Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 4 772 - 79,54%
Level 2: 5000 - 70 $ - 3 598 - 71,96%
Level 3: 2000 - 47 $ - 1 328 - 66,41%
Level 4: 4000 - 35 $ - 2 105 - 52,62%
Luxury : 1000 - 160 $ - 969 - 96,86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 540 - 77,02%
Farm Level 2: 1000 - 15 $ - 784 - 78,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 772 - 70,95%
Average Income per Game1 520 037 $
Year to Date Revenue62 321 532 $
Farm
Home Games Left0
Average Attendance - %2 325 - 77,49%
Average Income per Game97 862 $
Year to Date Revenue4 012 324 $

Expense

Pro Players Total Salaries81 783 333 $
Farm Players Total Salaries2 814 577 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 420 214 $
Farm Year To Date Expenses2 592 502 $
Pro Salary Cap To Date82 353 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days576 107 $
Pro Estimated Expenses576 107 $
Farm Remaining Season Days0
Farm Expenses Per Days21 452 $
Farm Estimated Expenses0 $
Estimated Season Expenses576 107 $
Season Salary Cap82 443 333 $
Estimate Under Maximum Salary Cap of 85 216 667 $2 773 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 443 333 $
Current Bank Account4 845 250 $
Projected Bank Account4 269 143 $

Pro Players Salaries

Mark Stone 9 500 000 $ (4)
Nikita Kucherov 9 500 000 $ (5)
Mark Giordano 6 750 000 $ (2)
Brayden Point 6 750 000 $ (3)
Aleksander Barkov 5 900 000 $ (3)
Jaccob Slavin 5 300 000 $ (4)
Reilly Smith 5 000 000 $ (3)
Pekka Rinne 5 000 000 $ (2)
Carl Soderberg 4 750 000 $ (1)
Sean Couturier 4 333 333 $ (2)
Mattias Ekholm 3 750 000 $ (2)
Patrick Marleau 2 850 000 $ (1)
Ryan Ellis (Out of Payroll) 2 500 000 $ (1)
Brian Elliott 2 000 000 $ (1)
Zack Kassian 1 950 000 $ (1)
Jay Bouwmeester 1 750 000 $ (1)
Anthony Duclair 1 650 000 $ (1)
Kevin Connauton 1 375 000 $ (1)
Robert Bortuzzo 1 375 000 $ (3)
Jujhar Khaira 1 200 000 $ (2)
Eric Fehr 1 100 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 84 283 333 $
Year 2020 : 64 358 333 $
Year 2021 : 43 325 000 $
Year 2022 : 24 300 000 $
Salary Average Commitment
Year 2019 : 62 991 668 $
Year 2020 : 46 916 668 $
Year 2021 : 37 966 668 $
Year 2022 : 15 191 668 $
Salary Cap with 1 Way Contract
Year 2019 : 84 283 333 $
Year 2020 : 64 358 333 $
Year 2021 : 43 325 000 $
Year 2022 : 24 300 000 $

Farm Players Salaries

Charles Williams 195 000 $ (2)
Marcus Kruger 169 583 $ (1)
Mark Jankowski 165 000 $ (1)
Austin Czarnik 125 000 $ (1)
Ilya Lyubushkin 92 500 $ (1)
Vladislav Gavrikov 92 500 $ (2)
Brendan Lemieux 92 500 $ (1)
Alexandre Texier 89 750 $ (3)
Lukas Jasek 85 333 $ (3)
Tom Kuhnhackl 85 000 $ (1)
Oscar Fantenberg 85 000 $ (1)
Patrick Bajkov 80 917 $ (3)
Tobias Geisser 80 333 $ (3)
Egor Sharangovich 77 583 $ (3)
Mason Appleton 75 800 $ (2)
Luke Green 74 500 $ (3)
Jack Kopacka 74 500 $ (3)
Sebastian Repo 74 000 $ (2)
Connor Bunnaman 73 667 $ (3)
Nick Seeler 72 500 $ (2)
Oleg Sosunov 71 667 $ (3)
Tanner Fritz 70 000 $ (2)
Nikita Korostelev 70 000 $ (1)
Andrew Hammond 70 000 $ (1)
Michael Hutchinson 70 000 $ (1)
Troy Grosenick 70 000 $ (1)
Michael Joly 70 000 $ (1)
Spencer Martin 70 000 $ (1)
Dmytro Timashov 69 444 $ (1)
Jakob Stukel 57 500 $ (1)
Evan Weinger 57 500 $ (1)
Nikita Popugaev 57 500 $ (1)
Marc Methot 50 000 $ (1)
Colton Hargrove 0 $ (0)
Joseph LaBate 0 $ (0)
Dan DeSalvo 0 $ (0)
Total Farm Players36
Salary Commitment
Year 2019 : 2 814 577 $
Year 2020 : 1 288 050 $
Year 2021 : 708 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 3 116 661 $
Year 2020 : 1 288 050 $
Year 2021 : 708 250 $
Year 2022 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 4 740 - 78,99%
Level 2: 5000 - 60 $ - 4 811 - 96,22%
Level 3: 2000 - 35 $ - 1 898 - 94,90%
Level 4: 4000 - 20 $ - 3 852 - 96,30%
Luxury : 1000 - 200 $ - 748 - 74,79%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 542 - 77,10%
Farm Level 2: 1000 - 15 $ - 793 - 79,28%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 049 - 89,16%
Average Income per Game1 572 966 $
Year to Date Revenue64 491 626 $
Farm
Home Games Left0
Average Attendance - %2 335 - 77,83%
Average Income per Game98 137 $
Year to Date Revenue4 023 627 $

Expense

Pro Players Total Salaries77 580 128 $
Farm Players Total Salaries2 428 700 $
Coaches Total Salaries1 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 061 329 $
Farm Year To Date Expenses2 345 719 $
Pro Salary Cap To Date77 061 329 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days553 008 $
Pro Estimated Expenses553 008 $
Farm Remaining Season Days0
Farm Expenses Per Days18 572 $
Farm Estimated Expenses0 $
Estimated Season Expenses553 008 $
Season Salary Cap79 140 128 $
Estimate Under Maximum Salary Cap of 85 216 667 $6 076 539 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 16 140 128 $
Current Bank Account52 078 244 $
Projected Bank Account51 525 236 $

Pro Players Salaries

Zach Parise 7 538 462 $ (3)
Cam Atkinson 5 875 000 $ (4)
Alex Steen 5 750 000 $ (3)
Mikael Backlund 5 350 000 $ (2)
Yanni Gourde 5 166 666 $ (5)
Frederik Andersen 5 000 000 $ (2)
Niklas Hjalmarsson 5 000 000 $ (2)
Andy Greene 5 000 000 $ (1)
Vladislav Namestnikov 4 000 000 $ (1)
Andrew Shaw 3 900 000 $ (2)
Brett Connolly 3 500 000 $ (4)
Eric Staal 3 250 000 $ (2)
David Rittich 2 750 000 $ (2)
Carl Hagelin 2 750 000 $ (4)
Markus Nutivaara 2 700 000 $ (3)
Derek Forbort 2 525 000 $ (1)
Brock McGinn 2 100 000 $ (2)
Braydon Coburn 1 700 000 $ (2)
Tyler Bertuzzi 1 400 000 $ (1)
Luke Kunin 925 000 $ (1)
Brandon Davidson 700 000 $ (1)
Gavin Bayreuther 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 77 580 128 $
Year 2020 : 62 330 128 $
Year 2021 : 33 280 128 $
Year 2022 : 17 291 666 $
Salary Average Commitment
Year 2019 : 55 922 628 $
Year 2020 : 47 697 628 $
Year 2021 : 25 772 628 $
Year 2022 : 11 666 666 $
Salary Cap with 1 Way Contract
Year 2019 : 77 580 128 $
Year 2020 : 62 330 128 $
Year 2021 : 33 280 128 $
Year 2022 : 17 291 666 $

Farm Players Salaries

Mike Condon 240 000 $ (1)
Nathan Bastian 92 500 $ (1)
Carson Soucy 92 500 $ (1)
David Pope 92 500 $ (2)
Blake Hillman 92 500 $ (1)
Keaton Thompson 92 500 $ (1)
Connor Ingram 92 500 $ (1)
Rhett Gardner 92 500 $ (3)
Zach Senyshyn 86 333 $ (1)
Niko Mikkola 84 250 $ (2)
Joseph Morrow 82 500 $ (1)
Tyler Benson 80 833 $ (1)
Steven Kampfer 80 000 $ (2)
Jake Lucchini 79 250 $ (2)
Connor Hobbs 77 200 $ (2)
Brandon Crawley 77 000 $ (2)
Evan Fitzpatrick 77 000 $ (3)
Christoffer Ehn 75 917 $ (2)
Austin Strand 75 917 $ (2)
Andreas Martinsen 75 000 $ (1)
Brett Lernout 70 000 $ (1)
Seth Griffith 70 000 $ (1)
Anton Blidh 70 000 $ (2)
Alex Broadhurst 70 000 $ (1)
Dominik Masin 70 000 $ (1)
Michael Chaput 67 500 $ (1)
Mason Geertsen 65 000 $ (1)
Sam Jardine 57 500 $ (1)
Peter Holland 50 000 $ (1)
Total Farm Players29
Salary Commitment
Year 2019 : 2 428 700 $
Year 2020 : 881 534 $
Year 2021 : 169 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 193 700 $
Year 2020 : 881 534 $
Year 2021 : 169 500 $
Year 2022 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Louis Garden
Level 1: 6000 - 100 $ - 4 652 - 77,53%
Level 2: 5000 - 60 $ - 4 668 - 93,36%
Level 3: 2000 - 40 $ - 1 532 - 76,62%
Level 4: 4000 - 30 $ - 2 387 - 59,68%
Luxury : 1000 - 200 $ - 715 - 71,49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 542 - 77,10%
Farm Level 2: 1000 - 15 $ - 782 - 78,18%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 954 - 77,52%
Average Income per Game1 521 472 $
Year to Date Revenue62 380 371 $
Farm
Home Games Left0
Average Attendance - %2 324 - 77,46%
Average Income per Game97 890 $
Year to Date Revenue4 013 494 $

Expense

Pro Players Total Salaries75 275 833 $
Farm Players Total Salaries2 609 750 $
Coaches Total Salaries1 060 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 675 000 $
Pro Year To Date Expenses63 758 446 $
Farm Year To Date Expenses2 810 636 $
Pro Salary Cap To Date63 674 530 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days533 397 $
Pro Estimated Expenses533 397 $
Farm Remaining Season Days0
Farm Expenses Per Days19 924 $
Farm Estimated Expenses0 $
Estimated Season Expenses533 397 $
Season Salary Cap78 010 833 $
Estimate Under Maximum Salary Cap of 85 216 667 $7 205 834 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 010 833 $
Current Bank Account41 233 109 $
Projected Bank Account40 699 712 $

Pro Players Salaries

Colin White 14 750 000 $ (5)
Corey Perry 12 000 000 $ (2)
Jonathan Quick 5 800 000 $ (4)
Jason Demers 4 500 000 $ (2)
Brendan Smith 4 350 000 $ (2)
Michael Frolik 4 300 000 $ (1)
Scott Darling 4 150 000 $ (2)
Cody Eakin (Out of Payroll) 3 850 000 $ (1)
Ryan Reaves 2 775 000 $ (1)
Matt Martin 2 500 000 $ (1)
David Schlemko 2 100 000 $ (1)
Melker Karlsson 2 000 000 $ (1)
Matt Benning 1 900 000 $ (1)
MacKenzie Weegar 1 600 000 $ (1)
Jordan Oesterle 1 400 000 $ (2)
Jordan Schroeder 1 000 000 $ (1)
Jeremy Bracco 925 000 $ (2)
Adam Fox 925 000 $ (3)
Nic Hague 822 500 $ (3)
Dominik Simon 750 000 $ (1)
Ryan Sproul 750 000 $ (1)
Anthony Cirelli 728 333 $ (2)
Tom McCollum 700 000 $ (1)
Curtis Lazar 700 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2019 : 75 275 833 $
Year 2020 : 40 350 833 $
Year 2021 : 12 297 500 $
Year 2022 : 10 550 000 $
Salary Average Commitment
Year 2019 : 51 060 833 $
Year 2020 : 38 385 833 $
Year 2021 : 8 832 500 $
Year 2022 : 7 085 000 $
Salary Cap with 1 Way Contract
Year 2019 : 75 275 833 $
Year 2020 : 50 350 833 $
Year 2021 : 22 297 500 $
Year 2022 : 20 550 000 $

Farm Players Salaries

Ryan Spooner 400 000 $ (1)
Zach Sanford 150 000 $ (2)
Matthew Peca 130 000 $ (1)
Lucas Johansen 92 500 $ (2)
Alex Dostie 92 500 $ (2)
Joel Farabee 92 500 $ (3)
Kevin Roy 85 000 $ (1)
Mason Shaw 79 250 $ (3)
Dillon Dube 77 833 $ (2)
Dmitry Sokolov 76 500 $ (3)
Calvin Pickard 75 000 $ (2)
Charlie Lindgren 75 000 $ (2)
Denis Malgin 75 000 $ (1)
Andy Welinski 75 000 $ (1)
William Lagesson 74 167 $ (2)
Michael Carcone 70 000 $ (2)
Max McCormick 70 000 $ (1)
Cameron Schilling 70 000 $ (1)
Robbie Russo 70 000 $ (1)
Nolan Valleau 70 000 $ (1)
Gabriel Dumont 70 000 $ (2)
Julian Melchiori 70 000 $ (1)
Michael Paliotta 70 000 $ (1)
Tyrell Goulbourne 70 000 $ (2)
Josh Wesley 69 500 $ (1)
Valentin Zykov 67 500 $ (1)
Kasimir Kaskisuo 67 500 $ (1)
Ashton Sautner 67 500 $ (1)
Jeffrey Truchon-Viel 57 500 $ (1)
Total Farm Players29
Salary Commitment
Year 2019 : 2 609 750 $
Year 2020 : 1 095 250 $
Year 2021 : 248 250 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 534 750 $
Year 2020 : 1 090 250 $
Year 2021 : 248 250 $
Year 2022 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 6000 - 100 $ - 4 600 - 76,66%
Level 2: 5000 - 60 $ - 4 696 - 93,92%
Level 3: 2000 - 35 $ - 1 852 - 92,58%
Level 4: 4000 - 20 $ - 3 799 - 94,97%
Luxury : 1000 - 200 $ - 729 - 72,92%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 531 - 76,53%
Farm Level 2: 1000 - 15 $ - 788 - 78,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 675 - 87,08%
Average Income per Game1 532 248 $
Year to Date Revenue62 822 162 $
Farm
Home Games Left0
Average Attendance - %2 319 - 77,30%
Average Income per Game97 446 $
Year to Date Revenue3 995 270 $

Expense

Pro Players Total Salaries69 921 666 $
Farm Players Total Salaries2 626 576 $
Coaches Total Salaries1 470 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 278 468 $
Farm Year To Date Expenses2 616 900 $
Pro Salary Cap To Date68 278 468 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days498 753 $
Pro Estimated Expenses498 753 $
Farm Remaining Season Days0
Farm Expenses Per Days20 124 $
Farm Estimated Expenses0 $
Estimated Season Expenses498 753 $
Season Salary Cap71 391 666 $
Estimate Under Maximum Salary Cap of 85 216 667 $13 825 001 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 8 391 666 $
Current Bank Account5 999 490 $
Projected Bank Account5 500 737 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (4)
Sean Monahan 6 375 000 $ (2)
Jason Pominville 6 160 000 $ (1)
David Backes 6 000 000 $ (2)
Ryan Kesler 5 875 000 $ (2)
Ondrej Palat 5 300 000 $ (3)
Jakob Chychrun 4 600 000 $ (5)
Connor Murphy 3 850 000 $ (2)
Micheal Ferland 3 500 000 $ (4)
Sven Baertschi 3 366 666 $ (2)
Anthony Mantha 3 250 000 $ (1)
Joel Edmundson 3 100 000 $ (1)
Cam Talbot 2 750 000 $ (1)
Anthony Beauvillier 2 100 000 $ (2)
Juuse Saros 1 500 000 $ (2)
Nolan Patrick 925 000 $ (1)
Brady Tkachuk 925 000 $ (3)
Pat Maroon 900 000 $ (1)
Zach Redmond (Out of Payroll) 800 000 $ (1)
Conor Garland 775 000 $ (2)
Justin Falk 750 000 $ (1)
Ethan Bear 720 000 $ (2)
Xavier Ouellet 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 70 721 666 $
Year 2020 : 51 386 666 $
Year 2021 : 20 825 000 $
Year 2022 : 14 600 000 $
Salary Average Commitment
Year 2019 : 50 764 999 $
Year 2020 : 31 379 999 $
Year 2021 : 14 650 000 $
Year 2022 : 8 425 000 $
Salary Cap with 1 Way Contract
Year 2019 : 70 721 666 $
Year 2020 : 51 386 666 $
Year 2021 : 20 825 000 $
Year 2022 : 14 600 000 $

Farm Players Salaries

Jason Garrison 300 000 $ (1)
Keith Kinkaid 175 000 $ (1)
Julien Gauthier 119 400 $ (2)
Adam Erne 105 000 $ (1)
Mathieu Joseph 92 500 $ (1)
Jakob Forsbacka Karlsson 92 500 $ (1)
Max Jones 86 333 $ (2)
Jeremy Lauzon 86 300 $ (2)
Samuel Blais 85 000 $ (1)
Haydn Fleury 85 000 $ (1)
Taylor Raddysh 83 333 $ (3)
Maxime Comtois 82 000 $ (3)
Jean-Christophe Beaudin 81 700 $ (2)
Charles Hudon 80 000 $ (1)
Otto Koivula 78 667 $ (3)
Carsen Twarynski 77 583 $ (3)
Collin Delia 76 750 $ (3)
Alex Barre-Boulet 75 926 $ (3)
Cameron Hebig 75 917 $ (2)
Dominic Turgeon 75 000 $ (1)
Travis Barron 74 167 $ (3)
Ondrej Vala 70 167 $ (3)
John Gilmour 70 000 $ (1)
Gabriel Gagne 70 000 $ (1)
Chris Wideman 70 000 $ (1)
Anthony Richard 68 833 $ (1)
Alexandre Fortin 68 500 $ (1)
Daniel Audette 65 000 $ (1)
Jarred Tinordi 56 000 $ (2)
Wade Megan 0 $ (0)
Olivier Archambault 0 $ (0)
Jimmy Oligny 0 $ (0)
Total Farm Players32
Salary Commitment
Year 2019 : 2 626 576 $
Year 2020 : 1 124 243 $
Year 2021 : 618 593 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 626 576 $
Year 2020 : 1 124 243 $
Year 2021 : 618 593 $
Year 2022 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCenturions Coliseum
Level 1: 6000 - 165 $ - 2 897 - 48,28%
Level 2: 5000 - 99 $ - 2 554 - 51,07%
Level 3: 2000 - 79 $ - 821 - 41,05%
Level 4: 4000 - 39 $ - 1 904 - 47,59%
Luxury : 1000 - 224 $ - 672 - 67,18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 1 205 - 60,23%
Farm Level 2: 1000 - 25 $ - 482 - 48,20%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8 847 - 49,15%
Average Income per Game1 520 335 $
Year to Date Revenue62 333 731 $
Farm
Home Games Left0
Average Attendance - %1 687 - 56,22%
Average Income per Game98 718 $
Year to Date Revenue4 047 435 $

Expense

Pro Players Total Salaries80 533 831 $
Farm Players Total Salaries2 514 363 $
Coaches Total Salaries1 103 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 519 577 $
Farm Year To Date Expenses2 594 177 $
Pro Salary Cap To Date82 519 577 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days570 366 $
Pro Estimated Expenses570 366 $
Farm Remaining Season Days0
Farm Expenses Per Days19 324 $
Farm Estimated Expenses0 $
Estimated Season Expenses570 366 $
Season Salary Cap81 637 331 $
Estimate Under Maximum Salary Cap of 85 216 667 $3 579 336 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 18 637 331 $
Current Bank Account36 019 656 $
Projected Bank Account35 449 290 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (4)
Ryan O'Reilly 7 500 000 $ (4)
Max Pacioretty 7 000 000 $ (4)
Brent Seabrook 6 875 000 $ (1)
Bryan Little 5 291 666 $ (3)
Nino Niederreiter 5 250 000 $ (2)
Robin Lehner 5 000 000 $ (1)
Chris Kreider 4 625 000 $ (1)
Adam Larsson 4 166 666 $ (1)
Jake Muzzin 4 000 000 $ (1)
Brett Pesce 3 925 000 $ (3)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (4)
Travis Hamonic 2 000 000 $ (1)
Magnus Paajarvi 1 900 000 $ (1)
Brad Richardson 1 250 000 $ (1)
Laurent Brossoit 1 225 000 $ (1)
Derick Brassard 1 200 000 $ (1)
Anthony DeAngelo 925 000 $ (1)
Alexander Nylander 894 166 $ (1)
Mathew Barzal 863 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 80 533 831 $
Year 2020 : 42 609 666 $
Year 2021 : 37 359 666 $
Year 2022 : 28 143 000 $
Salary Average Commitment
Year 2019 : 44 442 808 $
Year 2020 : 22 503 166 $
Year 2021 : 17 253 166 $
Year 2022 : 11 744 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 533 831 $
Year 2020 : 42 609 666 $
Year 2021 : 37 359 666 $
Year 2022 : 28 143 000 $

Farm Players Salaries

Valeri Nichushkin 295 000 $ (2)
Jordan Weal 140 000 $ (2)
Chad Johnson 100 000 $ (1)
Tomas Nosek 100 000 $ (1)
Josh Archibald 100 000 $ (1)
Chris Breen 99 000 $ (1)
Emil Bemstrom 92 500 $ (3)
Logan O'Connor 92 500 $ (2)
Adam Brooks 92 500 $ (2)
Dante Fabbro 92 500 $ (3)
Henri Jokiharju 92 500 $ (2)
Jayce Hawryluk 87 413 $ (1)
Rasmus Asplund 84 500 $ (3)
Casey Nelson 81 500 $ (1)
Andrew Sturtz 76 750 $ (2)
Jayden Halbgewachs 75 917 $ (2)
Michael Pezzetta 74 333 $ (3)
Chaz Reddekopp 73 333 $ (2)
Antoine Waked 72 700 $ (2)
Chris Butler 71 500 $ (1)
Giovanni Fiore 70 167 $ (2)
Landon Bow 70 000 $ (1)
Ryan Fitzgerald 70 000 $ (1)
Brendan Guhle 69 750 $ (2)
Tyler Lewington 67 500 $ (1)
Parker Milner 65 000 $ (1)
Simon Benoit 57 500 $ (1)
David Ullstrom 50 000 $ (1)
Kyle Criscuolo 0 $ (0)
Adam Ollas Mattsson 0 $ (0)
Tim Erixon 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2019 : 2 514 362 $
Year 2020 : 1 494 950 $
Year 2021 : 343 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 496 862 $
Year 2020 : 1 494 950 $
Year 2021 : 343 833 $
Year 2022 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreen men Ice Stadium
Level 1: 6000 - 95 $ - 5 751 - 95,85%
Level 2: 5000 - 55 $ - 4 887 - 97,75%
Level 3: 2000 - 30 $ - 1 970 - 98,52%
Level 4: 4000 - 20 $ - 3 884 - 97,11%
Luxury : 1000 - 175 $ - 965 - 96,49%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 570 - 78,51%
Farm Level 2: 1000 - 15 $ - 771 - 77,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 458 - 96,99%
Average Income per Game1 669 976 $
Year to Date Revenue68 469 012 $
Farm
Home Games Left0
Average Attendance - %2 341 - 78,05%
Average Income per Game99 126 $
Year to Date Revenue4 064 186 $

Expense

Pro Players Total Salaries83 319 001 $
Farm Players Total Salaries2 704 591 $
Coaches Total Salaries1 309 675 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 086 358 $
Farm Year To Date Expenses2 668 939 $
Pro Salary Cap To Date81 797 896 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days591 389 $
Pro Estimated Expenses591 389 $
Farm Remaining Season Days0
Farm Expenses Per Days20 631 $
Farm Estimated Expenses0 $
Estimated Season Expenses591 389 $
Season Salary Cap84 628 676 $
Estimate Under Maximum Salary Cap of 85 216 667 $587 991 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 628 676 $
Current Bank Account7 743 617 $
Projected Bank Account7 152 228 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (2)
Blake Wheeler 8 250 000 $ (5)
Erik Johnson 6 000 000 $ (1)
Gustav Nyquist 5 500 000 $ (4)
Mika Zibanejad 5 350 000 $ (3)
Ben Bishop 4 916 667 $ (3)
Charlie McAvoy 4 900 000 $ (3)
Alex Tuch 4 750 000 $ (5)
Alex Killorn 4 450 000 $ (2)
Jordan Binnington 4 400 000 $ (2)
Oscar Klefbom 4 166 667 $ (2)
Brandon Tanev 3 500 000 $ (5)
Darnell Nurse 3 200 000 $ (1)
Derek Ryan 3 125 000 $ (2)
Matt Calvert 2 800 000 $ (2)
Jimmy Vesey 2 275 000 $ (1)
Jordan Martinook 2 000 000 $ (2)
Jason Dickinson 1 500 000 $ (2)
Dan Hamhuis 1 250 000 $ (1)
Dominik Kubalik 925 000 $ (1)
Quinn Hughes 916 667 $ (3)
Erik Cernak 894 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 83 319 001 $
Year 2020 : 68 775 001 $
Year 2021 : 38 083 334 $
Year 2022 : 22 000 000 $
Salary Average Commitment
Year 2019 : 72 352 334 $
Year 2020 : 62 008 334 $
Year 2021 : 38 933 334 $
Year 2022 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 319 001 $
Year 2020 : 68 775 001 $
Year 2021 : 38 083 334 $
Year 2022 : 22 000 000 $

Farm Players Salaries

Matt Beleskey 380 000 $ (1)
Andreas Borgman 177 500 $ (2)
Matt Grzelcyk 140 000 $ (1)
Tom Pyatt 121 000 $ (1)
Jake Walman 92 500 $ (2)
Urho Vaakanainen 92 500 $ (3)
Pierre Engvall 92 500 $ (2)
Shane Gersich 92 500 $ (1)
Luke Gazdic 90 000 $ (1)
Jan Kovar 90 000 $ (1)
Chris Thorburn 90 000 $ (1)
Matt Hendricks 90 000 $ (1)
David Warsofsky 90 000 $ (1)
Colin Greening 90 000 $ (1)
Matt Bartkowski 90 000 $ (1)
Denis Gurianov 89 417 $ (1)
Guillaume Brisebois 86 300 $ (2)
Chase Pearson 85 875 $ (3)
Zach Magwood 75 333 $ (3)
Victor Mete 74 833 $ (1)
Evan Cormier 71 833 $ (3)
Gerald Mayhew 70 000 $ (2)
Brian Lashoff 70 000 $ (2)
Sean Malone 70 000 $ (1)
Christopher Gibson 67 500 $ (1)
Matt Lorito 67 500 $ (1)
Atte Tolvanen 57 500 $ (1)
Thomas Schemitsch 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 2 704 591 $
Year 2020 : 806 841 $
Year 2021 : 325 541 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 288 758 $
Year 2020 : 878 508 $
Year 2021 : 325 541 $
Year 2022 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 6000 - 100 $ - 4 483 - 74,71%
Level 2: 5000 - 70 $ - 3 367 - 67,33%
Level 3: 2000 - 42 $ - 1 418 - 70,88%
Level 4: 4000 - 25 $ - 2 818 - 70,45%
Luxury : 1000 - 195 $ - 726 - 72,56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 539 - 76,93%
Farm Level 2: 1000 - 15 $ - 788 - 78,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 811 - 71,17%
Average Income per Game1 423 579 $
Year to Date Revenue58 366 743 $
Farm
Home Games Left0
Average Attendance - %2 326 - 77,54%
Average Income per Game97 841 $
Year to Date Revenue4 011 486 $

Expense

Pro Players Total Salaries81 655 773 $
Farm Players Total Salaries1 720 316 $
Coaches Total Salaries710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 216 639 $
Farm Year To Date Expenses1 858 054 $
Pro Salary Cap To Date81 216 639 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days575 565 $
Pro Estimated Expenses575 565 $
Farm Remaining Season Days0
Farm Expenses Per Days13 286 $
Farm Estimated Expenses0 $
Estimated Season Expenses575 565 $
Season Salary Cap82 365 773 $
Estimate Under Maximum Salary Cap of 85 216 667 $2 850 894 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 365 773 $
Current Bank Account16 854 996 $
Projected Bank Account16 279 431 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (3)
Oliver Ekman-Larsson 8 250 000 $ (5)
Jake Guentzel 6 000 000 $ (4)
Brock Nelson 6 000 000 $ (5)
Anton Stralman 5 500 000 $ (3)
Tomas Tatar 5 300 000 $ (2)
Brady Skjei 5 250 000 $ (4)
Zach Bogosian 5 142 857 $ (1)
Josh Bailey 5 000 000 $ (4)
Ian Cole 4 250 000 $ (2)
Henrik Lundqvist 4 250 000 $ (2)
Damon Severson 4 166 666 $ (3)
Darren Helm 3 850 000 $ (2)
Ben Chiarot 3 500 000 $ (3)
Joel Eriksson Ek 1 487 500 $ (2)
Tyler Pitlick 1 000 000 $ (1)
Elias Pettersson 875 000 $ (2)
Riley Sheahan 800 000 $ (1)
Samuel Montembeault 708 750 $ (1)
Zachary Fucale 700 000 $ (1)
Derek Grant 700 000 $ (1)
Curtis McKenzie 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 81 655 773 $
Year 2020 : 71 954 166 $
Year 2021 : 51 941 666 $
Year 2022 : 30 500 000 $
Salary Average Commitment
Year 2019 : 76 489 107 $
Year 2020 : 66 687 500 $
Year 2021 : 46 275 000 $
Year 2022 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 655 773 $
Year 2020 : 71 954 166 $
Year 2021 : 51 941 666 $
Year 2022 : 30 500 000 $

Farm Players Salaries

Julius Honka 120 000 $ (1)
Joakim Nordstrom 100 000 $ (1)
Isac Lundestrom 92 500 $ (2)
Anders Bjork 92 500 $ (1)
Matiss Kivlenieks 92 500 $ (1)
Ryan Gropp 89 400 $ (1)
Olli Juolevi 86 333 $ (3)
Nick Merkley 86 333 $ (1)
Boris Katchouk 83 333 $ (3)
Merrick Madsen 76 750 $ (2)
Gage Quinney 71 500 $ (1)
Sam Miletic 71 000 $ (2)
Axel Holmstrom 70 000 $ (1)
Jean-Sebastien Dea 70 000 $ (2)
Kevin Rooney 70 000 $ (1)
Phillip Di Giuseppe 70 000 $ (1)
Matt Taormina 70 000 $ (2)
Sergei Boikov 68 167 $ (1)
Seth Helgeson 67 500 $ (1)
Kevin Ekman-Larsson 65 000 $ (1)
Kristian Reichel 57 500 $ (1)
Nathan Paetsch 50 000 $ (1)
Tye McGinn 0 $ (0)
Zach Nastasiuk 0 $ (0)
Adam Wilcox 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2019 : 1 720 316 $
Year 2020 : 549 916 $
Year 2021 : 169 666 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 720 316 $
Year 2020 : 549 916 $
Year 2021 : 169 666 $
Year 2022 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameHellgates Center
Level 1: 6000 - 100 $ - 4 727 - 78,79%
Level 2: 5000 - 60 $ - 4 741 - 94,81%
Level 3: 2000 - 35 $ - 1 921 - 96,03%
Level 4: 4000 - 20 $ - 3 870 - 96,74%
Luxury : 1000 - 200 $ - 747 - 74,67%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 573 - 78,65%
Farm Level 2: 1000 - 15 $ - 788 - 78,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 005 - 88,92%
Average Income per Game1 566 179 $
Year to Date Revenue64 213 319 $
Farm
Home Games Left0
Average Attendance - %2 361 - 78,71%
Average Income per Game99 654 $
Year to Date Revenue4 085 812 $

Expense

Pro Players Total Salaries80 747 083 $
Farm Players Total Salaries2 204 407 $
Coaches Total Salaries857 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 242 592 $
Farm Year To Date Expenses2 349 603 $
Pro Salary Cap To Date81 242 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days570 242 $
Pro Estimated Expenses570 242 $
Farm Remaining Season Days0
Farm Expenses Per Days16 899 $
Farm Estimated Expenses0 $
Estimated Season Expenses570 242 $
Season Salary Cap81 604 583 $
Estimate Under Maximum Salary Cap of 85 216 667 $3 612 084 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 18 604 583 $
Current Bank Account21 544 545 $
Projected Bank Account20 974 303 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (4)
Jeff Skinner 9 000 000 $ (4)
Anze Kopitar 8 000 000 $ (2)
Johnny Gaudreau 6 750 000 $ (3)
Kyle Turris 6 000 000 $ (3)
Torey Krug 5 250 000 $ (1)
Patrice Bergeron 4 875 000 $ (3)
Calvin de Haan 4 550 000 $ (3)
Devan Dubnyk 3 950 000 $ (2)
Pavel Buchnevich 3 250 000 $ (2)
Neal Pionk 3 000 000 $ (2)
Brandon Carlo 2 850 000 $ (2)
Jared Spurgeon 2 593 750 $ (1)
Radek Faksa 2 200 000 $ (1)
Valtteri Filppula 1 500 000 $ (2)
Jonathon Merrill 1 375 000 $ (1)
Jesper Fast 925 000 $ (1)
Dominik Kahun 925 000 $ (2)
Sam Steel 863 333 $ (2)
Roope Hintz 811 667 $ (1)
Alex DeBrincat 778 333 $ (4)
Michael Del Zotto 750 000 $ (1)
Cal O'Reilly 550 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 80 747 083 $
Year 2020 : 72 296 666 $
Year 2021 : 47 575 000 $
Year 2022 : 25 400 000 $
Salary Average Commitment
Year 2019 : 54 497 083 $
Year 2020 : 45 291 666 $
Year 2021 : 33 628 333 $
Year 2022 : 19 778 333 $
Salary Cap with 1 Way Contract
Year 2019 : 80 747 083 $
Year 2020 : 66 291 666 $
Year 2021 : 41 953 333 $
Year 2022 : 19 778 333 $

Farm Players Salaries

Egor Yakovlev 200 000 $ (3)
Michal Neuvirth 200 000 $ (3)
Max Lagace 195 000 $ (1)
Cooper Marody 92 500 $ (3)
Zach Whitecloud 92 500 $ (3)
Adam Gaudette 91 667 $ (1)
Carl Grundstrom 87 500 $ (3)
Vitaly Abramov 87 500 $ (3)
Gustav Forsling 87 413 $ (1)
Sheldon Rempal 87 413 $ (1)
Petrus Palmu 82 582 $ (3)
Morgan Geekie 76 333 $ (3)
Sven Andrighetto 75 000 $ (1)
Sean Walker 74 500 $ (2)
Matthew Phillips 73 333 $ (3)
Dylan Coghlan 71 667 $ (3)
Andrew Mangiapane 71 500 $ (1)
Trevor Smith 71 500 $ (1)
Shane Starrett 70 000 $ (1)
Daniel Brickley 70 000 $ (2)
Luca Sbisa 70 000 $ (2)
Pavel Francouz 69 000 $ (3)
Derek Barach 57 500 $ (1)
Bogdan Kiselevich 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2019 : 2 204 407 $
Year 2020 : 1 458 415 $
Year 2021 : 1 243 915 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 332 907 $
Year 2020 : 1 347 415 $
Year 2021 : 1 132 915 $
Year 2022 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pound
Level 1: 6000 - 100 $ - 4 750 - 79,16%
Level 2: 5000 - 60 $ - 4 816 - 96,31%
Level 3: 2000 - 35 $ - 1 914 - 95,70%
Level 4: 4000 - 20 $ - 3 823 - 95,58%
Luxury : 1000 - 200 $ - 755 - 75,55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 511 - 75,57%
Farm Level 2: 1000 - 15 $ - 766 - 76,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 058 - 89,21%
Average Income per Game1 577 069 $
Year to Date Revenue64 659 817 $
Farm
Home Games Left0
Average Attendance - %2 278 - 75,92%
Average Income per Game95 942 $
Year to Date Revenue3 933 641 $

Expense

Pro Players Total Salaries76 414 998 $
Farm Players Total Salaries1 905 680 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 640 714 $
Farm Year To Date Expenses1 822 080 $
Pro Salary Cap To Date74 640 714 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days538 566 $
Pro Estimated Expenses538 566 $
Farm Remaining Season Days0
Farm Expenses Per Days14 669 $
Farm Estimated Expenses0 $
Estimated Season Expenses538 566 $
Season Salary Cap77 074 998 $
Estimate Under Maximum Salary Cap of 85 216 667 $8 141 669 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 14 074 998 $
Current Bank Account17 825 995 $
Projected Bank Account17 287 429 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (2)
Milan Lucic 6 000 000 $ (2)
Jordan Staal 6 000 000 $ (4)
Alexander Edler 6 000 000 $ (2)
Nick Leddy 5 500 000 $ (3)
Mike Green 5 375 000 $ (1)
Tom Wilson 5 166 666 $ (4)
Elias Lindholm 4 850 000 $ (4)
Craig Smith 4 250 000 $ (1)
David Perron 4 000 000 $ (3)
Jacob Markstrom 3 666 666 $ (1)
Jack Johnson 3 250 000 $ (4)
Jean-Gabriel Pageau 3 100 000 $ (6)
Phillip Danault 3 083 333 $ (2)
Riley Nash 2 750 000 $ (2)
Trevor Lewis 2 000 000 $ (1)
Scott Mayfield 1 400 000 $ (4)
Jack Hughes 925 000 $ (3)
Cal Petersen 858 333 $ (3)
Maxime Lajoie 790 000 $ (2)
Deryk Engelland 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 76 414 998 $
Year 2020 : 62 323 332 $
Year 2021 : 36 949 999 $
Year 2022 : 25 666 666 $
Salary Average Commitment
Year 2019 : 48 098 332 $
Year 2020 : 41 523 332 $
Year 2021 : 28 649 999 $
Year 2022 : 22 866 666 $
Salary Cap with 1 Way Contract
Year 2019 : 76 414 998 $
Year 2020 : 60 423 332 $
Year 2021 : 35 049 999 $
Year 2022 : 23 766 666 $

Farm Players Salaries

Connor Carrick 150 000 $ (2)
Reid Duke 92 500 $ (2)
Deven Sideroff 91 100 $ (2)
Ryan MacInnis 87 413 $ (1)
William Borgen 86 417 $ (3)
Kyle Capobianco 74 500 $ (2)
Taylor Fedun 73 750 $ (2)
Mark Alt 72 500 $ (1)
Ben Sexton 72 500 $ (1)
Connor Clifton 70 000 $ (1)
Felix Girard 70 000 $ (1)
Jake Chelios 70 000 $ (1)
Andreas Englund 70 000 $ (1)
Dan Renouf 70 000 $ (2)
Steven Fogarty 70 000 $ (1)
Riley Barber 70 000 $ (1)
Chris Nell 70 000 $ (1)
Jordan Nolan 70 000 $ (1)
Andrew Poturalski 70 000 $ (1)
Kyle Burroughs 67 500 $ (1)
Tim Clifton 65 000 $ (1)
Grayson Downing 65 000 $ (1)
Ryan Dmowski 57 500 $ (1)
Tyler Parsons 50 000 $ (1)
Nick Paul 50 000 $ (1)
Filip Gustavsson 50 000 $ (1)
Jeremy Gregoire 0 $ (0)
Marco Roy 0 $ (0)
Nicholas Baptiste 0 $ (0)
Tyler Sikura 0 $ (0)
Mark McNeill 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2019 : 1 905 679 $
Year 2020 : 638 267 $
Year 2021 : 86 417 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 905 679 $
Year 2020 : 638 267 $
Year 2021 : 86 417 $
Year 2022 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameGhost Rider Center
Level 1: 6000 - 100 $ - 4 674 - 77,89%
Level 2: 5000 - 60 $ - 4 732 - 94,64%
Level 3: 2000 - 35 $ - 1 906 - 95,32%
Level 4: 4000 - 20 $ - 3 857 - 96,43%
Luxury : 1000 - 200 $ - 735 - 73,52%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 549 - 77,47%
Farm Level 2: 1000 - 15 $ - 786 - 78,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 905 - 88,36%
Average Income per Game1 552 880 $
Year to Date Revenue63 668 067 $
Farm
Home Games Left0
Average Attendance - %2 335 - 77,84%
Average Income per Game98 363 $
Year to Date Revenue4 032 882 $

Expense

Pro Players Total Salaries83 372 727 $
Farm Players Total Salaries2 306 551 $
Coaches Total Salaries786 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 646 642 $
Farm Year To Date Expenses2 243 761 $
Pro Salary Cap To Date80 511 672 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days588 103 $
Pro Estimated Expenses588 103 $
Farm Remaining Season Days0
Farm Expenses Per Days17 661 $
Farm Estimated Expenses0 $
Estimated Season Expenses588 103 $
Season Salary Cap82 008 727 $
Estimate Under Maximum Salary Cap of 85 216 667 $3 207 940 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 008 727 $
Current Bank Account73 648 441 $
Projected Bank Account73 060 338 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Carey Price 10 500 000 $ (3)
Victor Hedman 7 875 000 $ (3)
Anders Lee 7 000 000 $ (5)
David Krejci 5 750 000 $ (2)
Jeff Carter 5 272 727 $ (2)
David Savard 4 250 000 $ (2)
Nick Bjugstad 4 100 000 $ (1)
Victor Rask 4 000 000 $ (2)
Sam Reinhart 3 500 000 $ (1)
Leo Komarov 3 000 000 $ (2)
Nick Jensen 2 500 000 $ (4)
Kevan Miller 2 500 000 $ (1)
Brandon Manning 2 250 000 $ (1)
Pavel Zacha 2 250 000 $ (3)
Alex Chiasson (Out of Payroll) 2 150 000 $ (2)
Ryan Donato 1 350 000 $ (2)
Curtis McElhinney 1 300 000 $ (2)
Nate Thompson 1 000 000 $ (1)
David Kampf 1 000 000 $ (2)
Alex Biega 825 000 $ (1)
John Ramage 0 $ (0)
Reid Petryk 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 83 372 727 $
Year 2020 : 69 197 727 $
Year 2021 : 41 125 000 $
Year 2022 : 20 500 000 $
Salary Average Commitment
Year 2019 : 43 294 167 $
Year 2020 : 35 219 167 $
Year 2021 : 17 850 000 $
Year 2022 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 372 727 $
Year 2020 : 69 197 727 $
Year 2021 : 41 125 000 $
Year 2022 : 20 500 000 $

Farm Players Salaries

Jan Rutta 200 000 $ (2)
Patrick Eaves 200 000 $ (1)
Marcus Sorensen 150 000 $ (2)
Kiefer Sherwood 92 500 $ (2)
Erik Brannstrom 89 417 $ (3)
Stelio Mattheos 80 917 $ (4)
Cody Goloubef 80 000 $ (1)
Trevor Moore 77 500 $ (2)
Kale Clague 76 167 $ (3)
Sean Day 76 167 $ (3)
Andrej Sustr 75 000 $ (1)
Garret Sparks 75 000 $ (1)
T.J. Brennan 75 000 $ (1)
Calvin Thurkauf 73 800 $ (1)
Tanner Jeannot 71 333 $ (3)
Liam O'Brien 70 000 $ (1)
Jori Lehtera 70 000 $ (1)
Nick Lappin 70 000 $ (1)
Joseph Gambardella 70 000 $ (2)
Mitch Callahan 70 000 $ (1)
Marek Mazanec 70 000 $ (1)
Kevin Gravel 70 000 $ (1)
Jack Dougherty 70 000 $ (1)
J.T. Brown 68 750 $ (1)
Radim Simek 67 500 $ (1)
Paul Thompson 60 000 $ (1)
Nick Jones 57 500 $ (1)
Jakub Jerabek 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 2 306 551 $
Year 2020 : 984 001 $
Year 2021 : 394 001 $
Year 2022 : 80 917 $
Salary Average Commitment
Year 2019 : 2 296 551 $
Year 2020 : 904 001 $
Year 2021 : 394 001 $
Year 2022 : 80 917 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - 95 $ - 5 755 - 95,92%
Level 2: 5000 - 54 $ - 4 849 - 96,97%
Level 3: 2000 - 33 $ - 1 945 - 97,27%
Level 4: 4000 - 22 $ - 3 816 - 95,40%
Luxury : 1000 - 165 $ - 965 - 96,47%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 566 - 78,29%
Farm Level 2: 1000 - 15 $ - 792 - 79,17%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 330 - 96,28%
Average Income per Game1 662 654 $
Year to Date Revenue68 168 830 $
Farm
Home Games Left0
Average Attendance - %2 358 - 78,58%
Average Income per Game99 352 $
Year to Date Revenue4 073 437 $

Expense

Pro Players Total Salaries81 687 083 $
Farm Players Total Salaries2 359 993 $
Coaches Total Salaries1 383 000 $
Luxury Taxe Total0 $
Special Salary Cap Value275 000 $
Pro Year To Date Expenses82 507 846 $
Farm Year To Date Expenses2 347 062 $
Pro Salary Cap To Date82 507 846 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days580 490 $
Pro Estimated Expenses580 490 $
Farm Remaining Season Days0
Farm Expenses Per Days18 060 $
Farm Estimated Expenses0 $
Estimated Season Expenses580 490 $
Season Salary Cap83 345 083 $
Estimate Under Maximum Salary Cap of 85 216 667 $1 871 584 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 345 083 $
Current Bank Account11 051 214 $
Projected Bank Account10 470 724 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Leon Draisaitl 8 500 000 $ (2)
Filip Forsberg 6 000 000 $ (2)
Travis Konecny 5 500 000 $ (4)
Tyson Barrie 5 500 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (2)
Mike Matheson 4 875 000 $ (3)
Vincent Trocheck 4 750 000 $ (1)
T.J. Brodie 4 650 000 $ (2)
Matt Murray 3 750 000 $ (1)
Jakub Vrana 3 350 000 $ (2)
Nikita Zadorov 3 200 000 $ (1)
Brandon Montour 3 048 750 $ (1)
Kevin Fiala 3 000 000 $ (2)
Travis Zajac 2 875 000 $ (2)
Calle Jarnkrok 2 000 000 $ (1)
Casey Cizikas 1 675 000 $ (2)
Casey DeSmith 1 250 000 $ (3)
Kevin Labanc 1 000 000 $ (1)
Martin Necas 863 333 $ (3)
Ryan Hitchcock 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2019 : 81 687 083 $
Year 2020 : 47 938 333 $
Year 2021 : 12 488 333 $
Year 2022 : 5 500 000 $
Salary Average Commitment
Year 2019 : 37 512 083 $
Year 2020 : 28 763 333 $
Year 2021 : 3 288 333 $
Year 2022 : 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 687 083 $
Year 2020 : 47 938 333 $
Year 2021 : 12 488 333 $
Year 2022 : 5 500 000 $

Farm Players Salaries

Dale Weise 195 000 $ (1)
Dennis Yan 92 500 $ (1)
Max Veronneau 92 500 $ (2)
John Marino 92 500 $ (2)
Ilya Samsonov 92 500 $ (3)
Kevin Lankinen 92 500 $ (2)
Lias Andersson 89 417 $ (2)
Dennis Cholowski 89 417 $ (2)
Juuso Valimaki 89 417 $ (2)
German Rubtsov 89 417 $ (3)
Jake Bean 87 500 $ (3)
Joshua Ho-Sang 87 413 $ (1)
Brendan Perlini 87 413 $ (1)
Alex Lyon 75 000 $ (1)
Zac Dalpe 75 000 $ (2)
Warren Foegele 74 667 $ (2)
Tanner Kero 73 750 $ (2)
A.J. Greer 73 500 $ (1)
Dean Kukan 72 500 $ (1)
Ty Lewis 71 667 $ (3)
Dryden Hunt 71 500 $ (1)
Givani Smith 71 417 $ (1)
Chad Ruhwedel 70 000 $ (2)
Dakota Mermis 70 000 $ (1)
Oscar Dansk 67 500 $ (1)
Tristan Jarry 67 500 $ (1)
T.J. Hensick 66 000 $ (1)
Connor LaCouvee 57 500 $ (1)
Joey Anderson 25 000 $ (1)
Jon Martin 0 $ (0)
Hunter Miska 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2019 : 2 359 993 $
Year 2020 : 1 180 252 $
Year 2021 : 341 084 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 255 081 $
Year 2020 : 1 180 252 $
Year 2021 : 341 084 $
Year 2022 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6000 - 75 $ - 5 906 - 98,43%
Level 2: 5000 - 65 $ - 3 934 - 78,67%
Level 3: 2000 - 45 $ - 1 395 - 69,73%
Level 4: 4000 - 35 $ - 2 190 - 54,74%
Luxury : 1000 - 125 $ - 994 - 99,39%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 329 - 66,47%
Farm Level 2: 1000 - 20 $ - 584 - 58,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 418 - 80,10%
Average Income per Game1 433 764 $
Year to Date Revenue58 784 317 $
Farm
Home Games Left0
Average Attendance - %1 913 - 63,77%
Average Income per Game96 623 $
Year to Date Revenue3 961 553 $

Expense

Pro Players Total Salaries81 716 666 $
Farm Players Total Salaries2 028 917 $
Coaches Total Salaries685 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 198 705 $
Farm Year To Date Expenses2 064 906 $
Pro Salary Cap To Date82 198 705 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days575 816 $
Pro Estimated Expenses575 816 $
Farm Remaining Season Days0
Farm Expenses Per Days15 589 $
Farm Estimated Expenses0 $
Estimated Season Expenses575 816 $
Season Salary Cap82 401 666 $
Estimate Under Maximum Salary Cap of 85 216 667 $2 815 001 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 401 666 $
Current Bank Account10 552 947 $
Projected Bank Account9 977 131 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
P.K. Subban 9 000 000 $ (3)
Phil Kessel 8 000 000 $ (3)
Dustin Byfuglien 7 600 000 $ (2)
Derek Stepan 6 500 000 $ (1)
Connor Hellebuyck 6 166 666 $ (4)
Kyle Okposo 6 000 000 $ (2)
Brock Boeser 5 875 000 $ (3)
Kris Russell 4 000 000 $ (2)
Patrik Berglund 3 850 000 $ (3)
Antoine Roussel 2 700 000 $ (1)
Ryan Pulock 1 975 000 $ (1)
Blake Coleman 1 800 000 $ (2)
Brooks Orpik 1 650 000 $ (1)
Drake Caggiula 1 500 000 $ (1)
Mark Barberio 1 450 000 $ (1)
Louis Domingue 1 150 000 $ (1)
Austin Watson (Out of Payroll) 1 100 000 $ (1)
Korbinian Holzer 850 000 $ (1)
Nic Dowd 750 000 $ (3)
Byron Froese 700 000 $ (1)
Daniel O'Regan 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 82 816 666 $
Year 2020 : 62 541 666 $
Year 2021 : 43 141 666 $
Year 2022 : 6 166 666 $
Salary Average Commitment
Year 2019 : 70 691 666 $
Year 2020 : 56 541 666 $
Year 2021 : 43 141 666 $
Year 2022 : 6 166 666 $
Salary Cap with 1 Way Contract
Year 2019 : 82 816 666 $
Year 2020 : 62 541 666 $
Year 2021 : 43 141 666 $
Year 2022 : 6 166 666 $

Farm Players Salaries

Josh Dickinson 92 500 $ (3)
Nathan Noel 92 500 $ (2)
Jake Evans 92 500 $ (2)
Graham Knott 92 500 $ (1)
Colton White 92 500 $ (1)
Aaron Luchuk 75 917 $ (2)
Brad Morrison 74 333 $ (3)
Timothy Gettinger 73 000 $ (3)
Conner Bleackley 72 500 $ (1)
Tommy Cross 72 500 $ (2)
Vitek Vanecek 71 667 $ (3)
Francis Perron 71 500 $ (1)
Blake Siebenaler 70 000 $ (1)
Darren Archibald 70 000 $ (1)
Mario Kempe 70 000 $ (1)
Tyler Gaudet 70 000 $ (1)
Jaycob Megna 70 000 $ (1)
Jonny Brodzinski 70 000 $ (1)
Julius Bergman 70 000 $ (1)
Alex Belzile 70 000 $ (1)
Brad Malone 70 000 $ (1)
Blaine Byron 70 000 $ (1)
Antoine Bibeau 67 500 $ (1)
Jordan Subban 65 000 $ (1)
Chris Carlisle 57 500 $ (1)
Troy Bourke 57 500 $ (1)
Dalton Smith 57 500 $ (1)
Harry Zolnierczyk 50 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2019 : 2 028 917 $
Year 2020 : 644 917 $
Year 2021 : 311 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 938 917 $
Year 2020 : 644 917 $
Year 2021 : 311 500 $
Year 2022 : 0 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameSideburns Coliseum
Level 1: 6000 - 60 $ - 5 973 - 99,55%
Level 2: 5000 - 35 $ - 4 978 - 99,57%
Level 3: 2000 - 16 $ - 1 999 - 99,95%
Level 4: 4000 - 10 $ - 4 000 - 100,00%
Luxury : 1000 - 100 $ - 998 - 99,82%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 955 - 97,75%
Farm Level 2: 1000 - 10 $ - 997 - 99,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 949 - 99,71%
Average Income per Game1 049 609 $
Year to Date Revenue43 033 976 $
Farm
Home Games Left0
Average Attendance - %2 952 - 98,39%
Average Income per Game100 585 $
Year to Date Revenue4 123 994 $

Expense

Pro Players Total Salaries80 604 166 $
Farm Players Total Salaries1 654 333 $
Coaches Total Salaries1 785 450 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 907 768 $
Farm Year To Date Expenses2 449 829 $
Pro Salary Cap To Date79 907 768 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days571 074 $
Pro Estimated Expenses571 074 $
Farm Remaining Season Days0
Farm Expenses Per Days17 764 $
Farm Estimated Expenses0 $
Estimated Season Expenses571 074 $
Season Salary Cap82 389 616 $
Estimate Under Maximum Salary Cap of 85 216 667 $2 827 051 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 389 616 $
Current Bank Account26 836 021 $
Projected Bank Account26 264 947 $

Pro Players Salaries

Jonathan Toews 9 890 000 $ (1)
Joe Pavelski 7 000 000 $ (3)
Keith Yandle 6 350 000 $ (2)
Nate Schmidt 5 950 000 $ (5)
William Karlsson 5 900 000 $ (5)
Colton Parayko 5 500 000 $ (3)
Jaden Schwartz 5 350 000 $ (2)
Tyler Toffoli 4 600 000 $ (1)
Cody Ceci 4 500 000 $ (1)
Olli Maatta 4 083 333 $ (3)
Andrei Vasilevskiy 3 500 000 $ (1)
Max Domi 3 150 000 $ (1)
Miles Wood 2 750 000 $ (3)
Ondrej Kase 2 600 000 $ (2)
Colin Wilson 2 600 000 $ (1)
Ivan Barbashev 1 475 000 $ (2)
Robert Hagg 1 150 000 $ (1)
Patrik Rybar 925 000 $ (1)
Oskar Lindblom 925 000 $ (2)
Nick Suzuki 863 333 $ (3)
Angus Redmond 842 500 $ (2)
Mark Letestu 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 80 604 166 $
Year 2020 : 49 589 166 $
Year 2021 : 32 046 666 $
Year 2022 : 11 850 000 $
Salary Average Commitment
Year 2019 : 68 904 166 $
Year 2020 : 37 889 166 $
Year 2021 : 32 046 666 $
Year 2022 : 11 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 604 166 $
Year 2020 : 49 589 166 $
Year 2021 : 32 046 666 $
Year 2022 : 11 850 000 $

Farm Players Salaries

Nick Cousins 100 000 $ (1)
Mitchell Vande Sompel 92 500 $ (1)
Frederic Allard 92 500 $ (1)
Mitch Hults 92 500 $ (1)
Barclay Goodrow 92 500 $ (2)
Robby Fabbri 90 000 $ (1)
Marko Dano 80 000 $ (1)
Adam Mascherin 77 500 $ (3)
Daniel Sprong 75 000 $ (1)
Dysin Mayo 71 500 $ (1)
Turner Elson 70 000 $ (1)
Andrew Agozzino 70 000 $ (2)
JC Lipon 70 000 $ (1)
Joe Hicketts 70 000 $ (2)
Julien Nantel 68 000 $ (1)
Ryan Haggerty 67 500 $ (1)
Kurtis MacDermid 67 500 $ (1)
Matt Puempel 67 500 $ (1)
Brandon Baddock 67 333 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Ryan Olsen 57 500 $ (1)
Jeremy Smith 50 000 $ (1)
Anthony Peters 0 $ (0)
Chase Balisy 0 $ (0)
Brendan Woods 0 $ (0)
Maxim Lamarche 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2019 : 1 654 333 $
Year 2020 : 310 000 $
Year 2021 : 77 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 654 333 $
Year 2020 : 310 000 $
Year 2021 : 77 500 $
Year 2022 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Island Arena
Level 1: 6000 - 100 $ - 4 604 - 76,74%
Level 2: 5000 - 60 $ - 4 656 - 93,12%
Level 3: 2000 - 35 $ - 1 880 - 93,99%
Level 4: 4000 - 20 $ - 3 850 - 96,24%
Luxury : 1000 - 200 $ - 726 - 72,56%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 526 - 76,31%
Farm Level 2: 1000 - 15 $ - 791 - 79,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 715 - 87,31%
Average Income per Game1 531 226 $
Year to Date Revenue62 780 266 $
Farm
Home Games Left0
Average Attendance - %2 317 - 77,22%
Average Income per Game97 256 $
Year to Date Revenue3 987 509 $

Expense

Pro Players Total Salaries77 414 999 $
Farm Players Total Salaries1 375 832 $
Coaches Total Salaries960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses77 795 960 $
Farm Year To Date Expenses1 464 358 $
Pro Salary Cap To Date77 749 107 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days547 657 $
Pro Estimated Expenses547 657 $
Farm Remaining Season Days0
Farm Expenses Per Days10 715 $
Farm Estimated Expenses0 $
Estimated Season Expenses547 657 $
Season Salary Cap79 374 999 $
Estimate Under Maximum Salary Cap of 85 216 667 $5 841 668 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 16 374 999 $
Current Bank Account63 718 846 $
Projected Bank Account63 171 189 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (1)
Paul Stastny 6 500 000 $ (2)
Timo Meier 6 000 000 $ (4)
Mathew Dumba 6 000 000 $ (4)
Brandon Saad 6 000 000 $ (1)
Corey Crawford 6 000 000 $ (2)
James Neal 5 750 000 $ (4)
Justin Schultz 5 500 000 $ (1)
Kyle Palmieri 4 650 000 $ (2)
Marcus Johansson 4 500 000 $ (2)
Jake Gardiner 4 050 000 $ (4)
Will Butcher 3 733 333 $ (3)
Roman Josi 2 000 000 $ (1)
Jordie Benn 2 000 000 $ (2)
Evan Rodrigues 2 000 000 $ (1)
Drake Batherson 875 000 $ (3)
Christian Fischer 821 666 $ (1)
Alex Stalock 785 000 $ (3)
Logan Shaw 700 000 $ (1)
Chris Mueller 700 000 $ (1)
Matt Roy 700 000 $ (2)
Cole Schneider 650 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 77 414 999 $
Year 2020 : 51 543 333 $
Year 2021 : 27 193 333 $
Year 2022 : 21 800 000 $
Salary Average Commitment
Year 2019 : 57 398 749 $
Year 2020 : 47 027 083 $
Year 2021 : 27 193 333 $
Year 2022 : 21 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 414 999 $
Year 2020 : 51 543 333 $
Year 2021 : 27 193 333 $
Year 2022 : 21 800 000 $

Farm Players Salaries

Par Lindholm 85 000 $ (2)
Michael Spacek 85 000 $ (2)
Joni Tuulola 76 750 $ (2)
Joona Koppanen 75 333 $ (3)
Justin Dowling 75 000 $ (2)
Nicholas Caamano 73 833 $ (3)
Michael Bunting 73 750 $ (2)
Jacob Middleton 73 500 $ (1)
Steven Lorentz 72 833 $ (2)
Josef Korenar 72 333 $ (3)
Brendan Leipsic 70 000 $ (1)
Patrick Sieloff 70 000 $ (1)
Justin Scott 70 000 $ (1)
Ryan Lomberg 70 000 $ (1)
Evan McEneny 65 000 $ (1)
Dylan Sadowy 65 000 $ (1)
Colton Phinney 60 000 $ (2)
C.J. Motte 60 000 $ (1)
Mathieu Olivier 57 500 $ (1)
Andrew O'Brien 25 000 $ (1)
Kerby Rychel 0 $ (0)
Filip Sandberg 0 $ (0)
Harri Sateri 0 $ (0)
Ty Rattie 0 $ (0)
Total Farm Players24
Salary Commitment
Year 2019 : 1 375 832 $
Year 2020 : 749 832 $
Year 2021 : 221 499 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 375 832 $
Year 2020 : 749 832 $
Year 2021 : 221 499 $
Year 2022 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNo Name Arena
Level 1: 6000 - 95 $ - 5 643 - 94,06%
Level 2: 5000 - 60 $ - 4 684 - 93,69%
Level 3: 2000 - 45 $ - 1 348 - 67,39%
Level 4: 4000 - 27 $ - 2 685 - 67,12%
Luxury : 1000 - 210 $ - 681 - 68,13%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 24 $ - 1 947 - 97,37%
Farm Level 2: 1000 - 10 $ - 974 - 97,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 042 - 83,56%
Average Income per Game1 629 173 $
Year to Date Revenue66 796 086 $
Farm
Home Games Left0
Average Attendance - %2 921 - 97,38%
Average Income per Game84 151 $
Year to Date Revenue3 450 172 $

Expense

Pro Players Total Salaries64 899 642 $
Farm Players Total Salaries1 872 967 $
Coaches Total Salaries3 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 857 143 $
Pro Year To Date Expenses71 047 164 $
Farm Year To Date Expenses1 332 581 $
Pro Salary Cap To Date71 047 164 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days478 319 $
Pro Estimated Expenses478 319 $
Farm Remaining Season Days0
Farm Expenses Per Days14 425 $
Farm Estimated Expenses0 $
Estimated Season Expenses478 319 $
Season Salary Cap70 316 785 $
Estimate Under Maximum Salary Cap of 85 216 667 $14 899 882 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 316 785 $
Current Bank Account62 813 049 $
Projected Bank Account62 334 730 $

Pro Players Salaries

James van Riemsdyk 7 000 000 $ (4)
Nathan MacKinnon 6 300 000 $ (2)
Jonathan Bernier 5 700 000 $ (1)
Wayne Simmonds 5 000 000 $ (1)
Alex Galchenyuk 4 900 000 $ (1)
Craig Anderson 4 750 000 $ (1)
Martin Hanzal (Out of Payroll) 4 750 000 $ (1)
Troy Brouwer 4 500 000 $ (1)
Josh Manson 4 100 000 $ (3)
Jonathan Ericsson 3 400 000 $ (2)
Josh Morrissey 3 150 000 $ (1)
Colton Sissons 2 857 143 $ (5)
Mark Pysyk 2 733 333 $ (1)
Thomas Hickey 2 500 000 $ (3)
Matt Hunwick 2 250 000 $ (1)
Zach Aston-Reese 1 000 000 $ (2)
Brett Ritchie 1 000 000 $ (1)
Filip Chytil 894 166 $ (2)
Victor Olofsson 767 500 $ (2)
Mike Sgarbossa 700 000 $ (2)
Nate Prosser 700 000 $ (2)
MacKenzie Blackwood 697 500 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 69 649 642 $
Year 2020 : 30 218 809 $
Year 2021 : 16 457 143 $
Year 2022 : 9 857 143 $
Salary Average Commitment
Year 2019 : 68 621 253 $
Year 2020 : 36 227 420 $
Year 2021 : 13 134 920 $
Year 2022 : 9 857 143 $
Salary Cap with 1 Way Contract
Year 2019 : 69 649 642 $
Year 2020 : 30 218 809 $
Year 2021 : 16 457 143 $
Year 2022 : 9 857 143 $

Farm Players Salaries

Bobby Sanguinetti 290 000 $ (1)
Richard Clune 290 000 $ (1)
Alexander Volkov 92 500 $ (2)
Jordan Gross 92 500 $ (2)
Janne Kuokkanen 92 500 $ (2)
Troy Terry 92 500 $ (2)
Sebastian AhoD 92 500 $ (2)
Axel Jonsson-Fjallby 86 000 $ (3)
Jordan Szwarz 80 000 $ (1)
Brennan Menell 79 300 $ (2)
Anton Forsberg 77 500 $ (1)
Drake Rymsha 73 333 $ (3)
William Carrier 72 500 $ (1)
Chris Bigras 70 000 $ (2)
Matt Luff 67 667 $ (2)
Frederick Gaudreau 66 667 $ (1)
Logan Day 57 500 $ (1)
Hubert Labrie 50 000 $ (1)
Stefan Elliott 50 000 $ (1)
Tyler Wong 0 $ (0)
Joonas Lyytinen 0 $ (0)
Tanner MacMaster 0 $ (0)
Eamon McAdam 0 $ (0)
Total Farm Players23
Salary Commitment
Year 2019 : 1 872 967 $
Year 2020 : 838 800 $
Year 2021 : 159 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 872 967 $
Year 2020 : 838 800 $
Year 2021 : 159 333 $
Year 2022 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Garden
Level 1: 6000 - 90 $ - 5 729 - 95,48%
Level 2: 5000 - 50 $ - 4 861 - 97,22%
Level 3: 2000 - 30 $ - 1 968 - 98,39%
Level 4: 4000 - 10 $ - 3 999 - 99,98%
Luxury : 1000 - 160 $ - 971 - 97,14%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 566 - 78,32%
Farm Level 2: 1000 - 15 $ - 803 - 80,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 528 - 97,38%
Average Income per Game1 509 486 $
Year to Date Revenue61 888 938 $
Farm
Home Games Left0
Average Attendance - %2 369 - 78,98%
Average Income per Game99 637 $
Year to Date Revenue4 085 133 $

Expense

Pro Players Total Salaries75 888 000 $
Farm Players Total Salaries2 190 466 $
Coaches Total Salaries720 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 389 863 $
Farm Year To Date Expenses2 275 960 $
Pro Salary Cap To Date82 389 863 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days534 881 $
Pro Estimated Expenses534 881 $
Farm Remaining Season Days0
Farm Expenses Per Days16 795 $
Farm Estimated Expenses0 $
Estimated Season Expenses534 881 $
Season Salary Cap76 608 000 $
Estimate Under Maximum Salary Cap of 85 216 667 $8 608 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 13 608 000 $
Current Bank Account3 767 774 $
Projected Bank Account3 232 893 $

Pro Players Salaries

Artemi Panarin 11 600 000 $ (5)
Alex Ovechkin 9 538 000 $ (2)
Shea Weber (Out of Payroll) 7 857 143 $ (3)
Tomas Hertl 5 625 000 $ (3)
Danny DeKeyser 5 000 000 $ (3)
Semyon Varlamov 5 000 000 $ (4)
Tyler Johnson 5 000 000 $ (3)
Artem Anisimov 4 550 000 $ (2)
Alex Goligoski 4 475 000 $ (2)
Jonas Brodin 4 166 667 $ (2)
Brian Dumoulin 4 100 000 $ (2)
Zack Smith 3 250 000 $ (2)
Alexander Radulov 3 125 000 $ (3)
Jimmy Howard 2 550 000 $ (1)
Artturi Lehkonen 2 400 000 $ (2)
Carter Rowney 1 133 333 $ (2)
Sean Kuraly 1 000 000 $ (2)
Taro Hirose 925 000 $ (2)
Nikolay Goldobin 900 000 $ (1)
Carl Dahlstrom 850 000 $ (2)
Luke Schenn 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 83 745 143 $
Year 2020 : 79 595 143 $
Year 2021 : 43 207 143 $
Year 2022 : 16 600 000 $
Salary Average Commitment
Year 2019 : 62 732 143 $
Year 2020 : 58 582 143 $
Year 2021 : 43 732 143 $
Year 2022 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 745 143 $
Year 2020 : 79 595 143 $
Year 2021 : 43 207 143 $
Year 2022 : 16 600 000 $

Farm Players Salaries

Drew Stafford 150 000 $ (1)
Jamie McGinn 150 000 $ (2)
Klim Kostin 113 700 $ (2)
Zack MacEwen 99 600 $ (2)
Tage Thompson 92 500 $ (1)
Ryan Kuffner 92 500 $ (2)
Colton Point 87 500 $ (3)
Paul Ladue 82 500 $ (1)
Joel Hanley 77 000 $ (1)
Otto Somppi 76 333 $ (3)
Mikhail Berdin 75 833 $ (3)
Christian Jaros 75 500 $ (2)
Jimmy Hayes 75 000 $ (1)
Vladislav Kamenev 75 000 $ (1)
Justin Auger 70 000 $ (1)
Adam Clendening 70 000 $ (2)
Nikita Soshnikov 70 000 $ (1)
Dillon Heatherington 70 000 $ (1)
Peter Stoykewych 70 000 $ (1)
Chris Casto 70 000 $ (1)
Jared Coreau 70 000 $ (1)
Zac Rinaldo 70 000 $ (1)
Emerson Etem 65 000 $ (1)
Wacey Hamilton 65 000 $ (1)
Ryan Faragher 65 000 $ (1)
Kevin Davis 57 500 $ (1)
Lee Stempniak 55 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2019 : 2 190 466 $
Year 2020 : 840 966 $
Year 2021 : 239 666 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 190 466 $
Year 2020 : 840 966 $
Year 2021 : 239 666 $
Year 2022 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Baseball Stadium
Level 1: 6000 - 85 $ - 5 755 - 95,92%
Level 2: 5000 - 75 $ - 3 250 - 65,00%
Level 3: 2000 - 55 $ - 1 094 - 54,69%
Level 4: 4000 - 40 $ - 1 790 - 44,74%
Luxury : 1000 - 150 $ - 962 - 96,16%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 557 - 77,83%
Farm Level 2: 1000 - 15 $ - 791 - 79,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 850 - 71,39%
Average Income per Game1 503 285 $
Year to Date Revenue61 634 678 $
Farm
Home Games Left0
Average Attendance - %2 348 - 78,26%
Average Income per Game98 862 $
Year to Date Revenue4 053 344 $

Expense

Pro Players Total Salaries76 772 333 $
Farm Players Total Salaries1 549 366 $
Coaches Total Salaries1 457 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 925 190 $
Farm Year To Date Expenses2 167 164 $
Pro Salary Cap To Date79 925 190 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days543 216 $
Pro Estimated Expenses543 216 $
Farm Remaining Season Days0
Farm Expenses Per Days15 667 $
Farm Estimated Expenses0 $
Estimated Season Expenses543 216 $
Season Salary Cap78 229 833 $
Estimate Under Maximum Salary Cap of 85 216 667 $6 986 834 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 229 833 $
Current Bank Account35 980 352 $
Projected Bank Account35 437 136 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Johnny Boychuk 6 000 000 $ (1)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Braden Holtby 5 950 000 $ (1)
Nick Foligno 5 500 000 $ (1)
Mikko Koivu 5 500 000 $ (1)
Andrej Sekera 5 500 000 $ (1)
Jon Marchessault 5 000 000 $ (5)
Noah Hanifin 4 950 000 $ (4)
Colin Miller 3 875 000 $ (2)
Michael Stone 3 500 000 $ (1)
Ryan Dzingel 3 375 000 $ (2)
Radko Gudas (Out of Payroll) 3 350 000 $ (1)
Andrew Cogliano 3 250 000 $ (2)
Tyson Jost 1 704 000 $ (1)
Cedric Paquette 1 650 000 $ (2)
Chris Wagner 1 250 000 $ (1)
Nicolas Deslauriers (Out of Payroll) 950 000 $ (1)
Jake Oettinger 925 000 $ (3)
Dalton Prout 800 000 $ (1)
Alexander True 763 333 $ (2)
Eric Tangradi 715 000 $ (1)
Matt Cullen 715 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 81 072 333 $
Year 2020 : 39 638 333 $
Year 2021 : 20 725 000 $
Year 2022 : 19 800 000 $
Salary Average Commitment
Year 2019 : 43 922 333 $
Year 2020 : 22 513 333 $
Year 2021 : 6 850 000 $
Year 2022 : 5 925 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 072 333 $
Year 2020 : 39 638 333 $
Year 2021 : 20 725 000 $
Year 2022 : 19 800 000 $

Farm Players Salaries

Nick DeSimone 92 500 $ (1)
Matheson Iacopelli 92 500 $ (1)
Brett Pollock 89 400 $ (1)
Brett Howden 86 333 $ (2)
Parker Wotherspoon 85 800 $ (1)
Marian Studenic 77 583 $ (2)
Riley Stillman 77 333 $ (3)
Mike McKenna 77 000 $ (1)
Ross Colton 76 750 $ (2)
Teddy Blueger 75 000 $ (2)
Nicolas Roy 72 000 $ (2)
Cory Conacher 70 000 $ (1)
Brendan Gaunce 70 000 $ (1)
Boo Nieves 70 000 $ (1)
Colby Sissons 69 667 $ (3)
Matt Donovan 67 500 $ (2)
Colby Cave 67 500 $ (1)
Travis St. Denis 67 500 $ (1)
Devin Williams 57 500 $ (1)
Etienne Marcoux 57 500 $ (1)
Igor Ozhiganov 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2019 : 1 549 366 $
Year 2020 : 602 166 $
Year 2021 : 147 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 549 366 $
Year 2020 : 602 166 $
Year 2021 : 147 000 $
Year 2022 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 110 $ - 4 243 - 70,71%
Level 2: 5000 - 65 $ - 3 789 - 75,78%
Level 3: 2000 - 45 $ - 1 372 - 68,60%
Level 4: 4000 - 22 $ - 3 842 - 96,06%
Luxury : 1000 - 225 $ - 653 - 65,33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 1 958 - 97,90%
Farm Level 2: 1000 - 12 $ - 967 - 96,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 899 - 77,22%
Average Income per Game1 499 307 $
Year to Date Revenue61 471 606 $
Farm
Home Games Left0
Average Attendance - %2 925 - 97,48%
Average Income per Game90 215 $
Year to Date Revenue3 698 811 $

Expense

Pro Players Total Salaries75 627 555 $
Farm Players Total Salaries2 232 651 $
Coaches Total Salaries722 600 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses66 905 757 $
Farm Year To Date Expenses2 165 314 $
Pro Salary Cap To Date64 629 550 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days533 409 $
Pro Estimated Expenses533 409 $
Farm Remaining Season Days0
Farm Expenses Per Days17 203 $
Farm Estimated Expenses0 $
Estimated Season Expenses533 409 $
Season Salary Cap78 525 155 $
Estimate Under Maximum Salary Cap of 85 216 667 $6 691 512 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 525 155 $
Current Bank Account19 420 387 $
Projected Bank Account18 886 978 $

Pro Players Salaries

Alex Iafallo 12 425 000 $ (2)
Logan Couture 8 000 000 $ (5)
Bobby Ryan 7 250 000 $ (1)
Ilya Kovalchuk 6 990 000 $ (2)
Nikolaj Ehlers 6 000 000 $ (4)
Hampus Lindholm 5 205 556 $ (3)
Mike Hoffman 5 187 000 $ (1)
Dmitry Kulikov 4 330 000 $ (1)
Petr Mrazek 3 125 000 $ (2)
Anders Nilsson 2 600 000 $ (2)
Blake Comeau 2 400 000 $ (2)
Troy Stecher (Out of Payroll) 2 325 000 $ (1)
Mattias Janmark 2 300 000 $ (1)
Ben Hutton 1 500 000 $ (1)
Kaapo Kakko 925 000 $ (3)
Andrei Svechnikov 925 000 $ (2)
Mikhail Sergachev 894 166 $ (1)
Travis Dermott 863 333 $ (1)
Jake Debrusk 863 333 $ (1)
Fredrik Claesson 770 000 $ (1)
Jesper Bratt 749 167 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 75 627 555 $
Year 2020 : 38 595 556 $
Year 2021 : 20 130 556 $
Year 2022 : 14 000 000 $
Salary Average Commitment
Year 2019 : 47 934 721 $
Year 2020 : 30 089 722 $
Year 2021 : 15 024 722 $
Year 2022 : 8 894 166 $
Salary Cap with 1 Way Contract
Year 2019 : 75 627 555 $
Year 2020 : 48 595 556 $
Year 2021 : 20 130 556 $
Year 2022 : 14 000 000 $

Farm Players Salaries

Louie Belpedio 92 500 $ (1)
Brandon Hickey 92 500 $ (2)
Nicolas Meloche 92 500 $ (2)
Trent Frederic 92 500 $ (2)
Jonathan Dahlen 92 500 $ (2)
Eddie Pasquale 90 000 $ (1)
Timothy Liljegren 89 417 $ (2)
Vili Saarijarvi 89 400 $ (1)
Chris Driedger 85 000 $ (2)
Nolan Vesey 81 750 $ (2)
Matthew Highmore 77 583 $ (2)
Ryan Stanton 77 000 $ (1)
Mason Marchment 76 750 $ (1)
Ben Gleason 76 167 $ (3)
Jeremy Helvig 76 167 $ (3)
Jonas Johansson 75 917 $ (1)
Zac Leslie 74 250 $ (1)
Dennis Robertson 70 000 $ (1)
Josiah Didier 70 000 $ (1)
Stephen Gionta 70 000 $ (1)
Michael McCarron 70 000 $ (1)
Rinat Valiev 70 000 $ (1)
Michael Mersch 67 500 $ (1)
Keegan Lowe 67 500 $ (1)
Nathan Walker 65 000 $ (1)
Ryan Horvat 65 000 $ (1)
Emile Poirier 65 000 $ (1)
Andrew MacWilliam 63 250 $ (1)
Grant Besse 57 500 $ (1)
Total Farm Players29
Salary Commitment
Year 2019 : 2 232 651 $
Year 2020 : 856 084 $
Year 2021 : 152 334 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 172 651 $
Year 2020 : 796 084 $
Year 2021 : 152 334 $
Year 2022 : 0 $

Maroons



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Verdun
Level 1: 6000 - 100 $ - 4 754 - 79,23%
Level 2: 5000 - 60 $ - 4 772 - 95,44%
Level 3: 2000 - 35 $ - 1 907 - 95,33%
Level 4: 4000 - 20 $ - 3 883 - 97,07%
Luxury : 1000 - 200 $ - 746 - 74,58%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 507 - 75,36%
Farm Level 2: 1000 - 15 $ - 778 - 77,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 061 - 89,23%
Average Income per Game1 572 320 $
Year to Date Revenue64 465 127 $
Farm
Home Games Left0
Average Attendance - %2 285 - 76,17%
Average Income per Game95 984 $
Year to Date Revenue3 935 337 $

Expense

Pro Players Total Salaries77 176 424 $
Farm Players Total Salaries1 797 592 $
Coaches Total Salaries860 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 300 175 $
Farm Year To Date Expenses1 864 000 $
Pro Salary Cap To Date76 300 175 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days545 290 $
Pro Estimated Expenses545 290 $
Farm Remaining Season Days0
Farm Expenses Per Days13 863 $
Farm Estimated Expenses0 $
Estimated Season Expenses545 290 $
Season Salary Cap78 036 424 $
Estimate Under Maximum Salary Cap of 85 216 667 $7 180 243 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 036 424 $
Current Bank Account44 403 601 $
Projected Bank Account43 858 311 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (5)
Matthew Tkachuk 7 000 000 $ (3)
Ryan McDonagh 6 750 000 $ (5)
John Gibson 6 400 000 $ (5)
Nick Schmaltz 5 850 000 $ (5)
Esa Lindell 5 800 000 $ (5)
Bo Horvat 5 500 000 $ (4)
Brendan Gallagher 3 750 000 $ (1)
Alexander Kerfoot 3 500 000 $ (4)
Cal Clutterbuck 3 500 000 $ (3)
Bryan Rust 3 500 000 $ (3)
Brenden Dillon 3 270 000 $ (1)
Charlie Coyle 3 200 000 $ (1)
Jay Beagle 3 000 000 $ (3)
Carl Gunnarsson 1 750 000 $ (2)
Nick Ritchie 1 498 925 $ (2)
Rasmus Sandin 925 000 $ (3)
Pierre-Luc Dubois 894 166 $ (1)
Noah Juulsen 863 333 $ (2)
Cam Ward 850 000 $ (1)
Pontus Aberg 700 000 $ (1)
Frederik Gauthier 675 000 $ (1)
Tobias Rieder 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 77 176 424 $
Year 2020 : 63 837 258 $
Year 2021 : 59 725 000 $
Year 2022 : 41 800 000 $
Salary Average Commitment
Year 2019 : 62 181 424 $
Year 2020 : 58 087 258 $
Year 2021 : 53 975 000 $
Year 2022 : 35 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 176 424 $
Year 2020 : 63 837 258 $
Year 2021 : 59 725 000 $
Year 2022 : 41 800 000 $

Farm Players Salaries

Kieffer Bellows 89 417 $ (3)
Keegan Kolesar 89 400 $ (1)
Kristian Vesalainen 87 500 $ (3)
Filip Zadina 87 500 $ (3)
Brian Pinho 83 375 $ (1)
Lucas Carlsson 79 250 $ (3)
Justin Kloos 79 250 $ (1)
Andy Andreoff 75 000 $ (2)
John Hayden 75 000 $ (1)
Skyler McKenzie 74 167 $ (3)
Manuel Wiederer 73 700 $ (2)
Sheldon Dries 73 500 $ (1)
Matthew Spencer 72 833 $ (2)
Ethan Prow 72 500 $ (2)
Jack Rodewald 72 500 $ (1)
Philippe Desrosiers 71 500 $ (1)
Jayson Megna 70 000 $ (1)
Tyler Wotherspoon 70 000 $ (2)
Colby Williams 70 000 $ (1)
Dylan McIlrath 70 000 $ (2)
Nicolas Aube-Kubel 70 000 $ (1)
Buddy Robinson 70 000 $ (1)
Hunter Warner 63 700 $ (1)
Matt Fonteyne 57 500 $ (1)
Caleb Herbert 0 $ (0)
Brandon Halverson 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2019 : 1 797 592 $
Year 2020 : 851 867 $
Year 2021 : 417 834 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 797 592 $
Year 2020 : 851 867 $
Year 2021 : 417 834 $
Year 2022 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee
Level 1: 6000 - 80 $ - 5 660 - 94,33%
Level 2: 5000 - 50 $ - 4 750 - 94,99%
Level 3: 2000 - 25 $ - 1 947 - 97,37%
Level 4: 4000 - 10 $ - 3 949 - 98,71%
Luxury : 1000 - 160 $ - 946 - 94,62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 1 955 - 97,73%
Farm Level 2: 1000 - 10 $ - 977 - 97,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 252 - 95,84%
Average Income per Game1 385 468 $
Year to Date Revenue56 804 199 $
Farm
Home Games Left0
Average Attendance - %2 932 - 97,73%
Average Income per Game87 372 $
Year to Date Revenue3 582 243 $

Expense

Pro Players Total Salaries76 859 000 $
Farm Players Total Salaries1 582 722 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 850 000 $
Pro Year To Date Expenses66 995 031 $
Farm Year To Date Expenses1 784 940 $
Pro Salary Cap To Date66 995 031 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days541 671 $
Pro Estimated Expenses541 671 $
Farm Remaining Season Days0
Farm Expenses Per Days12 259 $
Farm Estimated Expenses0 $
Estimated Season Expenses541 671 $
Season Salary Cap80 369 000 $
Estimate Under Maximum Salary Cap of 85 216 667 $4 847 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 17 369 000 $
Current Bank Account52 880 586 $
Projected Bank Account52 338 915 $

Pro Players Salaries

Aaron Ness 11 725 000 $ (2)
Jamie Benn 9 500 000 $ (3)
Sebastian Aho 8 454 000 $ (5)
Evander Kane 7 000 000 $ (4)
Roberto Luongo 5 333 333 $ (1)
Morgan Rielly 5 000 000 $ (2)
Alexander Wennberg 4 900 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (3)
Mathieu Perreault 4 125 000 $ (2)
Travis Sanheim 3 250 000 $ (2)
Nick Holden 2 200 000 $ (1)
Connor Brown 2 100 000 $ (1)
Luke Glendening 1 800 000 $ (2)
Lawrence Pilut 925 000 $ (2)
Kirby Dach 925 000 $ (3)
Marcus Pettersson 784 167 $ (5)
Hudson Fasching 737 500 $ (2)
Paul Carey 700 000 $ (2)
Adam Helewka 700 000 $ (1)
Ian McCoshen 700 000 $ (1)
Brad Thiessen 500 000 $ (1)
Peter Budaj 500 000 $ (1)
Chris Kunitz 500 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 76 859 000 $
Year 2020 : 67 566 675 $
Year 2021 : 39 304 175 $
Year 2022 : 19 479 175 $
Salary Average Commitment
Year 2019 : 44 350 667 $
Year 2020 : 37 150 667 $
Year 2021 : 24 813 167 $
Year 2022 : 14 488 167 $
Salary Cap with 1 Way Contract
Year 2019 : 76 859 000 $
Year 2020 : 64 325 667 $
Year 2021 : 36 063 167 $
Year 2022 : 16 238 167 $

Farm Players Salaries

Saku Maenalanen 92 500 $ (1)
Andrew Oglevie 92 500 $ (2)
Calle Rosen 92 500 $ (1)
Mitchell Stephens 92 500 $ (1)
Ryan Lindgren 92 500 $ (3)
Adam Johnson 92 500 $ (1)
Mikhail Vorobyev 78 417 $ (2)
Dan Vladar 72 833 $ (1)
Doyle Somerby 72 500 $ (1)
Joel L'Esperance 72 250 $ (2)
Kevin Czuczman 70 000 $ (1)
Patrick Brown 70 000 $ (2)
C.J. Smith 70 000 $ (2)
Morgan Klimchuk 70 000 $ (1)
Michael McNiven 68 222 $ (1)
Philippe Myers 67 833 $ (2)
Cavan Fitzgerald 65 667 $ (1)
Matt Finn 50 000 $ (1)
Chris Bourque 50 000 $ (1)
Travis Morin 50 000 $ (1)
Wayne Simpson 50 000 $ (1)
Brent Pedersen 50 000 $ (1)
Niklas Hansson 0 $ (0)
Total Farm Players23
Salary Commitment
Year 2019 : 1 582 722 $
Year 2020 : 543 500 $
Year 2021 : 92 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 582 722 $
Year 2020 : 543 500 $
Year 2021 : 92 500 $
Year 2022 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Coliseum
Level 1: 6000 - 105 $ - 4 381 - 73,01%
Level 2: 5000 - 65 $ - 3 784 - 75,69%
Level 3: 2000 - 38 $ - 1 879 - 93,95%
Level 4: 4000 - 23 $ - 3 806 - 95,15%
Luxury : 1000 - 190 $ - 781 - 78,09%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 522 - 76,11%
Farm Level 2: 1000 - 15 $ - 780 - 78,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 631 - 81,28%
Average Income per Game1 509 750 $
Year to Date Revenue61 899 745 $
Farm
Home Games Left0
Average Attendance - %2 302 - 76,75%
Average Income per Game96 818 $
Year to Date Revenue3 969 533 $

Expense

Pro Players Total Salaries81 925 833 $
Farm Players Total Salaries1 763 496 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses75 982 792 $
Farm Year To Date Expenses1 830 857 $
Pro Salary Cap To Date75 982 792 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days577 104 $
Pro Estimated Expenses577 104 $
Farm Remaining Season Days0
Farm Expenses Per Days13 608 $
Farm Estimated Expenses0 $
Estimated Season Expenses577 104 $
Season Salary Cap82 585 833 $
Estimate Under Maximum Salary Cap of 85 216 667 $2 630 834 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 585 833 $
Current Bank Account12 783 343 $
Projected Bank Account12 206 239 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Ryan Johansen 8 000 000 $ (2)
Aaron Ekblad 7 500 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (2)
Hayden Verbeek 5 753 333 $ (3)
Jordan Eberle 5 500 000 $ (5)
Seth Jones 5 400 000 $ (2)
Justin Abdelkader 4 250 000 $ (3)
Evgeni Dadonov 4 000 000 $ (2)
Marco Scandella 4 000 000 $ (1)
Thomas Greiss 3 300 000 $ (1)
Conor Sheary 3 000 000 $ (1)
Oliver Bjorkstrand 2 500 000 $ (2)
Zemgus Girgensons 1 600 000 $ (1)
Mike Reilly 1 500 000 $ (2)
Ryan Miller (Out of Payroll) 1 125 000 $ (1)
Thatcher Demko 1 050 000 $ (2)
Greg Carey 1 000 000 $ (1)
Tyler Motte 975 000 $ (1)
Nico Hischier 925 000 $ (6)
Ben Street 750 000 $ (1)
Vince Dunn 722 500 $ (1)
Cameron Gaunce 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 83 050 833 $
Year 2020 : 67 203 333 $
Year 2021 : 37 753 333 $
Year 2022 : 25 250 000 $
Salary Average Commitment
Year 2019 : 69 150 833 $
Year 2020 : 55 978 333 $
Year 2021 : 31 428 333 $
Year 2022 : 18 925 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 050 833 $
Year 2020 : 65 878 333 $
Year 2021 : 36 428 333 $
Year 2022 : 18 925 000 $

Farm Players Salaries

Martin Kaut 92 500 $ (3)
Michael Kapla 92 500 $ (1)
Michael McLeod 87 500 $ (3)
Sonny Milano 87 413 $ (1)
Jeremy Roy 82 750 $ (2)
Cameron Hughes 79 250 $ (2)
Linus Olund 77 583 $ (3)
Erik Condra 77 000 $ (1)
Austin Poganski 75 000 $ (2)
Cam Dineen 74 500 $ (3)
Garrett Wilson 72 500 $ (1)
Henrik Samuelsson 70 000 $ (1)
Zach Trotman 70 000 $ (2)
Nathan Gerbe 67 500 $ (1)
Josh Brown 67 500 $ (1)
Duncan Siemens 65 000 $ (1)
Kurtis Gabriel 60 000 $ (1)
Hunter Fejes 57 500 $ (1)
Thomas Gregoire 57 500 $ (1)
Antti Niemi 50 000 $ (1)
John McCarron 50 000 $ (1)
Will Pelletier 50 000 $ (2)
Colton Beck 50 000 $ (1)
Vincent Arseneau 50 000 $ (1)
Carter Camper 50 000 $ (1)
Matt Abt 50 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2019 : 1 763 495 $
Year 2020 : 689 083 $
Year 2021 : 332 083 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 763 495 $
Year 2020 : 689 083 $
Year 2021 : 332 083 $
Year 2022 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSunrise Arena
Level 1: 6000 - 100 $ - 4 526 - 75,44%
Level 2: 5000 - 60 $ - 4 692 - 93,84%
Level 3: 2000 - 35 $ - 1 882 - 94,12%
Level 4: 4000 - 20 $ - 3 817 - 95,43%
Luxury : 1000 - 200 $ - 723 - 72,28%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 556 - 77,78%
Farm Level 2: 1000 - 15 $ - 778 - 77,79%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 641 - 86,89%
Average Income per Game1 521 195 $
Year to Date Revenue62 368 993 $
Farm
Home Games Left0
Average Attendance - %2 333 - 77,78%
Average Income per Game98 510 $
Year to Date Revenue4 038 913 $

Expense

Pro Players Total Salaries65 173 833 $
Farm Players Total Salaries2 533 383 $
Coaches Total Salaries866 000 $
Luxury Taxe Total0 $
Special Salary Cap Value4 250 000 $
Pro Year To Date Expenses66 984 729 $
Farm Year To Date Expenses2 419 418 $
Pro Salary Cap To Date64 236 476 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days461 355 $
Pro Estimated Expenses461 355 $
Farm Remaining Season Days0
Farm Expenses Per Days19 398 $
Farm Estimated Expenses0 $
Estimated Season Expenses461 355 $
Season Salary Cap67 289 833 $
Estimate Under Maximum Salary Cap of 85 216 667 $17 926 834 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 4 289 833 $
Current Bank Account41 779 614 $
Projected Bank Account41 318 259 $

Pro Players Salaries

Taylor Hall 15 200 000 $ (1)
Mats Zuccarello 6 000 000 $ (4)
Andrew Ladd (Out of Payroll) 5 500 000 $ (2)
J.T. Miller 5 250 000 $ (4)
Antti Raanta 4 250 000 $ (2)
Trevor Daley 3 178 000 $ (1)
Adam McQuaid (Out of Payroll) 3 025 000 $ (1)
Adam Cracknell 3 000 000 $ (2)
Patrik Nemeth (Out of Payroll) 3 000 000 $ (2)
Ryan Callahan 3 000 000 $ (2)
Matt Moulson 3 000 000 $ (2)
Marcus Foligno 2 875 000 $ (2)
Carter Hutton 2 750 000 $ (2)
Greg Pateryn 2 500 000 $ (2)
Scott Laughton 2 300 000 $ (2)
Jamie Oleksiak 2 137 500 $ (2)
Kyle Clifford 1 500 000 $ (1)
Alexander Petrovic 1 250 000 $ (1)
Kyle Brodziak 1 150 000 $ (1)
Devante Smith-Pelly 1 000 000 $ (1)
Nathan Beaulieu 1 000 000 $ (1)
Libor Hajek 833 333 $ (3)
Jonas Siegenthaler (Out of Payroll) 714 166 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 74 412 999 $
Year 2020 : 46 395 833 $
Year 2021 : 12 083 333 $
Year 2022 : 11 250 000 $
Salary Average Commitment
Year 2019 : 54 912 999 $
Year 2020 : 36 195 833 $
Year 2021 : 12 083 333 $
Year 2022 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 74 412 999 $
Year 2020 : 46 395 833 $
Year 2021 : 12 083 333 $
Year 2022 : 11 250 000 $

Farm Players Salaries

Aaron Dell 190 000 $ (1)
Garnet Hathaway 150 000 $ (4)
Jakub Zboril 128 800 $ (2)
Scott Wilson 105 000 $ (1)
Rocco Grimaldi 100 000 $ (1)
Spencer Foo 92 500 $ (1)
Jeff Taylor 92 500 $ (1)
Jacob Nilsson 92 500 $ (1)
Brayden Burke 92 500 $ (3)
Jacob de La Rose 90 000 $ (1)
Mike Vecchione 90 000 $ (1)
Nolan Stevens 84 250 $ (1)
Maxim Letunov 83 375 $ (1)
Pascal Laberge 78 083 $ (3)
Aleksi Saarela 75 333 $ (1)
Dylan Sikura 75 000 $ (2)
Anthony Stolarz 75 000 $ (2)
Miikka Salomaki 75 000 $ (1)
Jonathan Ang 74 500 $ (3)
Adin Hill 70 875 $ (1)
Bokondji Imama 70 667 $ (2)
Dylan Gambrell 70 000 $ (2)
Corey Tropp 70 000 $ (1)
Marcus Hogberg 70 000 $ (2)
Ville Husso 70 000 $ (1)
Alex Lintuniemi 70 000 $ (1)
Josh Jooris 70 000 $ (1)
Clark Bishop 70 000 $ (1)
Jonathan Racine 57 500 $ (1)
Ludwig Bystrom 0 $ (0)
Braden Christoffer 0 $ (0)
Zach Frye 0 $ (0)
Samuel Laberge 0 $ (0)
Total Farm Players33
Salary Commitment
Year 2019 : 2 533 383 $
Year 2020 : 884 550 $
Year 2021 : 395 083 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 2 805 883 $
Year 2020 : 884 550 $
Year 2021 : 395 083 $
Year 2022 : 150 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 85 $ - 5 759 - 95,98%
Level 2: 5000 - 60 $ - 4 763 - 95,26%
Level 3: 2000 - 35 $ - 1 868 - 93,40%
Level 4: 4000 - 20 $ - 3 839 - 95,97%
Luxury : 1000 - 180 $ - 938 - 93,80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 571 - 78,56%
Farm Level 2: 1000 - 15 $ - 805 - 80,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 167 - 95,37%
Average Income per Game1 618 574 $
Year to Date Revenue66 361 526 $
Farm
Home Games Left0
Average Attendance - %2 376 - 79,21%
Average Income per Game99 932 $
Year to Date Revenue4 097 224 $

Expense

Pro Players Total Salaries80 364 832 $
Farm Players Total Salaries2 119 250 $
Coaches Total Salaries1 498 125 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 120 931 $
Farm Year To Date Expenses2 152 568 $
Pro Salary Cap To Date82 120 931 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days571 629 $
Pro Estimated Expenses571 629 $
Farm Remaining Season Days0
Farm Expenses Per Days16 263 $
Farm Estimated Expenses0 $
Estimated Season Expenses571 629 $
Season Salary Cap81 862 957 $
Estimate Under Maximum Salary Cap of 85 216 667 $3 353 710 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 18 862 957 $
Current Bank Account13 400 842 $
Projected Bank Account12 829 213 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (5)
Brent Burns 8 000 000 $ (3)
Tuukka Rask 7 000 000 $ (2)
Tyler Myers (1 Way Contract) 6 000 000 $ (5)
Mikael Granlund 5 750 000 $ (1)
Patric Hornqvist 5 300 000 $ (3)
Niklas Kronwall 5 225 000 $ (1)
Dmitry Orlov 5 100 000 $ (3)
Mikkel Boedker 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Adam Lowry 2 916 666 $ (2)
Brian Boyle 2 805 000 $ (1)
Joel Armia 2 600 000 $ (2)
Sam Bennett 2 550 000 $ (2)
Tim Schaller 1 900 000 $ (1)
Roman Polak 1 750 000 $ (1)
Markus Granlund 1 300 000 $ (1)
Miro Heiskanen 894 166 $ (2)
Cale Makar (Out of Payroll) 880 833 $ (3)
Reid Boucher 750 000 $ (1)
Steve Bernier 715 000 $ (1)
Jack Campbell 675 000 $ (3)
Total Pro Players22
Salary Commitment
Year 2019 : 81 245 665 $
Year 2020 : 58 025 665 $
Year 2021 : 38 564 833 $
Year 2022 : 17 634 000 $
Salary Average Commitment
Year 2019 : 70 995 665 $
Year 2020 : 50 300 665 $
Year 2021 : 37 589 833 $
Year 2022 : 17 634 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 245 665 $
Year 2020 : 57 050 665 $
Year 2021 : 37 589 833 $
Year 2022 : 17 634 000 $

Farm Players Salaries

Stefan Noesen 150 000 $ (1)
Josh Leivo 150 000 $ (1)
John Muse 100 000 $ (1)
Hampus Gustafsson 92 500 $ (1)
Brooks Macek 90 000 $ (1)
Jesperi Kotkaniemi 90 000 $ (2)
Jacob Larsson 89 417 $ (1)
Logan Brown 87 500 $ (3)
Logan Stanley 86 333 $ (3)
Vincent LoVerde 79 750 $ (1)
Jacob MacDonald 75 000 $ (1)
Andrew Campbell 71 500 $ (1)
Matt Read 71 500 $ (1)
Rob O'Gara 70 000 $ (1)
Emil Pettersson 70 000 $ (1)
T.J. Tynan 70 000 $ (1)
Zane McIntyre 70 000 $ (1)
Peter Cehlarik 70 000 $ (1)
Sam Carrick 70 000 $ (1)
Matt Tennyson 70 000 $ (2)
Rourke Chartier 69 750 $ (1)
Matt Irwin 67 500 $ (1)
Joey LaLeggia 67 500 $ (1)
Yannick Weber 67 500 $ (1)
Brett Sutter 66 000 $ (1)
Mitch Gillam 57 500 $ (1)
Landon Ferraro 0 $ (0)
Jake Paterson 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 2 119 250 $
Year 2020 : 333 833 $
Year 2021 : 173 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 114 250 $
Year 2020 : 333 833 $
Year 2021 : 173 833 $
Year 2022 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Shirt Stadium
Level 1: 6000 - 100 $ - 4 772 - 79,54%
Level 2: 5000 - 60 $ - 4 802 - 96,04%
Level 3: 2000 - 35 $ - 1 927 - 96,35%
Level 4: 4000 - 20 $ - 3 868 - 96,70%
Luxury : 1000 - 200 $ - 750 - 75,05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 525 - 76,26%
Farm Level 2: 1000 - 15 $ - 761 - 76,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 120 - 89,55%
Average Income per Game1 579 775 $
Year to Date Revenue64 770 761 $
Farm
Home Games Left0
Average Attendance - %2 286 - 76,21%
Average Income per Game96 556 $
Year to Date Revenue3 958 781 $

Expense

Pro Players Total Salaries80 628 333 $
Farm Players Total Salaries1 609 000 $
Coaches Total Salaries1 760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses78 811 508 $
Farm Year To Date Expenses2 315 112 $
Pro Salary Cap To Date77 272 370 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days571 527 $
Pro Estimated Expenses571 527 $
Farm Remaining Season Days0
Farm Expenses Per Days16 485 $
Farm Estimated Expenses0 $
Estimated Season Expenses571 527 $
Season Salary Cap80 838 333 $
Estimate Under Maximum Salary Cap of 85 216 667 $4 378 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 17 838 333 $
Current Bank Account37 723 128 $
Projected Bank Account37 151 601 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Matt Duchene 8 000 000 $ (5)
Kyle Connor 7 000 000 $ (6)
Matt Niskanen 5 750 000 $ (2)
Jason Zucker 5 500 000 $ (4)
Brayden Schenn 5 075 000 $ (6)
Tyler Bozak 5 000 000 $ (2)
Justin Williams 4 950 000 $ (1)
Nazem Kadri 4 075 000 $ (3)
Ron Hainsey 3 500 000 $ (1)
Philipp Grubauer 3 333 333 $ (2)
Dan Girardi 3 300 000 $ (1)
Oskar Sundqvist 2 750 000 $ (4)
Pierre-Edouard Bellemare 1 800 000 $ (2)
Adam Pelech 1 600 000 $ (2)
Johan Larsson (Out of Payroll) 1 550 000 $ (1)
Vinnie Hinostroza 1 500 000 $ (1)
Alexandar Georgiev 792 500 $ (2)
Caleb Jones 790 000 $ (3)
Alex Nedeljkovic 737 500 $ (2)
Ben Harpur 725 000 $ (1)
Tyler Graovac 700 000 $ (1)
Jason Spezza 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 80 628 333 $
Year 2020 : 65 756 190 $
Year 2021 : 46 742 857 $
Year 2022 : 41 392 857 $
Salary Average Commitment
Year 2019 : 76 481 666 $
Year 2020 : 59 628 333 $
Year 2021 : 40 615 000 $
Year 2022 : 39 825 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 628 333 $
Year 2020 : 63 703 333 $
Year 2021 : 44 690 000 $
Year 2022 : 39 825 000 $

Farm Players Salaries

Chandler Stephenson 105 000 $ (1)
Adam Huska 92 500 $ (2)
Sam Vigneault 92 500 $ (1)
Michael Rasmussen 89 417 $ (2)
Jordan Kyrou 87 500 $ (3)
Josh Mahura 87 500 $ (3)
Sami Niku 77 500 $ (2)
Eric Gryba 77 000 $ (1)
Rasmus Andersson 75 583 $ (6)
Karson Kuhlman 75 000 $ (2)
Mitch Reinke 75 000 $ (1)
Scott Eansor 72 000 $ (1)
Gemel Smith 70 000 $ (1)
Anthony Bitetto 70 000 $ (1)
Patrick Russell 70 000 $ (1)
Carter Verhaeghe 70 000 $ (1)
Kalle Kossila 70 000 $ (2)
Jake Dotchin 70 000 $ (1)
Kevin Boyle 67 500 $ (1)
Philippe Maillet 57 500 $ (1)
Troy Josephs 57 500 $ (1)
Total Farm Players21
Salary Commitment
Year 2019 : 1 609 000 $
Year 2020 : 1 034 417 $
Year 2021 : 630 000 $
Year 2022 : 455 000 $
Salary Average Commitment
Year 2019 : 1 609 000 $
Year 2020 : 655 000 $
Year 2021 : 250 583 $
Year 2022 : 75 583 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOctopus Arena
Level 1: 6000 - 130 $ - 3 892 - 64,87%
Level 2: 5000 - 85 $ - 3 234 - 64,67%
Level 3: 2000 - 50 $ - 1 318 - 65,89%
Level 4: 4000 - 25 $ - 2 974 - 74,35%
Luxury : 1000 - 250 $ - 674 - 67,43%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 541 - 77,07%
Farm Level 2: 1000 - 15 $ - 771 - 77,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 092 - 67,18%
Average Income per Game1 524 957 $
Year to Date Revenue62 523 225 $
Farm
Home Games Left0
Average Attendance - %2 313 - 77,09%
Average Income per Game97 620 $
Year to Date Revenue4 002 423 $

Expense

Pro Players Total Salaries80 183 397 $
Farm Players Total Salaries2 296 966 $
Coaches Total Salaries1 215 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses80 323 965 $
Farm Year To Date Expenses2 173 024 $
Pro Salary Cap To Date80 323 965 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days568 800 $
Pro Estimated Expenses568 800 $
Farm Remaining Season Days0
Farm Expenses Per Days17 589 $
Farm Estimated Expenses0 $
Estimated Season Expenses568 800 $
Season Salary Cap81 398 397 $
Estimate Under Maximum Salary Cap of 85 216 667 $3 818 270 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 18 398 397 $
Current Bank Account25 180 409 $
Projected Bank Account24 611 609 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
John Carlson 8 000 000 $ (4)
Marc-Andre Fleury 6 933 334 $ (3)
David Pastrnak 6 666 667 $ (4)
Mark Scheifele 6 125 000 $ (2)
Brandon Dubinsky 5 850 000 $ (1)
Sami Vatanen 4 875 000 $ (1)
Nick Bonino 4 100 000 $ (2)
Lars Eller 3 500 000 $ (4)
Kasperi Kapanen 3 200 000 $ (3)
Sam Gagner 3 150 000 $ (1)
Duncan Keith 2 769 231 $ (1)
Jeff Petry 2 750 000 $ (1)
Oscar Lindberg 2 000 000 $ (1)
Matthew Nieto 1 975 000 $ (1)
Zdeno Chara 1 875 000 $ (1)
Noel Acciari 1 666 666 $ (3)
Steven Santini 1 416 666 $ (2)
Dylan DeMelo 900 000 $ (1)
Carter Hart 730 833 $ (3)
Daniel Carr 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 80 183 397 $
Year 2020 : 53 339 166 $
Year 2021 : 41 697 500 $
Year 2022 : 29 166 667 $
Salary Average Commitment
Year 2019 : 64 066 730 $
Year 2020 : 48 047 499 $
Year 2021 : 42 530 833 $
Year 2022 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 183 397 $
Year 2020 : 53 339 166 $
Year 2021 : 41 697 500 $
Year 2022 : 29 166 667 $

Farm Players Salaries

Scott Harrington 163 300 $ (1)
Dmitrij Jaskin 130 000 $ (1)
Christian Djoos 125 000 $ (1)
Ross Johnston 100 000 $ (3)
Jesse Puljujarvi 95 000 $ (1)
Dennis Gilbert 92 500 $ (3)
Gabriel Carlsson 92 500 $ (1)
Henrik Borgstrom 92 500 $ (2)
David Sklenicka 92 500 $ (2)
Slater Koekkoek 92 500 $ (1)
Cody Glass 86 333 $ (3)
Spencer Watson 80 833 $ (1)
Ty Ronning 75 083 $ (3)
Mackenzie MacEachern 75 000 $ (1)
Scott Wedgewood 75 000 $ (1)
Markus Hannikainen 75 000 $ (1)
Tomas Jurco 75 000 $ (1)
Tanner Kaspick 73 917 $ (3)
Eric Cornel 70 000 $ (1)
Joseph Blandisi 70 000 $ (1)
Lukas Sedlak 70 000 $ (1)
Kyle Rau 70 000 $ (1)
Reece Willcox 67 500 $ (1)
Justin Holl 67 500 $ (1)
Sam Anas 67 500 $ (1)
Tony Cameranesi 65 000 $ (1)
Jacob Cederholm 57 500 $ (1)
Nikita Scherbak 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 2 296 966 $
Year 2020 : 612 833 $
Year 2021 : 427 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 958 716 $
Year 2020 : 612 833 $
Year 2021 : 427 833 $
Year 2022 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100 $ - 4 676 - 77,93%
Level 2: 5000 - 62 $ - 4 325 - 86,49%
Level 3: 2000 - 55 $ - 1 109 - 55,44%
Level 4: 4000 - 30 $ - 2 433 - 60,81%
Luxury : 1000 - 186 $ - 948 - 94,83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 1 876 - 93,82%
Farm Level 2: 1000 - 13 $ - 947 - 94,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 490 - 74,95%
Average Income per Game1 558 616 $
Year to Date Revenue63 903 250 $
Farm
Home Games Left0
Average Attendance - %2 823 - 94,11%
Average Income per Game102 215 $
Year to Date Revenue4 190 811 $

Expense

Pro Players Total Salaries75 889 522 $
Farm Players Total Salaries2 165 815 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 800 000 $
Pro Year To Date Expenses75 283 870 $
Farm Year To Date Expenses2 082 494 $
Pro Salary Cap To Date75 283 870 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days534 892 $
Pro Estimated Expenses534 892 $
Farm Remaining Season Days0
Farm Expenses Per Days16 611 $
Farm Estimated Expenses0 $
Estimated Season Expenses534 892 $
Season Salary Cap79 349 522 $
Estimate Under Maximum Salary Cap of 85 216 667 $5 867 145 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 16 349 522 $
Current Bank Account28 319 314 $
Projected Bank Account27 784 422 $

Pro Players Salaries

Kevin Hayes 7 142 857 $ (4)
Ivan Provorov 6 750 000 $ (5)
Nicklas Backstrom 6 700 000 $ (1)
Kevin Shattenkirk 6 650 000 $ (2)
Martin Jones 5 750 000 $ (3)
Viktor Arvidsson 4 250 000 $ (2)
Erik Gudbranson 4 000 000 $ (2)
Joonas Donskoi 3 900 000 $ (4)
Rickard Rakell 3 800 000 $ (2)
James Reimer 3 400 000 $ (2)
Thomas Vanek 3 300 000 $ (1)
Andre Burakovsky 3 250 000 $ (1)
Andrew MacDonald 3 000 000 $ (2)
Ryan Murray 2 825 000 $ (1)
Andrew Copp 2 280 000 $ (2)
Zach Hyman 2 250 000 $ (2)
Josh Anderson 1 850 000 $ (1)
Ben Lovejoy 1 466 666 $ (1)
Rasmus Dahlin 925 000 $ (2)
Clayton Keller 885 833 $ (1)
Tyler Ennis 800 000 $ (1)
Filip Hronek 714 166 $ (2)
Total Pro Players22
Salary Commitment
Year 2019 : 75 889 522 $
Year 2020 : 54 812 023 $
Year 2021 : 23 542 857 $
Year 2022 : 17 792 857 $
Salary Average Commitment
Year 2019 : 65 764 522 $
Year 2020 : 46 537 023 $
Year 2021 : 22 042 857 $
Year 2022 : 19 042 857 $
Salary Cap with 1 Way Contract
Year 2019 : 75 889 522 $
Year 2020 : 54 812 023 $
Year 2021 : 23 542 857 $
Year 2022 : 17 792 857 $

Farm Players Salaries

Pheonix Copley 110 000 $ (3)
Ryan Carpenter 100 000 $ (3)
Madison Bowey 100 000 $ (1)
Casey Mittelstadt 92 500 $ (2)
Josh Melnick 92 500 $ (2)
Eeli Tolvanen 89 417 $ (3)
Kailer Yamamoto 89 417 $ (2)
Ryan Collins 88 023 $ (1)
Anthony Angello 83 375 $ (2)
Lukas Vejdemo 79 250 $ (2)
Dominic Toninato 77 500 $ (1)
David Kase 76 833 $ (3)
Maxime Fortier 75 917 $ (2)
Andrew Nielsen 75 000 $ (1)
John Quenneville 75 000 $ (2)
Blake Pietila 75 000 $ (1)
Cliff Pu 74 500 $ (3)
Oliver Kylington 73 083 $ (1)
Filip Chlapik 72 833 $ (2)
Joakim Ryan 72 500 $ (1)
Kaden Fulcher 71 667 $ (3)
Ben Thomas 71 500 $ (1)
Martin Frk 70 000 $ (1)
Michael Amadio 70 000 $ (2)
Kyle Wood 70 000 $ (1)
Justin Bailey 70 000 $ (1)
Cole Bardreau 70 000 $ (2)
Macoy Erkamps 0 $ (0)
John Stevens 0 $ (0)
Radel Fazleev 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2019 : 2 165 815 $
Year 2020 : 1 323 209 $
Year 2021 : 522 417 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 165 815 $
Year 2020 : 1 323 209 $
Year 2021 : 522 417 $
Year 2022 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scottia
Level 1: 6000 - 90 $ - 5 748 - 95,80%
Level 2: 5000 - 55 $ - 4 761 - 95,22%
Level 3: 2000 - 33 $ - 1 895 - 94,77%
Level 4: 4000 - 18 $ - 3 841 - 96,04%
Luxury : 1000 - 180 $ - 941 - 94,12%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 537 - 76,87%
Farm Level 2: 1000 - 15 $ - 779 - 77,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 187 - 95,48%
Average Income per Game1 609 633 $
Year to Date Revenue65 994 939 $
Farm
Home Games Left0
Average Attendance - %2 316 - 77,20%
Average Income per Game97 574 $
Year to Date Revenue4 000 547 $

Expense

Pro Players Total Salaries75 925 000 $
Farm Players Total Salaries2 095 813 $
Coaches Total Salaries1 325 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 470 328 $
Farm Year To Date Expenses2 081 495 $
Pro Salary Cap To Date76 470 328 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days539 336 $
Pro Estimated Expenses539 336 $
Farm Remaining Season Days0
Farm Expenses Per Days16 088 $
Farm Estimated Expenses0 $
Estimated Season Expenses539 336 $
Season Salary Cap77 250 000 $
Estimate Under Maximum Salary Cap of 85 216 667 $7 966 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 14 250 000 $
Current Bank Account11 481 410 $
Projected Bank Account10 942 074 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (2)
Cory Schneider 6 000 000 $ (3)
Dustin Brown 5 875 000 $ (3)
Jakub Voracek 5 750 000 $ (1)
Dougie Hamilton 5 750 000 $ (1)
Frans Nielsen 5 250 000 $ (2)
Karl Alzner 4 625 000 $ (3)
Nikita Zaitsev 4 500 000 $ (3)
Loui Eriksson 4 000 000 $ (1)
Tanner Pearson 3 750 000 $ (2)
Mike Smith 3 750 000 $ (1)
Jake McCabe 2 850 000 $ (2)
Erik Haula 2 750 000 $ (1)
Trevor van Riemsdyk 2 300 000 $ (1)
Devin Shore 2 300 000 $ (1)
Ryan Hartman 1 900 000 $ (2)
Jake Virtanen 1 250 000 $ (1)
Jared McCann 1 250 000 $ (1)
Erik Gustafsson 1 200 000 $ (1)
Kevin Porter 900 000 $ (1)
Christian Folin 800 000 $ (1)
Lucas Wallmark 675 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 75 925 000 $
Year 2020 : 43 250 000 $
Year 2021 : 21 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 61 892 000 $
Year 2020 : 35 500 000 $
Year 2021 : 18 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 75 925 000 $
Year 2020 : 43 250 000 $
Year 2021 : 21 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Jansen Harkins 92 500 $ (2)
Brandon Gignac 92 500 $ (1)
Jake Bischoff 92 500 $ (1)
Jens Looke 92 500 $ (2)
Joseph Cecconi 92 500 $ (3)
Vinni Lettieri 92 500 $ (1)
Jack Roslovic 89 417 $ (1)
Eric Robinson 87 413 $ (1)
Mark Friedman 82 500 $ (2)
Jonah Gadjovich 81 417 $ (3)
Kaapo Kahkonen 76 750 $ (2)
Jon Gillies 75 000 $ (1)
Gabriel Fontaine 73 700 $ (2)
Beck Malenstyn 73 667 $ (3)
Tyler Vesel 73 500 $ (1)
Ryan Graves 73 500 $ (1)
Jonne Tammela 71 000 $ (1)
Jordan Schmaltz 70 000 $ (1)
Antti Suomela 70 000 $ (1)
Trevor Carrick 70 000 $ (2)
Lukas Radil 70 000 $ (1)
Anthony Greco 70 000 $ (1)
Justin Kirkland 70 000 $ (1)
Roland McKeown 70 000 $ (1)
Lane Pederson 67 800 $ (2)
Wiley Sherman 67 650 $ (2)
Matteo Gennaro 57 500 $ (1)
Cam Darcy 0 $ (0)
Ivan Kulbakov 0 $ (0)
Jesse Graham 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2019 : 2 095 814 $
Year 2020 : 870 984 $
Year 2021 : 247 584 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 080 814 $
Year 2020 : 870 984 $
Year 2021 : 247 584 $
Year 2022 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWananiche
Level 1: 6000 - 100 $ - 4 746 - 79,11%
Level 2: 5000 - 60 $ - 4 781 - 95,61%
Level 3: 2000 - 35 $ - 1 920 - 96,02%
Level 4: 4000 - 20 $ - 3 860 - 96,50%
Luxury : 1000 - 200 $ - 753 - 75,32%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 609 - 80,43%
Farm Level 2: 1000 - 15 $ - 820 - 81,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 061 - 89,23%
Average Income per Game1 574 244 $
Year to Date Revenue64 544 001 $
Farm
Home Games Left0
Average Attendance - %2 428 - 80,94%
Average Income per Game102 207 $
Year to Date Revenue4 190 494 $

Expense

Pro Players Total Salaries82 779 762 $
Farm Players Total Salaries2 283 084 $
Coaches Total Salaries837 500 $
Luxury Taxe Total0 $
Special Salary Cap Value400 000 $
Pro Year To Date Expenses83 036 312 $
Farm Year To Date Expenses2 291 763 $
Pro Salary Cap To Date83 036 312 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days584 159 $
Pro Estimated Expenses584 159 $
Farm Remaining Season Days0
Farm Expenses Per Days17 654 $
Farm Estimated Expenses0 $
Estimated Season Expenses584 159 $
Season Salary Cap84 017 262 $
Estimate Under Maximum Salary Cap of 85 216 667 $1 199 405 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 017 262 $
Current Bank Account39 674 909 $
Projected Bank Account39 090 750 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Alex Pietrangelo 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (3)
Jonathan Huberdeau 5 900 000 $ (3)
Gabriel Landeskog 5 571 429 $ (2)
Jonathan Drouin 5 500 000 $ (3)
Teuvo Teravainen 5 400 000 $ (4)
Shea Theodore 5 200 000 $ (4)
Zach Werenski 5 000 000 $ (3)
Justin Faulk 4 833 333 $ (1)
Jake Allen 4 350 000 $ (2)
Justin Braun 3 800 000 $ (1)
Boone Jenner 3 750 000 $ (3)
Andreas Johnsson 3 400 000 $ (4)
Darcy Kuemper 1 850 000 $ (1)
Michael Raffl 1 600 000 $ (2)
Mirco Mueller 1 400 000 $ (1)
Colton Sceviour 1 200 000 $ (2)
Mark Borowiecki 1 200 000 $ (1)
Brandon Pirri 775 000 $ (2)
Juho Lammikko 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 82 779 762 $
Year 2020 : 62 446 429 $
Year 2021 : 48 950 000 $
Year 2022 : 14 000 000 $
Salary Average Commitment
Year 2019 : 77 779 762 $
Year 2020 : 62 446 429 $
Year 2021 : 48 950 000 $
Year 2022 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 779 762 $
Year 2020 : 62 446 429 $
Year 2021 : 48 950 000 $
Year 2022 : 14 000 000 $

Farm Players Salaries

Brett Kulak 185 000 $ (3)
Joonas Korpisalo 115 000 $ (1)
Christian Wolanin 92 500 $ (2)
Robert Thomas 89 417 $ (2)
Travis Boyd 80 000 $ (1)
Emil Johansson 78 417 $ (1)
John Nyberg 74 500 $ (2)
Dylan Wells 74 500 $ (3)
Garrett Pilon 74 500 $ (3)
Kenny Agostino 73 750 $ (2)
Darren Raddysh 73 000 $ (1)
Brian Gibbons 72 500 $ (1)
Michael Prapavessis 72 500 $ (2)
Jim O'Brien 71 500 $ (1)
Brady Brassart 70 000 $ (1)
David Gust 70 000 $ (1)
Eric Comrie 70 000 $ (2)
Corban Knight 70 000 $ (1)
Frank Corrado 70 000 $ (1)
Remi Elie 70 000 $ (1)
Jean-Francois Berube 70 000 $ (1)
Nelson Nogier 70 000 $ (1)
James de Haas 70 000 $ (1)
John McCarthy 66 000 $ (1)
Garret Ross 65 000 $ (1)
Reid Gardiner 65 000 $ (1)
Kristians Rubins 57 500 $ (1)
Nikita Jevpalovs 57 500 $ (1)
Hudson Elynuik 57 500 $ (1)
Cooper Zech 57 500 $ (1)
Total Farm Players30
Salary Commitment
Year 2019 : 2 283 084 $
Year 2020 : 806 667 $
Year 2021 : 334 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 283 084 $
Year 2020 : 806 667 $
Year 2021 : 334 000 $
Year 2022 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDallas Arena
Level 1: 6000 - 115 $ - 4 062 - 67,71%
Level 2: 5000 - 75 $ - 3 307 - 66,14%
Level 3: 2000 - 45 $ - 1 367 - 68,34%
Level 4: 4000 - 30 $ - 2 468 - 61,70%
Luxury : 1000 - 220 $ - 670 - 67,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 526 - 76,29%
Farm Level 2: 1000 - 15 $ - 773 - 77,32%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 875 - 65,97%
Average Income per Game1 487 268 $
Year to Date Revenue60 977 996 $
Farm
Home Games Left0
Average Attendance - %2 299 - 76,63%
Average Income per Game96 853 $
Year to Date Revenue3 970 964 $

Expense

Pro Players Total Salaries80 519 165 $
Farm Players Total Salaries2 091 250 $
Coaches Total Salaries1 120 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 125 000 $
Pro Year To Date Expenses80 904 221 $
Farm Year To Date Expenses2 004 429 $
Pro Salary Cap To Date80 904 221 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days570 064 $
Pro Estimated Expenses570 064 $
Farm Remaining Season Days0
Farm Expenses Per Days16 054 $
Farm Estimated Expenses0 $
Estimated Season Expenses570 064 $
Season Salary Cap84 764 165 $
Estimate Under Maximum Salary Cap of 85 216 667 $452 502 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 764 165 $
Current Bank Account24 206 238 $
Projected Bank Account23 636 174 $

Pro Players Salaries

Joe Thornton 15 000 000 $ (1)
Mikko Rantanen 9 250 000 $ (5)
Mikko Koskinen 6 999 999 $ (2)
Adam Henrique 5 825 000 $ (4)
Chris Tanev 4 450 000 $ (2)
Brandon Sutter 4 375 000 $ (1)
John Klingberg 4 250 000 $ (1)
Alec Martinez 4 000 000 $ (1)
J.T. Compher 3 500 000 $ (4)
Paul Byron 3 400 000 $ (4)
Michael Grabner 3 350 000 $ (2)
Ryan Strome 3 000 000 $ (1)
Danton Heinen 2 800 000 $ (2)
Jaroslav Halak 2 750 000 $ (1)
Richard Panik 2 750 000 $ (4)
Juuso Riikola 925 000 $ (1)
Thomas Chabot 863 333 $ (6)
Dylan Strome 863 333 $ (1)
Sam Lafferty 767 500 $ (2)
Derrick Pouliot 700 000 $ (1)
Gabriel Bourque 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 80 519 165 $
Year 2020 : 51 092 499 $
Year 2021 : 32 725 000 $
Year 2022 : 32 725 000 $
Salary Average Commitment
Year 2019 : 64 588 276 $
Year 2020 : 36 897 499 $
Year 2021 : 18 530 000 $
Year 2022 : 18 530 000 $
Salary Cap with 1 Way Contract
Year 2019 : 80 519 165 $
Year 2020 : 43 955 832 $
Year 2021 : 25 588 333 $
Year 2022 : 25 588 333 $

Farm Players Salaries

Francois Beauchemin 110 000 $ (1)
Dion Phaneuf 100 000 $ (1)
Ty Dellandrea 92 500 $ (3)
Cal Foote 92 500 $ (3)
Malcolm Subban 85 000 $ (1)
Glenn Gawdin 77 583 $ (2)
Cale Fleury 77 167 $ (3)
Dustin Tokarski 75 000 $ (1)
Ryan Murphy 75 000 $ (1)
Spencer Smallman 74 167 $ (2)
Alan Quine 73 500 $ (1)
Joshua Jacobs 72 583 $ (1)
Connor Brickley 70 000 $ (1)
Michael Dal Colle 70 000 $ (2)
Luke Johnson 70 000 $ (2)
Brad Hunt 70 000 $ (2)
Laurent Dauphin 70 000 $ (2)
Danick Martel 70 000 $ (1)
Joseph Cramarossa 70 000 $ (1)
Luke Witkowski 70 000 $ (2)
Phil Varone 70 000 $ (1)
Tobias Lindberg 70 000 $ (1)
Josh Currie 68 750 $ (1)
Richard Bachman 67 500 $ (1)
Nick Schneider 67 500 $ (2)
Colin Blackwell 67 500 $ (1)
Alex Breton 57 500 $ (1)
Martin Ouellette 57 500 $ (1)
Total Farm Players28
Salary Commitment
Year 2019 : 2 091 250 $
Year 2020 : 831 417 $
Year 2021 : 262 167 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 091 250 $
Year 2020 : 831 417 $
Year 2021 : 262 167 $
Year 2022 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Enery Center
Level 1: 6000 - 100 $ - 4 715 - 78,59%
Level 2: 5000 - 60 $ - 4 790 - 95,79%
Level 3: 2000 - 35 $ - 1 915 - 95,77%
Level 4: 4000 - 20 $ - 3 865 - 96,63%
Luxury : 1000 - 200 $ - 746 - 74,64%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 528 - 76,40%
Farm Level 2: 1000 - 15 $ - 773 - 77,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 032 - 89,06%
Average Income per Game1 568 243 $
Year to Date Revenue64 297 946 $
Farm
Home Games Left0
Average Attendance - %2 301 - 76,71%
Average Income per Game96 971 $
Year to Date Revenue3 975 813 $

Expense

Pro Players Total Salaries84 159 993 $
Farm Players Total Salaries1 962 250 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 819 772 $
Farm Year To Date Expenses2 016 021 $
Pro Salary Cap To Date82 547 046 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days592 727 $
Pro Estimated Expenses592 727 $
Farm Remaining Season Days0
Farm Expenses Per Days15 091 $
Farm Estimated Expenses0 $
Estimated Season Expenses592 727 $
Season Salary Cap84 819 993 $
Estimate Under Maximum Salary Cap of 85 216 667 $396 674 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 819 993 $
Current Bank Account25 564 729 $
Projected Bank Account24 972 002 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (3)
Ryan Suter 7 538 462 $ (5)
Kris Letang 7 250 000 $ (3)
William Nylander 6 962 366 $ (5)
Brad Marchand 6 125 000 $ (3)
Jakob Silfverberg 5 250 000 $ (5)
Marc Staal 4 500 000 $ (1)
Christian Dvorak 4 450 000 $ (6)
T.J. Oshie 4 250 000 $ (3)
Chris Tierney 2 937 500 $ (1)
Frank Vatrano 2 533 333 $ (3)
Brayden McNabb 2 500 000 $ (3)
Anton Khudobin 2 500 000 $ (1)
Michal Kempny 2 500 000 $ (3)
Adrian Kempe 2 000 000 $ (3)
Lawson Crouse 1 533 333 $ (3)
Linus Ullmark 1 135 000 $ (1)
Jordan Greenway 916 666 $ (2)
Chase De Leo 750 000 $ (1)
Samuel Girard 728 333 $ (1)
Anton Lindholm 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2019 : 84 159 993 $
Year 2020 : 71 609 160 $
Year 2021 : 70 692 494 $
Year 2022 : 24 200 828 $
Salary Average Commitment
Year 2019 : 72 584 993 $
Year 2020 : 60 534 160 $
Year 2021 : 59 617 494 $
Year 2022 : 24 200 828 $
Salary Cap with 1 Way Contract
Year 2019 : 84 159 993 $
Year 2020 : 71 609 160 $
Year 2021 : 70 692 494 $
Year 2022 : 24 200 828 $

Farm Players Salaries

Chris Terry 100 000 $ (1)
Mario Ferraro 92 500 $ (3)
Blake Speers 92 500 $ (1)
Rudolfs Balcers 92 500 $ (2)
Austin Wagner 92 500 $ (1)
Kole Lind 89 167 $ (3)
Stuart Skinner 87 500 $ (3)
Maximilian Kammerer 87 000 $ (3)
Kevin Stenlund 86 417 $ (2)
Igor Shvyrev 77 583 $ (3)
Nic Petan 77 500 $ (1)
Tucker Poolman 77 500 $ (3)
Tyler Steenbergen 77 083 $ (3)
Jalen Chatfield 76 500 $ (2)
Brett Seney 75 750 $ (2)
Greg McKegg 75 000 $ (1)
Paul Bittner 74 750 $ (1)
Callum Booth 74 167 $ (2)
Devon Toews 70 000 $ (1)
Martin Marincin 70 000 $ (1)
Alexandre Carrier 68 833 $ (1)
Dillon Simpson 67 500 $ (1)
Tim Heed 65 000 $ (2)
Michael Garteig 57 500 $ (1)
Keaton Middleton 57 500 $ (1)
Griffin Reinhart 0 $ (0)
Stefan Matteau 0 $ (0)
Scott Kosmachuk 0 $ (0)
Taylor Leier 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2019 : 1 962 250 $
Year 2020 : 1 058 667 $
Year 2021 : 588 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 764 750 $
Year 2020 : 1 006 167 $
Year 2021 : 535 833 $
Year 2022 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 216 667 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 4 845 250 $ 82 443 333 $ 2 773 334 $ 19 443 333 $ 213657
Blackhawks 52 078 244 $ 79 140 128 $ 6 076 539 $ 16 140 128 $ 222951
Blues 41 233 109 $ 78 010 833 $ 7 205 834 $ 15 010 833 $ 242953
Bruins 5 999 490 $ 71 391 666 $ 13 825 001 $ 8 391 666 $ 233255
Canadiens 36 019 656 $ 81 637 331 $ 3 579 336 $ 18 637 331 $ 213152
Canucks 7 743 617 $ 84 628 676 $ 587 991 $ 21 628 676 $ 222850
Capitals 16 854 996 $ 82 365 773 $ 2 850 894 $ 19 365 773 $ 222547
Devils 21 544 545 $ 81 604 583 $ 3 612 084 $ 18 604 583 $ 232447
Ducks 17 825 995 $ 77 074 998 $ 8 141 669 $ 14 074 998 $ 213152
Flames 73 648 441 $ 82 008 727 $ 3 207 940 $ 19 008 727 $ 232851
Flyers 11 051 214 $ 83 345 083 $ 1 871 584 $ 20 345 083 $ 213152
Golden Knights 10 552 947 $ 82 401 666 $ 2 815 001 $ 19 401 666 $ 222850
Golden Seals 26 836 021 $ 82 389 616 $ 2 827 051 $ 19 389 616 $ 222648
Islanders 63 718 846 $ 79 374 999 $ 5 841 668 $ 16 374 999 $ 222446
Jets 62 813 049 $ 70 316 785 $ 14 899 882 $ 7 316 785 $ 222345
Kings 3 767 774 $ 76 608 000 $ 8 608 667 $ 13 608 000 $ 212748
Lightning 35 980 352 $ 78 229 833 $ 6 986 834 $ 15 229 833 $ 232144
Maple Leafs 19 420 387 $ 78 525 155 $ 6 691 512 $ 15 525 155 $ 212950
Maroons 44 403 601 $ 78 036 424 $ 7 180 243 $ 15 036 424 $ 232649
Nordiques 52 880 586 $ 80 369 000 $ 4 847 667 $ 17 369 000 $ 232346
Oilers 12 783 343 $ 82 585 833 $ 2 630 834 $ 19 585 833 $ 232649
Panthers 41 779 614 $ 67 289 833 $ 17 926 834 $ 4 289 833 $ 233356
Penguins 13 400 842 $ 81 862 957 $ 3 353 710 $ 18 862 957 $ 222850
Rangers 37 723 128 $ 80 838 333 $ 4 378 334 $ 17 838 333 $ 232144
Red Wings 25 180 409 $ 81 398 397 $ 3 818 270 $ 18 398 397 $ 212849
Sabres 28 319 314 $ 79 349 522 $ 5 867 145 $ 16 349 522 $ 223052
Senateurs 11 481 410 $ 77 250 000 $ 7 966 667 $ 14 250 000 $ 223052
Sharks 39 674 909 $ 84 017 262 $ 1 199 405 $ 21 017 262 $ 213051
Stars 24 206 238 $ 84 764 165 $ 452 502 $ 21 764 165 $ 212849
Wild 25 564 729 $ 84 819 993 $ 396 674 $ 21 819 993 $ 222951