Total Salaries815 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account53 863 228 $
Projected Bank Account53 863 228 $

Pro Players Salaries

Alex Pietrangelo 9 000 000 $ (1)
Sidney Crosby 8 500 000 $ (2)
Dylan Larkin 6 100 000 $ (2)
Jonathan Huberdeau 5 900 000 $ (2)
Gabriel Landeskog 5 571 429 $ (1)
Teuvo Teravainen 5 400 000 $ (3)
Shea Theodore 5 200 000 $ (3)
Zach Werenski 5 000 000 $ (2)
Darcy Kuemper 4 500 000 $ (2)
Jake Allen 4 350 000 $ (1)
Boone Jenner 3 750 000 $ (2)
Andreas Johnsson 3 400 000 $ (3)
Mark Borowiecki 2 000 000 $ (2)
Justin Braun 1 800 000 $ (2)
Michael Raffl 1 600 000 $ (1)
Mirco Mueller 1 400 000 $ (1)
Colton Sceviour 1 200 000 $ (1)
Robert Thomas 894 166 $ (1)
Dillon Dube 778 333 $ (1)
Kenny Agostino 737 500 $ (1)
Total Pro Players20
Salary Commitment
Year 2020 : 77 081 428 $
Year 2021 : 51 550 000 $
Year 2022 : 14 000 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 80 981 428 $
Year 2021 : 55 450 000 $
Year 2022 : 14 000 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 77 081 428 $
Year 2021 : 51 550 000 $
Year 2022 : 14 000 000 $
Year 2023 : 0 $

Farm Players Salaries

Brett Kulak 185 000 $ (2)
Joseph Veleno 92 500 $ (1)
Christian Wolanin 92 500 $ (1)
Jeremy Davies 92 500 $ (1)
Jimmy Schuldt 85 000 $ (1)
Ivan Prosvetov 80 917 $ (3)
Travis Boyd 80 000 $ (1)
Kristians Rubins 78 500 $ (2)
Ukko-Pekka Luukkonen 77 833 $ (3)
Carsen Twarynski 77 583 $ (2)
Brandon Pirri 77 500 $ (1)
John Nyberg 74 500 $ (1)
Dylan Wells 74 500 $ (2)
Garrett Pilon 74 500 $ (2)
Michael Prapavessis 72 500 $ (1)
Nikita Jevpalovs 70 000 $ (1)
Brian Gibbons 70 000 $ (1)
Frank Corrado 70 000 $ (1)
Nelson Nogier 70 000 $ (1)
Andy Miele 70 000 $ (1)
Remi Elie 70 000 $ (1)
David Gust 70 000 $ (1)
Cooper Zech 70 000 $ (1)
Hudson Elynuik 70 000 $ (1)
Eric Comrie 70 000 $ (1)
Brent Gates 50 000 $ (1)
William Lochead 50 000 $ (1)
Teemu Kivihalme 50 000 $ (1)
James de Haas 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2020 : 2 165 833 $
Year 2021 : 648 833 $
Year 2022 : 158 750 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 2 165 833 $
Year 2021 : 648 833 $
Year 2022 : 158 750 $
Year 2023 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDallas Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 898 331 $
Farm Players Total Salaries1 958 834 $
Coaches Total Salaries1 120 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 125 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account33 168 159 $
Projected Bank Account33 168 159 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (4)
Thomas Chabot 8 000 000 $ (5)
Mikko Koskinen 6 999 999 $ (1)
Adam Henrique 5 825 000 $ (3)
Marc Staal 5 700 000 $ (1)
Chris Tanev (Out of Payroll) 4 450 000 $ (1)
Brandon Sutter 4 375 000 $ (1)
Alec Martinez 4 000 000 $ (1)
Jaroslav Halak 3 500 000 $ (1)
J.T. Compher 3 500 000 $ (3)
Paul Byron 3 400 000 $ (3)
Dylan Strome 3 338 333 $ (1)
Ryan Strome 3 100 000 $ (1)
Danton Heinen 2 800 000 $ (1)
Richard Panik 2 750 000 $ (3)
Mike Green 2 500 000 $ (1)
Corey Perry 1 999 999 $ (1)
Alan Quine 735 000 $ (1)
Dustin Tokarski 725 000 $ (2)
Joe Thornton 700 000 $ (1)
Derrick Pouliot 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 78 348 331 $
Year 2021 : 33 450 000 $
Year 2022 : 32 725 000 $
Year 2023 : 17 250 000 $
Salary Average Commitment
Year 2020 : 55 853 331 $
Year 2021 : 19 530 000 $
Year 2022 : 18 530 000 $
Year 2023 : 10 863 333 $
Salary Cap with 1 Way Contract
Year 2020 : 78 348 331 $
Year 2021 : 33 450 000 $
Year 2022 : 32 725 000 $
Year 2023 : 17 250 000 $

Farm Players Salaries

Zach Redmond 150 000 $ (1)
Juuso Riikola 115 000 $ (2)
Brandon Manning 100 000 $ (1)
Cal Foote 92 500 $ (2)
Malcolm Subban 85 000 $ (2)
Gabriel Bourque 80 000 $ (1)
Matthew Strome 77 500 $ (1)
Cale Fleury 77 167 $ (2)
Sam Lafferty 75 000 $ (2)
Spencer Smallman 74 167 $ (1)
Colin Blackwell 72 500 $ (2)
Francois Beauchemin 70 000 $ (1)
Michael Dal Colle 70 000 $ (1)
Luke Johnson 70 000 $ (1)
Joshua Jacobs 70 000 $ (1)
Josh Currie 70 000 $ (1)
Luke Witkowski 70 000 $ (1)
Brad Hunt 70 000 $ (1)
Mike Condon 70 000 $ (1)
Laurent Dauphin 70 000 $ (1)
Phil Varone 70 000 $ (1)
Danick Martel 70 000 $ (1)
Joseph Cramarossa 70 000 $ (1)
Glenn Gawdin 70 000 $ (1)
Dylan McLaughlin 50 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2020 : 1 958 834 $
Year 2021 : 517 167 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 965 667 $
Year 2021 : 516 417 $
Year 2022 : 0 $
Year 2023 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Enery Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 031 793 $
Farm Players Total Salaries1 999 083 $
Coaches Total Salaries720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 500 000 $0 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 0 $
Current Bank Account31 974 108 $
Projected Bank Account31 974 108 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
Nikita Kucherov 9 500 000 $ (4)
Ryan Suter 7 538 462 $ (4)
Kris Letang 7 250 000 $ (2)
Brad Marchand 6 125 000 $ (2)
Patrice Bergeron 4 875 000 $ (2)
Sean Couturier 4 333 333 $ (1)
T.J. Oshie 4 250 000 $ (2)
Mattias Ekholm 3 750 000 $ (3)
Anton Khudobin 3 333 333 $ (3)
Chris Tierney 2 937 500 $ (1)
Brandon Carlo 2 850 000 $ (1)
Frank Vatrano 2 533 333 $ (2)
Brayden McNabb 2 500 000 $ (2)
Adrian Kempe 2 000 000 $ (2)
Linus Ullmark 1 325 000 $ (1)
Jesper Fast 925 000 $ (1)
Adam Fox 925 000 $ (2)
Kevin Stenlund 864 166 $ (1)
Jordan Greenway 816 666 $ (1)
Devon Toews 700 000 $ (1)
Martin Marincin 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2020 : 80 031 793 $
Year 2021 : 64 580 128 $
Year 2022 : 24 121 795 $
Year 2023 : 17 038 462 $
Salary Average Commitment
Year 2020 : 60 381 795 $
Year 2021 : 50 438 463 $
Year 2022 : 21 055 130 $
Year 2023 : 12 305 130 $
Salary Cap with 1 Way Contract
Year 2020 : 80 031 793 $
Year 2021 : 64 580 128 $
Year 2022 : 24 121 795 $
Year 2023 : 17 038 462 $

Farm Players Salaries

Blake Speers 93 583 $ (1)
Mario Ferraro 92 500 $ (2)
Jake Oettinger 92 500 $ (2)
Conor Timmins 92 500 $ (1)
Kole Lind 89 167 $ (2)
Paul Bittner 86 333 $ (1)
Rodrigo Abols 81 750 $ (1)
Igor Shvyrev 77 583 $ (2)
Nic Petan 77 500 $ (1)
Tucker Poolman 77 500 $ (2)
Tyler Steenbergen 77 083 $ (2)
Jack Studnicka 76 917 $ (1)
Jalen Chatfield 76 500 $ (1)
Brett Seney 75 750 $ (1)
Chase De Leo 75 000 $ (1)
Greg McKegg 75 000 $ (1)
Anton Lindholm 74 250 $ (1)
Keaton Middleton 73 500 $ (1)
Stefan Matteau 72 500 $ (1)
Taylor Leier 70 000 $ (1)
Shane Starrett 70 000 $ (1)
Iakov Trenin 70 000 $ (1)
Alexandre Carrier 69 167 $ (1)
Dillon Simpson 67 500 $ (1)
Tim Heed 65 000 $ (1)
Gregor MacLeod 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2020 : 1 999 083 $
Year 2021 : 506 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 946 583 $
Year 2021 : 453 833 $
Year 2022 : 0 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 500 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 0 $ 64 286 842 $ 18 213 158 $ 1 286 842 $ 222951
Blackhawks 68 795 297 $ 77 590 128 $ 4 909 872 $ 14 590 128 $ 223153
Blues 40 699 712 $ 73 781 110 $ 8 718 890 $ 10 781 110 $ 262955
Bruins 5 845 717 $ 68 752 458 $ 13 747 542 $ 5 752 458 $ 232851
Canadiens 64 579 665 $ 82 530 068 $ -30 068 $ 19 530 068 $ 242549
Canucks 28 608 772 $ 74 312 160 $ 8 187 840 $ 11 312 160 $ 182947
Capitals 16 279 431 $ 70 997 916 $ 11 502 084 $ 7 997 916 $ 242246
Ducks 17 287 429 $ 81 018 332 $ 1 481 668 $ 18 018 332 $ 203353
Flames 74 419 777 $ 79 457 893 $ 3 042 107 $ 16 457 893 $ 233053
Flyers 18 852 675 $ 81 465 501 $ 1 034 499 $ 18 465 501 $ 232750
Golden Knights 16 527 807 $ 81 927 499 $ 572 501 $ 18 927 499 $ 222749
Golden Seals 33 524 227 $ 80 568 716 $ 1 931 284 $ 17 568 716 $ 222648
Islanders 63 171 189 $ 71 544 004 $ 10 955 996 $ 8 544 004 $ 222547
Jets 62 334 730 $ 59 012 142 $ 23 487 858 $ -3 987 858 $ 231841
Kings 11 055 393 $ 82 418 476 $ 81 524 $ 19 418 476 $ 202848
Kraken 35 964 791 $ 75 350 277 $ 7 149 723 $ 12 350 277 $ 232548
Lightning 36 402 748 $ 73 719 166 $ 8 780 834 $ 10 719 166 $ 232245
Maple Leafs 18 886 978 $ 72 413 988 $ 10 086 012 $ 9 413 988 $ 232750
Maroons 47 372 953 $ 81 253 091 $ 1 246 909 $ 18 253 091 $ 221840
Nordiques 52 338 915 $ 70 477 331 $ 12 022 669 $ 7 477 331 $ 251742
Oilers 12 206 239 $ 78 635 000 $ 3 865 000 $ 15 635 000 $ 233356
Panthers 41 546 950 $ 73 459 333 $ 9 040 667 $ 10 459 333 $ 243155
Penguins 13 293 095 $ 77 592 696 $ 4 907 304 $ 14 592 696 $ 222648
Predators 9 888 463 $ 67 533 199 $ 14 966 801 $ 4 533 199 $ 242448
Rangers 40 837 154 $ 80 360 356 $ 2 139 644 $ 17 360 356 $ 222547
Red Wings 30 192 844 $ 84 021 212 $ -1 521 212 $ 21 021 212 $ 212849
Sabres 27 784 422 $ 76 847 977 $ 5 652 023 $ 13 847 977 $ 222648
Senateurs 14 905 698 $ 71 059 999 $ 11 440 001 $ 8 059 999 $ 232851
Sharks 53 863 228 $ 77 896 428 $ 4 603 572 $ 14 896 428 $ 202949
Stars 33 168 159 $ 78 143 331 $ 4 356 669 $ 15 143 331 $ 212546
Wild 31 974 108 $ 80 751 793 $ 1 748 207 $ 17 751 793 $ 222648