Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 403 333 $
Farm Players Total Salaries2 690 068 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account23 524 110 $
Projected Bank Account23 524 110 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (5)
Mark Stone 9 500 000 $ (4)
Henrik Lundqvist 8 500 000 $ (2)
Johnny Gaudreau 6 750 000 $ (3)
Mark Giordano 6 750 000 $ (2)
Aleksander Barkov 5 900 000 $ (3)
Jaccob Slavin 5 300 000 $ (4)
Calvin de Haan 4 550 000 $ (3)
Sean Couturier 4 333 333 $ (2)
Mattias Ekholm 3 750 000 $ (2)
Micheal Ferland 3 500 000 $ (4)
Brenden Dillon 3 270 000 $ (1)
Pavel Buchnevich 3 250 000 $ (2)
Brian Elliott 2 000 000 $ (1)
Braydon Coburn 1 700 000 $ (2)
Cedric Paquette 1 650 000 $ (2)
Mark Jankowski 1 650 000 $ (1)
Robert Bortuzzo 1 375 000 $ (3)
Jujhar Khaira 1 200 000 $ (2)
Eric Fehr 1 100 000 $ (1)
Carl Grundstrom 875 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2019 : 86 403 333 $
Year 2020 : 78 383 333 $
Year 2021 : 47 250 000 $
Year 2022 : 27 800 000 $
Salary Average Commitment
Year 2019 : 61 116 668 $
Year 2020 : 56 366 668 $
Year 2021 : 32 316 668 $
Year 2022 : 18 691 668 $
Salary Cap with 1 Way Contract
Year 2019 : 86 403 333 $
Year 2020 : 78 383 333 $
Year 2021 : 47 250 000 $
Year 2022 : 27 800 000 $

Farm Players Salaries

Charles Williams 195 000 $ (2)
Aaron Dell 190 000 $ (1)
Jamie McGinn 150 000 $ (2)
Austin Czarnik 125 000 $ (1)
Ilya Lyubushkin 92 500 $ (1)
Lukas Jasek 85 333 $ (3)
Tom Kuhnhackl 85 000 $ (1)
Oscar Fantenberg 85 000 $ (1)
Libor Hajek 83 333 $ (3)
Patrick Bajkov 80 917 $ (3)
Tobias Geisser 80 333 $ (3)
Egor Sharangovich 77 583 $ (3)
Luke Green 74 500 $ (3)
Jack Kopacka 74 500 $ (3)
Sebastian Repo 74 000 $ (2)
Connor Bunnaman 73 667 $ (3)
Yakov Trenin 73 083 $ (1)
Nick Seeler 72 500 $ (2)
Oleg Sosunov (Out of Payroll) 71 667 $ (3)
Adin Hill 70 875 $ (1)
Kevin Czuczman 70 000 $ (1)
Andrew Hammond 70 000 $ (1)
Michael Joly 70 000 $ (1)
Spencer Martin 70 000 $ (1)
Nikita Korostelev 70 000 $ (1)
Troy Grosenick 70 000 $ (1)
Tanner Fritz 70 000 $ (2)
Dmytro Timashov 69 444 $ (1)
Nick Moutrey 65 000 $ (1)
Evan Weinger 57 500 $ (1)
Nikita Popugaev 57 500 $ (1)
Jakob Stukel 57 500 $ (1)
Marc Methot 50 000 $ (1)
Colton Hargrove 0 $ (0)
Joseph LaBate 0 $ (0)
Dan DeSalvo 0 $ (0)
Total Farm Players36
Salary Commitment
Year 2019 : 2 761 735 $
Year 2020 : 1 263 333 $
Year 2021 : 701 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 650 552 $
Year 2020 : 1 263 333 $
Year 2021 : 701 833 $
Year 2022 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 439 294 $
Farm Players Total Salaries2 136 450 $
Coaches Total Salaries1 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account62 970 039 $
Projected Bank Account62 970 039 $

Pro Players Salaries

Zach Parise 7 538 462 $ (3)
Cam Atkinson 5 875 000 $ (4)
Alex Steen 5 750 000 $ (3)
Mikael Backlund 5 350 000 $ (2)
Yanni Gourde 5 166 666 $ (5)
Frederik Andersen 5 000 000 $ (2)
Niklas Hjalmarsson 5 000 000 $ (2)
Andy Greene 5 000 000 $ (1)
Vladislav Namestnikov 4 000 000 $ (1)
Andrew Shaw 3 900 000 $ (2)
Brett Connolly 3 500 000 $ (4)
Eric Staal 3 250 000 $ (2)
Carl Hagelin 2 750 000 $ (4)
David Rittich 2 750 000 $ (2)
Markus Nutivaara 2 700 000 $ (3)
Derek Forbort 2 525 000 $ (1)
Brock McGinn 2 100 000 $ (2)
Tyler Bertuzzi 1 400 000 $ (1)
Luke Kunin 925 000 $ (1)
Steven Kampfer 800 000 $ (2)
Austin Strand 759 166 $ (2)
Gavin Bayreuther 700 000 $ (1)
Brandon Davidson 700 000 $ (1)
Sven Andrighetto 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2019 : 77 439 294 $
Year 2020 : 62 189 294 $
Year 2021 : 33 280 128 $
Year 2022 : 17 291 666 $
Salary Average Commitment
Year 2019 : 55 781 794 $
Year 2020 : 47 556 794 $
Year 2021 : 25 772 628 $
Year 2022 : 11 666 666 $
Salary Cap with 1 Way Contract
Year 2019 : 77 439 294 $
Year 2020 : 62 189 294 $
Year 2021 : 33 280 128 $
Year 2022 : 17 291 666 $

Farm Players Salaries

Mike Condon 240 000 $ (1)
Carson Soucy 92 500 $ (1)
Nathan Bastian 92 500 $ (1)
David Pope 92 500 $ (2)
Blake Hillman 92 500 $ (1)
Keaton Thompson 92 500 $ (1)
Connor Ingram 92 500 $ (1)
Rhett Gardner 92 500 $ (3)
Niko Mikkola 84 250 $ (2)
Joseph Morrow 82 500 $ (1)
Tyler Benson 80 833 $ (1)
Jake Lucchini 79 250 $ (2)
Connor Hobbs 77 200 $ (2)
Brandon Crawley 77 000 $ (2)
Evan Fitzpatrick 77 000 $ (3)
Christoffer Ehn 75 917 $ (2)
Andreas Martinsen 75 000 $ (1)
Seth Griffith 70 000 $ (1)
Brett Lernout 70 000 $ (1)
Dominik Masin 70 000 $ (1)
Anton Blidh 70 000 $ (2)
Alex Broadhurst 70 000 $ (1)
Michael Chaput 67 500 $ (1)
Mason Geertsen 65 000 $ (1)
Sam Jardine 57 500 $ (1)
Peter Holland 0 $ (0)
Total Farm Players26
Salary Commitment
Year 2019 : 2 136 450 $
Year 2020 : 725 617 $
Year 2021 : 169 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 926 450 $
Year 2020 : 725 617 $
Year 2021 : 169 500 $
Year 2022 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt.Louis Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 950 833 $
Farm Players Total Salaries2 042 250 $
Coaches Total Salaries1 060 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 675 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account41 408 326 $
Projected Bank Account41 408 326 $

Pro Players Salaries

Corey Perry (Out of Payroll) 12 000 000 $ (2)
Jonathan Quick 5 800 000 $ (4)
Colin White 4 750 000 $ (5)
Jason Demers 4 500 000 $ (2)
Brendan Smith 4 350 000 $ (2)
Michael Frolik 4 300 000 $ (1)
Cody Eakin 3 850 000 $ (1)
Ryan Reaves 2 775 000 $ (1)
Matt Martin 2 500 000 $ (1)
David Schlemko 2 100 000 $ (1)
Melker Karlsson 2 000 000 $ (1)
Matt Benning 1 900 000 $ (1)
MacKenzie Weegar 1 600 000 $ (1)
Jordan Oesterle 1 400 000 $ (2)
Jordan Schroeder 1 000 000 $ (1)
Jeremy Bracco 925 000 $ (2)
Nic Hague 822 500 $ (3)
Ryan Sproul 750 000 $ (1)
Denis Malgin 750 000 $ (1)
Dominik Simon 750 000 $ (1)
Anthony Cirelli 728 333 $ (2)
Tom McCollum 700 000 $ (1)
Curtis Lazar 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 60 950 833 $
Year 2020 : 35 275 833 $
Year 2021 : 11 372 500 $
Year 2022 : 10 550 000 $
Salary Average Commitment
Year 2019 : 40 735 833 $
Year 2020 : 27 810 833 $
Year 2021 : 7 907 500 $
Year 2022 : 7 085 000 $
Salary Cap with 1 Way Contract
Year 2019 : 60 950 833 $
Year 2020 : 35 275 833 $
Year 2021 : 11 372 500 $
Year 2022 : 10 550 000 $

Farm Players Salaries

Zach Sanford 150 000 $ (2)
Matthew Peca 130 000 $ (1)
Lucas Johansen 92 500 $ (2)
Alex Dostie 92 500 $ (2)
Kevin Roy 85 000 $ (1)
Mason Shaw 79 250 $ (3)
Dillon Dube 77 833 $ (2)
Dmitry Sokolov 76 500 $ (3)
Calvin Pickard 75 000 $ (2)
Charlie Lindgren 75 000 $ (2)
Andy Welinski 75 000 $ (1)
William Lagesson 74 167 $ (2)
Cameron Schilling 70 000 $ (1)
Max McCormick 70 000 $ (1)
Michael Carcone 70 000 $ (2)
Nolan Valleau 70 000 $ (1)
Julian Melchiori 70 000 $ (1)
Gabriel Dumont 70 000 $ (2)
Robbie Russo 70 000 $ (1)
Michael Paliotta 70 000 $ (1)
Tyrell Goulbourne 70 000 $ (2)
Josh Wesley 69 500 $ (1)
Kasimir Kaskisuo 67 500 $ (1)
Ashton Sautner 67 500 $ (1)
Valentin Zykov 67 500 $ (1)
Jeffrey Truchon-Viel 57 500 $ (1)
Total Farm Players26
Salary Commitment
Year 2019 : 2 042 250 $
Year 2020 : 1 002 750 $
Year 2021 : 155 750 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 017 250 $
Year 2020 : 997 750 $
Year 2021 : 155 750 $
Year 2022 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameBoston Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 521 666 $
Farm Players Total Salaries1 859 076 $
Coaches Total Salaries1 470 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account10 077 426 $
Projected Bank Account10 077 426 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (4)
Sean Monahan 6 375 000 $ (2)
Jason Pominville 6 160 000 $ (1)
Ryan Kesler 5 875 000 $ (2)
Ondrej Palat 5 300 000 $ (3)
Jakob Chychrun 4 600 000 $ (5)
Connor Murphy 3 850 000 $ (2)
Marcus Kruger 3 391 666 $ (1)
Anthony Mantha 3 250 000 $ (1)
Joel Edmundson 3 100 000 $ (1)
Cam Talbot 2 750 000 $ (1)
Anthony Beauvillier 2 100 000 $ (2)
Anthony Duclair 1 650 000 $ (1)
Juuse Saros 1 500 000 $ (2)
Derick Brassard 1 200 000 $ (1)
Adam Erne 1 050 000 $ (1)
Nolan Patrick 925 000 $ (1)
Brady Tkachuk 925 000 $ (3)
Brendan Lemieux 925 000 $ (1)
Pat Maroon 900 000 $ (1)
Haydn Fleury 850 000 $ (1)
Maxime Comtois 820 000 $ (3)
Charles Hudon 800 000 $ (1)
Zach Redmond 800 000 $ (1)
Conor Garland 775 000 $ (2)
Justin Falk 750 000 $ (1)
Xavier Ouellet 700 000 $ (1)
Chris Wideman 700 000 $ (1)
Ryan Bourque 0 $ (0)
Zack Mitchell 0 $ (0)
Total Pro Players30
Salary Commitment
Year 2019 : 68 521 666 $
Year 2020 : 38 620 000 $
Year 2021 : 18 145 000 $
Year 2022 : 11 100 000 $
Salary Average Commitment
Year 2019 : 55 889 999 $
Year 2020 : 24 613 333 $
Year 2021 : 11 970 000 $
Year 2022 : 4 925 000 $
Salary Cap with 1 Way Contract
Year 2019 : 68 521 666 $
Year 2020 : 38 620 000 $
Year 2021 : 18 145 000 $
Year 2022 : 11 100 000 $

Farm Players Salaries

Julien Gauthier 119 400 $ (2)
Jakob Forsbacka Karlsson 92 500 $ (1)
Mathieu Joseph 92 500 $ (1)
Max Jones 86 333 $ (2)
Jeremy Lauzon 86 300 $ (2)
Samuel Blais 85 000 $ (1)
Taylor Raddysh 83 333 $ (3)
Jean-Christophe Beaudin 81 700 $ (2)
Otto Koivula 78 667 $ (3)
Carsen Twarynski 77 583 $ (3)
Collin Delia 76 750 $ (1)
Alex Barre-Boulet 75 926 $ (3)
Cameron Hebig 75 917 $ (2)
Dominic Turgeon 75 000 $ (1)
Travis Barron 74 167 $ (3)
Ethan Bear 72 000 $ (2)
Ondrej Vala 70 167 $ (3)
John Gilmour 70 000 $ (1)
Gabriel Gagne 70 000 $ (1)
Anthony Richard 68 833 $ (1)
Alexandre Fortin 68 500 $ (1)
Daniel Audette 65 000 $ (1)
Grant Besse 57 500 $ (1)
Jarred Tinordi 56 000 $ (2)
Jimmy Oligny 0 $ (0)
Wade Megan 0 $ (0)
Olivier Archambault 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2019 : 1 859 076 $
Year 2020 : 1 037 493 $
Year 2021 : 459 843 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 859 076 $
Year 2020 : 1 037 493 $
Year 2021 : 459 843 $
Year 2022 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCenturions Coliseum
Level 1: 6000 - 165 $ - 0 - 0,00%
Level 2: 5000 - 99 $ - 0 - 0,00%
Level 3: 2000 - 79 $ - 0 - 0,00%
Level 4: 4000 - 39 $ - 0 - 0,00%
Luxury : 1000 - 224 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 731 331 $
Farm Players Total Salaries2 246 279 $
Coaches Total Salaries1 103 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account54 752 244 $
Projected Bank Account54 752 244 $

Pro Players Salaries

Mitch Marner 10 893 000 $ (4)
Ryan O'Reilly 7 500 000 $ (4)
Max Pacioretty 7 000 000 $ (4)
Brent Seabrook 6 875 000 $ (1)
Bryan Little 5 291 666 $ (3)
Nino Niederreiter 5 250 000 $ (2)
Robin Lehner 5 000 000 $ (1)
Chris Kreider 4 625 000 $ (1)
Adam Larsson 4 166 666 $ (1)
Jake Muzzin 4 000 000 $ (1)
Brett Pesce 3 925 000 $ (3)
Sven Baertschi 3 366 666 $ (2)
Andreas Athanasiou 3 000 000 $ (1)
John Moore 2 750 000 $ (4)
Travis Hamonic 2 000 000 $ (1)
Magnus Paajarvi 1 900 000 $ (1)
Jordan Weal 1 400 000 $ (2)
Laurent Brossoit 1 225 000 $ (1)
Nate Thompson 1 000 000 $ (1)
Anthony DeAngelo 925 000 $ (1)
Mathew Barzal 863 333 $ (1)
Brandon Pirri 775 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2019 : 83 731 331 $
Year 2020 : 48 151 332 $
Year 2021 : 37 359 666 $
Year 2022 : 28 143 000 $
Salary Average Commitment
Year 2019 : 47 640 308 $
Year 2020 : 28 044 832 $
Year 2021 : 17 253 166 $
Year 2022 : 11 744 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 731 331 $
Year 2020 : 48 151 332 $
Year 2021 : 37 359 666 $
Year 2022 : 28 143 000 $

Farm Players Salaries

Valeri Nichushkin 295 000 $ (2)
Chad Johnson 100 000 $ (1)
Tomas Nosek 100 000 $ (1)
Chris Breen 99 000 $ (1)
Logan O'Connor 92 500 $ (2)
Henri Jokiharju 92 500 $ (2)
Adam Brooks 92 500 $ (2)
Alexander Nylander 89 417 $ (1)
Jayce Hawryluk 87 413 $ (1)
Rasmus Asplund 84 500 $ (3)
Casey Nelson 81 500 $ (1)
Andrew Sturtz 76 750 $ (2)
Jayden Halbgewachs 75 917 $ (2)
Michael Pezzetta 74 333 $ (3)
Chaz Reddekopp 73 333 $ (2)
Antoine Waked 72 700 $ (2)
Chris Butler 71 500 $ (1)
Giovanni Fiore 70 167 $ (2)
Landon Bow 70 000 $ (1)
Ryan Fitzgerald 70 000 $ (1)
Brendan Guhle 69 750 $ (2)
Radim Simek 67 500 $ (1)
Tyler Lewington 67 500 $ (1)
Parker Milner 65 000 $ (1)
Simon Benoit 57 500 $ (1)
David Ullstrom 50 000 $ (1)
Kyle Criscuolo 0 $ (0)
Tim Erixon 0 $ (0)
Adam Ollas Mattsson 0 $ (0)
Tomas Hyka 0 $ (0)
Alexandre Grenier 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2019 : 2 246 280 $
Year 2020 : 1 169 950 $
Year 2021 : 158 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 228 780 $
Year 2020 : 1 169 950 $
Year 2021 : 158 833 $
Year 2022 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGreen men Ice Stadium
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 175 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 422 334 $
Farm Players Total Salaries2 849 591 $
Coaches Total Salaries1 309 675 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account19 965 716 $
Projected Bank Account19 965 716 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (2)
Blake Wheeler 8 250 000 $ (5)
James van Riemsdyk 7 000 000 $ (4)
Erik Johnson 6 000 000 $ (1)
Charlie McAvoy 5 750 000 $ (1)
Gustav Nyquist 5 500 000 $ (4)
Mika Zibanejad 5 350 000 $ (3)
Ben Bishop 4 916 667 $ (3)
Alex Tuch 4 750 000 $ (5)
Alex Killorn 4 450 000 $ (2)
Jordan Binnington 4 400 000 $ (2)
Brandon Sutter 4 375 000 $ (1)
Oscar Klefbom 4 166 667 $ (2)
Brandon Tanev 3 500 000 $ (5)
Darnell Nurse 3 200 000 $ (1)
Derek Ryan 3 125 000 $ (2)
Matt Calvert 2 800 000 $ (2)
Jordan Martinook 2 000 000 $ (2)
Dan Hamhuis 1 250 000 $ (1)
Alexander Petrovic 1 250 000 $ (1)
Chris Thorburn 900 000 $ (1)
Erik Cernak 894 000 $ (1)
Eric Gryba 770 000 $ (1)
Atte Tolvanen 575 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2019 : 93 422 334 $
Year 2020 : 68 458 334 $
Year 2021 : 39 266 667 $
Year 2022 : 29 000 000 $
Salary Average Commitment
Year 2019 : 77 730 667 $
Year 2020 : 60 841 667 $
Year 2021 : 39 266 667 $
Year 2022 : 29 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 93 422 334 $
Year 2020 : 68 458 334 $
Year 2021 : 39 266 667 $
Year 2022 : 29 000 000 $

Farm Players Salaries

Matt Beleskey 380 000 $ (1)
Jason Dickinson 150 000 $ (2)
Matt Grzelcyk 140 000 $ (1)
Tom Pyatt 121 000 $ (1)
Urho Vaakanainen 92 500 $ (3)
Jake Walman 92 500 $ (2)
Pierre Engvall 92 500 $ (2)
Matt Hendricks 90 000 $ (1)
Luke Gazdic 90 000 $ (1)
Matt Bartkowski 90 000 $ (1)
David Warsofsky 90 000 $ (1)
Colin Greening 90 000 $ (1)
Jan Kovar 90 000 $ (1)
Denis Gurianov 89 417 $ (1)
Guillaume Brisebois 86 300 $ (2)
Chase Pearson 85 875 $ (3)
Zach Magwood 75 333 $ (3)
Victor Mete 74 833 $ (1)
Ben Sexton 72 500 $ (1)
Evan Cormier 71 833 $ (3)
Gerald Mayhew 70 000 $ (2)
Chris Nell 70 000 $ (1)
Sean Malone 70 000 $ (1)
Jake Chelios 70 000 $ (1)
Brian Lashoff 70 000 $ (2)
Felix Girard 70 000 $ (1)
Matt Lorito 67 500 $ (1)
Christopher Gibson 67 500 $ (1)
Grayson Downing 65 000 $ (1)
Tim Clifton 65 000 $ (1)
Thomas Schemitsch 0 $ (0)
Total Farm Players31
Salary Commitment
Year 2019 : 2 849 591 $
Year 2020 : 886 841 $
Year 2021 : 325 541 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 469 591 $
Year 2020 : 886 841 $
Year 2021 : 325 541 $
Year 2022 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameWashington Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 305 773 $
Farm Players Total Salaries1 897 816 $
Coaches Total Salaries710 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account7 551 460 $
Projected Bank Account7 551 460 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (3)
Oliver Ekman-Larsson 8 250 000 $ (5)
Jake Guentzel 6 000 000 $ (4)
Brock Nelson 6 000 000 $ (5)
Anton Stralman 5 500 000 $ (3)
Tomas Tatar 5 300 000 $ (2)
Brady Skjei 5 250 000 $ (4)
Zach Bogosian 5 142 857 $ (1)
Josh Bailey 5 000 000 $ (4)
Antti Raanta 4 250 000 $ (2)
Ian Cole 4 250 000 $ (2)
Damon Severson 4 166 666 $ (3)
Darren Helm 3 850 000 $ (2)
Ben Chiarot 3 500 000 $ (3)
Valtteri Filppula 3 000 000 $ (2)
Joel Eriksson Ek 1 487 500 $ (2)
Tyler Pitlick 1 000 000 $ (1)
Elias Pettersson 875 000 $ (2)
Riley Sheahan 800 000 $ (1)
Samuel Montembeault 708 750 $ (1)
Derek Grant 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 83 305 773 $
Year 2020 : 74 954 166 $
Year 2021 : 51 941 666 $
Year 2022 : 30 500 000 $
Salary Average Commitment
Year 2019 : 70 564 107 $
Year 2020 : 62 112 500 $
Year 2021 : 46 275 000 $
Year 2022 : 25 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 305 773 $
Year 2020 : 74 954 166 $
Year 2021 : 51 941 666 $
Year 2022 : 30 500 000 $

Farm Players Salaries

Julius Honka 120 000 $ (1)
Joakim Nordstrom 100 000 $ (1)
Isac Lundestrom 92 500 $ (2)
Brayden Burke 92 500 $ (3)
Anders Bjork 92 500 $ (1)
Matiss Kivlenieks 92 500 $ (1)
Ryan Gropp 89 400 $ (1)
Nick Merkley 86 333 $ (1)
Olli Juolevi 86 333 $ (3)
Boris Katchouk 83 333 $ (3)
Merrick Madsen 76 750 $ (2)
Gage Quinney 71 500 $ (1)
Sam Miletic 71 000 $ (2)
Jean-Sebastien Dea 70 000 $ (2)
Axel Holmstrom 70 000 $ (1)
Phillip Di Giuseppe 70 000 $ (1)
Zachary Fucale 70 000 $ (1)
Kevin Rooney 70 000 $ (1)
Matt Taormina 70 000 $ (2)
Sergei Boikov 68 167 $ (1)
Seth Helgeson 67 500 $ (1)
Kevin Ekman-Larsson 65 000 $ (1)
Curtis McKenzie 65 000 $ (1)
Kristian Reichel 57 500 $ (1)
Tye McGinn 0 $ (0)
Zach Nastasiuk 0 $ (0)
Adam Wilcox 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2019 : 1 897 816 $
Year 2020 : 642 416 $
Year 2021 : 262 166 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 897 816 $
Year 2020 : 642 416 $
Year 2021 : 262 166 $
Year 2022 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameHellgates Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 008 750 $
Farm Players Total Salaries2 762 540 $
Coaches Total Salaries857 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account36 837 609 $
Projected Bank Account36 837 609 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (4)
Jeff Skinner 9 000 000 $ (4)
Brayden Point 6 750 000 $ (3)
Kyle Turris 6 000 000 $ (3)
Tyler Johnson 5 000 000 $ (3)
Reilly Smith 5 000 000 $ (3)
Patrice Bergeron 4 875 000 $ (3)
Marcus Johansson 4 500 000 $ (2)
Alec Martinez 4 000 000 $ (1)
Zack Smith 3 250 000 $ (2)
Neal Pionk 3 000 000 $ (2)
Brandon Carlo 2 850 000 $ (2)
Jaroslav Halak 2 750 000 $ (1)
Jared Spurgeon 2 593 750 $ (1)
Ryan Ellis 2 500 000 $ (1)
Thomas Hickey 2 500 000 $ (3)
Kevin Connauton 1 375 000 $ (1)
Dominik Kahun 925 000 $ (2)
Roope Hintz 811 667 $ (1)
Alex DeBrincat 778 333 $ (2)
Cal O'Reilly 550 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 79 008 750 $
Year 2020 : 64 428 333 $
Year 2021 : 49 125 000 $
Year 2022 : 19 000 000 $
Salary Average Commitment
Year 2019 : 65 833 750 $
Year 2020 : 57 753 333 $
Year 2021 : 50 375 000 $
Year 2022 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 79 008 750 $
Year 2020 : 64 428 333 $
Year 2021 : 49 125 000 $
Year 2022 : 19 000 000 $

Farm Players Salaries

Michal Neuvirth 200 000 $ (3)
Egor Yakovlev 200 000 $ (3)
Max Lagace 195 000 $ (1)
Andreas Borgman 177 500 $ (2)
Luca Sbisa 130 000 $ (2)
Cooper Marody 92 500 $ (3)
Shane Gersich 92 500 $ (1)
Zach Whitecloud 92 500 $ (2)
Taro Hirose 92 500 $ (2)
Adam Gaudette 91 667 $ (1)
Vitaly Abramov 87 500 $ (3)
Gustav Forsling 87 413 $ (1)
Sheldon Rempal 87 413 $ (1)
Petrus Palmu 82 582 $ (3)
Jordan Szwarz 80 000 $ (1)
Morgan Geekie 76 333 $ (3)
Mason Appleton 75 800 $ (2)
Sean Walker 74 500 $ (2)
Matthew Phillips 73 333 $ (3)
Josef Korenar 72 333 $ (3)
Dylan Coghlan 71 667 $ (3)
Andrew Mangiapane 71 500 $ (1)
Trevor Smith 71 500 $ (1)
Shane Starrett 70 000 $ (1)
Daniel Brickley 70 000 $ (2)
Antti Suomela 70 000 $ (1)
Pavel Francouz 69 000 $ (1)
Derek Barach 57 500 $ (1)
Bogdan Kiselevich 50 000 $ (1)
Trevor Murphy 0 $ (0)
Total Farm Players30
Salary Commitment
Year 2019 : 2 762 540 $
Year 2020 : 1 561 548 $
Year 2021 : 956 248 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 855 206 $
Year 2020 : 1 633 215 $
Year 2021 : 956 248 $
Year 2022 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pound
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 995 831 $
Farm Players Total Salaries909 262 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account25 695 331 $
Projected Bank Account25 695 331 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (2)
Jordan Staal 6 000 000 $ (4)
Alexander Edler 6 000 000 $ (2)
Nick Leddy 5 500 000 $ (1)
Mike Green 5 375 000 $ (1)
Tom Wilson 5 166 666 $ (4)
Elias Lindholm 4 850 000 $ (4)
Craig Smith 4 250 000 $ (1)
David Perron 4 000 000 $ (3)
Jacob Markstrom 3 666 666 $ (1)
Jack Johnson 3 250 000 $ (4)
Jean-Gabriel Pageau 3 100 000 $ (1)
Phillip Danault (Out of Payroll) 3 083 333 $ (2)
Riley Nash 2 750 000 $ (2)
Trevor Lewis 2 000 000 $ (1)
Connor Carrick 1 500 000 $ (2)
Scott Mayfield 1 400 000 $ (4)
William Borgen 864 166 $ (3)
Cal Petersen 858 333 $ (3)
Maxime Lajoie 790 000 $ (2)
Andrew Poturalski 700 000 $ (1)
Deryk Engelland 700 000 $ (1)
Andreas Englund 700 000 $ (1)
Ryan Dmowski 575 000 $ (1)
Patrik Laine 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2019 : 73 079 164 $
Year 2020 : 46 512 498 $
Year 2021 : 26 389 165 $
Year 2022 : 20 666 666 $
Salary Average Commitment
Year 2019 : 51 262 498 $
Year 2020 : 39 612 498 $
Year 2021 : 25 489 165 $
Year 2022 : 19 766 666 $
Salary Cap with 1 Way Contract
Year 2019 : 73 079 164 $
Year 2020 : 46 512 498 $
Year 2021 : 26 389 165 $
Year 2022 : 20 666 666 $

Farm Players Salaries

Reid Duke 92 500 $ (2)
Deven Sideroff 91 100 $ (2)
Ryan MacInnis 87 413 $ (1)
Kyle Capobianco 74 500 $ (2)
Taylor Fedun 73 750 $ (2)
Mark Alt 72 500 $ (1)
Connor Clifton 70 000 $ (1)
Riley Barber 70 000 $ (1)
Steven Fogarty 70 000 $ (1)
Jordan Nolan 70 000 $ (1)
Dan Renouf 70 000 $ (2)
Kyle Burroughs 67 500 $ (1)
Nicholas Baptiste 0 $ (0)
Tyler Sikura 0 $ (0)
Tyler Parsons 0 $ (0)
Filip Gustavsson 0 $ (0)
Marco Roy 0 $ (0)
Jeremy Gregoire 0 $ (0)
Mark McNeill 0 $ (0)
Total Farm Players19
Salary Commitment
Year 2019 : 909 262 $
Year 2020 : 401 850 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 909 262 $
Year 2020 : 401 850 $
Year 2021 : 0 $
Year 2022 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameGhost Rider Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 622 727 $
Farm Players Total Salaries2 169 051 $
Coaches Total Salaries786 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account90 837 895 $
Projected Bank Account90 837 895 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
Carey Price 10 500 000 $ (3)
Victor Hedman 7 875 000 $ (3)
Anders Lee 7 000 000 $ (5)
David Krejci 5 750 000 $ (2)
Jeff Carter 5 272 727 $ (2)
David Savard 4 250 000 $ (2)
Nick Bjugstad 4 100 000 $ (1)
Victor Rask 4 000 000 $ (2)
Sam Reinhart 3 500 000 $ (1)
Leo Komarov 3 000 000 $ (2)
Kevan Miller 2 500 000 $ (1)
Nick Jensen 2 500 000 $ (4)
Pavel Zacha 2 250 000 $ (3)
Brandon Manning 2 250 000 $ (1)
Alex Chiasson (Out of Payroll) 2 150 000 $ (2)
Ryan Donato 1 350 000 $ (2)
Curtis McElhinney 1 300 000 $ (2)
Brad Richardson 1 250 000 $ (1)
David Kampf 1 000 000 $ (2)
Alex Biega 825 000 $ (1)
John Ramage 0 $ (0)
Reid Petryk 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 83 622 727 $
Year 2020 : 69 197 727 $
Year 2021 : 41 125 000 $
Year 2022 : 20 500 000 $
Salary Average Commitment
Year 2019 : 43 544 167 $
Year 2020 : 35 219 167 $
Year 2021 : 17 850 000 $
Year 2022 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 622 727 $
Year 2020 : 69 197 727 $
Year 2021 : 41 125 000 $
Year 2022 : 20 500 000 $

Farm Players Salaries

Jan Rutta 200 000 $ (2)
Patrick Eaves 200 000 $ (1)
Marcus Sorensen 150 000 $ (2)
Kiefer Sherwood 92 500 $ (2)
Erik Brannstrom 89 417 $ (3)
Stelio Mattheos 80 917 $ (4)
Cody Goloubef 80 000 $ (1)
Trevor Moore 77 500 $ (2)
Kale Clague 76 167 $ (3)
Sean Day 76 167 $ (3)
Garret Sparks 75 000 $ (1)
Andrej Sustr 75 000 $ (1)
T.J. Brennan 75 000 $ (1)
Calvin Thurkauf 73 800 $ (1)
Tanner Jeannot 71 333 $ (3)
Liam O'Brien 70 000 $ (1)
Jori Lehtera 70 000 $ (1)
Nick Lappin 70 000 $ (1)
Kevin Gravel (Out of Payroll) 70 000 $ (1)
Mitch Callahan 70 000 $ (1)
Marek Mazanec 70 000 $ (1)
Jack Dougherty 70 000 $ (1)
Joseph Gambardella 70 000 $ (2)
J.T. Brown 68 750 $ (1)
Paul Thompson 60 000 $ (1)
Nick Jones 57 500 $ (1)
Jakub Jerabek 0 $ (0)
Total Farm Players27
Salary Commitment
Year 2019 : 2 239 051 $
Year 2020 : 984 001 $
Year 2021 : 394 001 $
Year 2022 : 80 917 $
Salary Average Commitment
Year 2019 : 2 229 051 $
Year 2020 : 904 001 $
Year 2021 : 394 001 $
Year 2022 : 80 917 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 54 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 165 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 731 208 $
Farm Players Total Salaries2 263 165 $
Coaches Total Salaries1 383 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account23 663 855 $
Projected Bank Account23 663 855 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
Leon Draisaitl 8 500 000 $ (2)
Filip Forsberg 6 000 000 $ (2)
Travis Konecny 5 500 000 $ (4)
Rasmus Ristolainen 5 400 000 $ (2)
Mike Matheson 4 875 000 $ (3)
Justin Faulk 4 833 333 $ (1)
Vincent Trocheck 4 750 000 $ (1)
T.J. Brodie 4 650 000 $ (2)
Matt Murray 3 750 000 $ (1)
Jakub Vrana 3 350 000 $ (2)
Nikita Zadorov 3 200 000 $ (1)
Brandon Montour 3 048 750 $ (1)
Kevin Fiala 3 000 000 $ (2)
Scott Laughton 2 300 000 $ (2)
Calle Jarnkrok 2 000 000 $ (1)
Casey Cizikas 1 675 000 $ (2)
Sean Kuraly 1 275 000 $ (2)
Casey DeSmith 1 250 000 $ (3)
Kevin Labanc 1 000 000 $ (1)
Brendan Perlini 874 125 $ (1)
Ryan Hitchcock 0 $ (0)
Total Pro Players22
Salary Commitment
Year 2019 : 81 731 208 $
Year 2020 : 47 775 000 $
Year 2021 : 11 625 000 $
Year 2022 : 5 500 000 $
Salary Average Commitment
Year 2019 : 42 432 083 $
Year 2020 : 28 600 000 $
Year 2021 : 2 425 000 $
Year 2022 : 250 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 731 208 $
Year 2020 : 47 775 000 $
Year 2021 : 11 625 000 $
Year 2022 : 5 500 000 $

Farm Players Salaries

Dale Weise 195 000 $ (1)
Max Veronneau 92 500 $ (2)
Ryan Kuffner 92 500 $ (2)
Dennis Yan 92 500 $ (1)
Ilya Samsonov 92 500 $ (3)
Kevin Lankinen 92 500 $ (2)
Dennis Cholowski 89 417 $ (2)
Lias Andersson 89 417 $ (2)
Martin Necas 89 417 $ (3)
Juuso Valimaki 89 417 $ (2)
German Rubtsov 89 417 $ (3)
Jake Bean 87 500 $ (3)
Joshua Ho-Sang 87 413 $ (1)
Emil Johansson 78 417 $ (1)
Alex Lyon 75 000 $ (1)
Zac Dalpe 75 000 $ (2)
Warren Foegele 74 667 $ (2)
A.J. Greer 73 500 $ (1)
Dean Kukan 72 500 $ (1)
Ty Lewis 71 667 $ (3)
Dryden Hunt 71 500 $ (1)
Givani Smith 71 417 $ (1)
Dakota Mermis 70 000 $ (1)
Tristan Jarry 67 500 $ (1)
Oscar Dansk 67 500 $ (1)
Connor LaCouvee 57 500 $ (1)
Hudson Elynuik 57 500 $ (1)
Jon Martin 0 $ (0)
Hunter Miska 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2019 : 2 263 166 $
Year 2020 : 1 125 919 $
Year 2021 : 430 501 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 220 666 $
Year 2020 : 1 125 919 $
Year 2021 : 430 501 $
Year 2022 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile arena
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 125 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 016 666 $
Farm Players Total Salaries1 697 250 $
Coaches Total Salaries685 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account2 070 688 $
Projected Bank Account2 070 688 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
P.K. Subban 9 000 000 $ (3)
Phil Kessel 8 000 000 $ (3)
Dustin Byfuglien 7 600 000 $ (2)
Derek Stepan 6 500 000 $ (1)
Connor Hellebuyck 6 166 666 $ (4)
Kyle Okposo 6 000 000 $ (2)
Brock Boeser 5 875 000 $ (3)
Kris Russell 4 000 000 $ (2)
Patrik Berglund 3 850 000 $ (3)
Antoine Roussel 2 700 000 $ (1)
Ryan Pulock 1 975 000 $ (1)
Blake Coleman 1 800 000 $ (2)
Brooks Orpik 1 650 000 $ (1)
Drake Caggiula 1 500 000 $ (1)
Louis Domingue 1 500 000 $ (1)
Mark Barberio 1 450 000 $ (1)
Austin Watson 1 100 000 $ (1)
Nic Dowd 750 000 $ (3)
Jaycob Megna 700 000 $ (1)
Byron Froese 700 000 $ (1)
Daniel O'Regan 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 83 016 666 $
Year 2020 : 62 541 666 $
Year 2021 : 43 141 666 $
Year 2022 : 6 166 666 $
Salary Average Commitment
Year 2019 : 70 541 666 $
Year 2020 : 56 541 666 $
Year 2021 : 43 141 666 $
Year 2022 : 6 166 666 $
Salary Cap with 1 Way Contract
Year 2019 : 83 016 666 $
Year 2020 : 62 541 666 $
Year 2021 : 43 141 666 $
Year 2022 : 6 166 666 $

Farm Players Salaries

Nathan Noel 92 500 $ (2)
Josh Dickinson 92 500 $ (3)
Jake Evans 92 500 $ (2)
Graham Knott 92 500 $ (1)
Colton White 92 500 $ (1)
Aaron Luchuk 75 917 $ (2)
Brad Morrison 74 333 $ (3)
Timothy Gettinger 73 000 $ (3)
Conner Bleackley 72 500 $ (1)
Tommy Cross 72 500 $ (2)
Vitek Vanecek (Out of Payroll) 71 667 $ (3)
Francis Perron 71 500 $ (1)
Blake Siebenaler 70 000 $ (1)
Mario Kempe (Out of Payroll) 70 000 $ (1)
Tyler Gaudet 70 000 $ (1)
Darren Archibald 70 000 $ (1)
Jonny Brodzinski 70 000 $ (1)
Julius Bergman 70 000 $ (1)
Alex Belzile (Out of Payroll) 70 000 $ (1)
Brad Malone 70 000 $ (1)
Blaine Byron 70 000 $ (1)
Antoine Bibeau 67 500 $ (1)
Jordan Subban 65 000 $ (1)
Dalton Smith 57 500 $ (1)
Chris Carlisle 57 500 $ (1)
Troy Bourke 57 500 $ (1)
Total Farm Players26
Salary Commitment
Year 2019 : 1 908 917 $
Year 2020 : 644 917 $
Year 2021 : 311 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 818 917 $
Year 2020 : 644 917 $
Year 2021 : 311 500 $
Year 2022 : 0 $

Golden Seals



Arena Capacity - Ticket Price
Attendance - %

Arena NameSideburns Coliseum
Level 1: 6000 - 60 $ - 0 - 0,00%
Level 2: 5000 - 35 $ - 0 - 0,00%
Level 3: 2000 - 16 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 100 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 7 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 764 166 $
Farm Players Total Salaries1 302 000 $
Coaches Total Salaries1 785 450 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account2 035 648 $
Projected Bank Account2 035 648 $

Pro Players Salaries

Jonathan Toews 9 890 000 $ (1)
Joe Pavelski 7 000 000 $ (3)
Keith Yandle 6 350 000 $ (2)
Nate Schmidt 5 950 000 $ (5)
William Karlsson 5 900 000 $ (5)
Colton Parayko 5 500 000 $ (3)
Jaden Schwartz 5 350 000 $ (2)
Tyler Toffoli 4 600 000 $ (1)
Cody Ceci 4 500 000 $ (1)
Olli Maatta 4 083 333 $ (3)
Andrei Vasilevskiy 3 500 000 $ (1)
Max Domi 3 150 000 $ (1)
Miles Wood 2 750 000 $ (3)
Ondrej Kase 2 600 000 $ (2)
Colin Wilson 2 600 000 $ (1)
Ivan Barbashev 1 475 000 $ (2)
Robert Hagg 1 150 000 $ (1)
Nick Cousins 1 000 000 $ (1)
Oskar Lindblom 925 000 $ (2)
Patrik Rybar 925 000 $ (1)
Angus Redmond 842 500 $ (2)
Adam Mascherin 775 000 $ (3)
Mark Letestu 700 000 $ (1)
Brandon Baddock 673 333 $ (1)
Ryan Olsen 575 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2019 : 82 764 166 $
Year 2020 : 49 500 833 $
Year 2021 : 31 958 333 $
Year 2022 : 11 850 000 $
Salary Average Commitment
Year 2019 : 71 064 166 $
Year 2020 : 37 800 833 $
Year 2021 : 31 958 333 $
Year 2022 : 11 850 000 $
Salary Cap with 1 Way Contract
Year 2019 : 82 764 166 $
Year 2020 : 49 500 833 $
Year 2021 : 31 958 333 $
Year 2022 : 11 850 000 $

Farm Players Salaries

Mitch Hults 92 500 $ (1)
Frederic Allard 92 500 $ (1)
Mitchell Vande Sompel 92 500 $ (1)
Barclay Goodrow 92 500 $ (2)
Robby Fabbri 90 000 $ (1)
Marko Dano 80 000 $ (1)
Daniel Sprong 75 000 $ (1)
Dysin Mayo 71 500 $ (1)
Turner Elson 70 000 $ (1)
Joe Hicketts 70 000 $ (2)
Andrew Agozzino 70 000 $ (2)
JC Lipon 70 000 $ (1)
Julien Nantel 68 000 $ (1)
Matt Puempel 67 500 $ (1)
Kurtis MacDermid 67 500 $ (1)
Ryan Haggerty 67 500 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Anthony Peters 0 $ (0)
Brendan Woods 0 $ (0)
Maxim Lamarche 0 $ (0)
Chase Balisy 0 $ (0)
Total Farm Players21
Salary Commitment
Year 2019 : 1 302 000 $
Year 2020 : 232 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 302 000 $
Year 2020 : 232 500 $
Year 2021 : 0 $
Year 2022 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameLong Island Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 208 333 $
Farm Players Total Salaries1 361 833 $
Coaches Total Salaries960 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account76 211 389 $
Projected Bank Account76 211 389 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (1)
Nicklas Backstrom 6 700 000 $ (1)
Timo Meier 6 000 000 $ (4)
Mathew Dumba 6 000 000 $ (4)
Brandon Saad 6 000 000 $ (1)
Corey Crawford 6 000 000 $ (2)
James Neal 5 750 000 $ (4)
Justin Schultz 5 500 000 $ (1)
Alex Goligoski 5 475 000 $ (2)
Tyler Bozak 5 000 000 $ (2)
Kyle Palmieri 4 650 000 $ (2)
Jake Gardiner 4 050 000 $ (4)
Will Butcher 3 733 333 $ (3)
Ryan Murray 2 825 000 $ (1)
Radek Faksa 2 200 000 $ (1)
Jordie Benn 2 000 000 $ (2)
Evan Rodrigues 2 000 000 $ (1)
Keith Kinkaid 1 750 000 $ (1)
Drake Batherson 875 000 $ (3)
Tyler Ennis 800 000 $ (1)
Chris Mueller 700 000 $ (1)
Logan Shaw 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 86 208 333 $
Year 2020 : 49 533 333 $
Year 2021 : 26 408 333 $
Year 2022 : 21 800 000 $
Salary Average Commitment
Year 2019 : 62 583 333 $
Year 2020 : 39 408 333 $
Year 2021 : 26 408 333 $
Year 2022 : 21 800 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 208 333 $
Year 2020 : 49 533 333 $
Year 2021 : 26 408 333 $
Year 2022 : 21 800 000 $

Farm Players Salaries

Par Lindholm 85 000 $ (2)
Christian Fischer 82 167 $ (1)
Joni Tuulola 76 750 $ (2)
Joona Koppanen 75 333 $ (3)
Justin Dowling 75 000 $ (2)
Michael Bunting 73 750 $ (2)
Jacob Middleton 73 500 $ (1)
Steven Lorentz 72 833 $ (2)
Justin Scott 70 000 $ (1)
Patrick Sieloff 70 000 $ (1)
Matt Roy 70 000 $ (2)
Brendan Leipsic 70 000 $ (1)
Ryan Lomberg 70 000 $ (1)
Dylan Sadowy 65 000 $ (1)
Cole Schneider 65 000 $ (1)
Evan McEneny 65 000 $ (1)
C.J. Motte 60 000 $ (1)
Colton Phinney 60 000 $ (2)
Mathieu Olivier 57 500 $ (1)
Andrew O'Brien 25 000 $ (1)
Ty Rattie 0 $ (0)
Kerby Rychel 0 $ (0)
Filip Sandberg 0 $ (0)
Harri Sateri 0 $ (0)
Total Farm Players24
Salary Commitment
Year 2019 : 1 361 833 $
Year 2020 : 588 666 $
Year 2021 : 75 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 375 208 $
Year 2020 : 602 041 $
Year 2021 : 75 333 $
Year 2022 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNo Name Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 27 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 326 308 $
Farm Players Total Salaries1 050 300 $
Coaches Total Salaries3 560 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 857 143 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account64 946 536 $
Projected Bank Account64 946 536 $

Pro Players Salaries

Nathan MacKinnon 6 300 000 $ (2)
Jonathan Bernier 5 700 000 $ (1)
Wayne Simmonds 5 000 000 $ (1)
Alex Galchenyuk 4 900 000 $ (1)
Craig Anderson 4 750 000 $ (1)
Martin Hanzal 4 750 000 $ (1)
Troy Brouwer 4 500 000 $ (1)
Josh Manson 4 100 000 $ (3)
Jonathan Ericsson 3 400 000 $ (2)
Josh Morrissey 3 150 000 $ (1)
Colton Sissons 2 857 143 $ (5)
Mark Pysyk 2 733 333 $ (1)
Jimmy Vesey 2 275 000 $ (1)
Matt Hunwick 2 250 000 $ (1)
Brett Ritchie 1 000 000 $ (1)
Zach Aston-Reese 1 000 000 $ (2)
Troy Terry 925 000 $ (2)
Filip Chytil 894 166 $ (2)
Victor Olofsson 767 500 $ (2)
Nate Prosser 700 000 $ (2)
MacKenzie Blackwood 697 500 $ (1)
Matt Luff 676 666 $ (2)
Anthony Louis 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 63 326 308 $
Year 2020 : 21 620 475 $
Year 2021 : 6 957 143 $
Year 2022 : 2 857 143 $
Salary Average Commitment
Year 2019 : 62 297 919 $
Year 2020 : 27 629 086 $
Year 2021 : 3 634 920 $
Year 2022 : 2 857 143 $
Salary Cap with 1 Way Contract
Year 2019 : 63 326 308 $
Year 2020 : 21 620 475 $
Year 2021 : 6 957 143 $
Year 2022 : 2 857 143 $

Farm Players Salaries

Alexander Volkov 92 500 $ (2)
Jordan Gross 92 500 $ (2)
Janne Kuokkanen 92 500 $ (2)
Sebastian AhoD 92 500 $ (2)
Axel Jonsson-Fjallby 86 000 $ (3)
Brennan Menell 79 300 $ (2)
Anton Forsberg 77 500 $ (1)
Drake Rymsha 73 333 $ (3)
William Carrier (Out of Payroll) 72 500 $ (1)
Mike Sgarbossa 70 000 $ (2)
Chris Bigras 70 000 $ (2)
Frederick Gaudreau 66 667 $ (1)
Logan Day 57 500 $ (1)
Hubert Labrie 50 000 $ (1)
Stefan Elliott 50 000 $ (1)
Eamon McAdam 0 $ (0)
Tyler Wong 0 $ (0)
Joonas Lyytinen 0 $ (0)
Tanner MacMaster 0 $ (0)
Total Farm Players19
Salary Commitment
Year 2019 : 1 122 800 $
Year 2020 : 748 633 $
Year 2021 : 159 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 122 800 $
Year 2020 : 748 633 $
Year 2021 : 159 333 $
Year 2022 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameHollywood Garden
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 176 143 $
Farm Players Total Salaries2 049 699 $
Coaches Total Salaries1 260 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account22 459 526 $
Projected Bank Account22 459 526 $

Pro Players Salaries

Artemi Panarin 11 600 000 $ (5)
Alex Ovechkin 9 538 000 $ (2)
Anze Kopitar 8 000 000 $ (2)
Shea Weber 7 857 143 $ (3)
Tomas Hertl 5 625 000 $ (3)
Danny DeKeyser 5 000 000 $ (1)
Semyon Varlamov 5 000 000 $ (4)
Artem Anisimov 4 550 000 $ (2)
Jonas Brodin 4 166 667 $ (2)
Brian Dumoulin 4 100 000 $ (2)
Devan Dubnyk 3 950 000 $ (1)
Michael Grabner (Out of Payroll) 3 350 000 $ (2)
Thomas Vanek 3 300 000 $ (1)
Artturi Lehkonen 2 400 000 $ (2)
Drew Stafford 1 500 000 $ (1)
Jonathon Merrill 1 375 000 $ (1)
Carter Rowney 1 133 333 $ (2)
Zack MacEwen 996 000 $ (2)
Nikolay Goldobin 900 000 $ (1)
Carl Dahlstrom 850 000 $ (2)
Alex Stalock 785 000 $ (3)
Lee Stempniak 550 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 86 526 143 $
Year 2020 : 69 951 143 $
Year 2021 : 30 867 143 $
Year 2022 : 16 600 000 $
Salary Average Commitment
Year 2019 : 61 838 143 $
Year 2020 : 47 863 143 $
Year 2021 : 30 867 143 $
Year 2022 : 16 600 000 $
Salary Cap with 1 Way Contract
Year 2019 : 86 526 143 $
Year 2020 : 69 951 143 $
Year 2021 : 30 867 143 $
Year 2022 : 16 600 000 $

Farm Players Salaries

Klim Kostin 113 700 $ (2)
Tage Thompson 92 500 $ (1)
Colton Point 87 500 $ (3)
Korbinian Holzer 85 000 $ (1)
Paul Ladue 82 500 $ (1)
Glenn Gawdin 77 583 $ (2)
Joel Hanley 77 000 $ (1)
Otto Somppi 76 333 $ (3)
Mikhail Berdin 75 833 $ (3)
Christian Jaros 75 500 $ (2)
Jimmy Hayes 75 000 $ (1)
Michael Del Zotto 75 000 $ (1)
Vladislav Kamenev 75 000 $ (1)
Tanner Kero 73 750 $ (2)
Justin Auger 70 000 $ (1)
Luke Schenn 70 000 $ (1)
Chris Casto 70 000 $ (1)
Peter Stoykewych 70 000 $ (1)
Jared Coreau 70 000 $ (1)
Zac Rinaldo 70 000 $ (1)
Dillon Heatherington 70 000 $ (1)
Nikita Soshnikov 70 000 $ (1)
Adam Clendening 70 000 $ (2)
Ryan Faragher 65 000 $ (1)
Wacey Hamilton 65 000 $ (1)
Emerson Etem 65 000 $ (1)
Kevin Davis 57 500 $ (1)
Joey Anderson 25 000 $ (1)
Total Farm Players28
Salary Commitment
Year 2019 : 2 049 699 $
Year 2020 : 650 199 $
Year 2021 : 239 666 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 049 699 $
Year 2020 : 650 199 $
Year 2021 : 239 666 $
Year 2022 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameTampa Baseball Stadium
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 407 333 $
Farm Players Total Salaries1 736 466 $
Coaches Total Salaries1 457 500 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account52 384 684 $
Projected Bank Account52 384 684 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (5)
Johnny Boychuk 6 000 000 $ (1)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Braden Holtby 5 950 000 $ (1)
Nick Foligno 5 500 000 $ (1)
Mikko Koivu 5 500 000 $ (1)
Andrej Sekera 5 500 000 $ (1)
Jon Marchessault 5 000 000 $ (5)
Noah Hanifin 4 950 000 $ (4)
Carl Soderberg 4 750 000 $ (1)
Colin Miller 3 875 000 $ (2)
Michael Stone 3 500 000 $ (1)
Ryan Dzingel 3 375 000 $ (2)
Radko Gudas 3 350 000 $ (1)
Andrew Cogliano 3 250 000 $ (2)
Tyson Jost 1 704 000 $ (1)
Nicolas Deslauriers 950 000 $ (1)
Jake Oettinger 925 000 $ (3)
Alexander True 763 333 $ (2)
Matt Cullen 715 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 81 407 333 $
Year 2020 : 37 988 333 $
Year 2021 : 20 725 000 $
Year 2022 : 19 800 000 $
Salary Average Commitment
Year 2019 : 39 507 333 $
Year 2020 : 20 863 333 $
Year 2021 : 6 850 000 $
Year 2022 : 5 925 000 $
Salary Cap with 1 Way Contract
Year 2019 : 81 407 333 $
Year 2020 : 37 988 333 $
Year 2021 : 20 725 000 $
Year 2022 : 19 800 000 $

Farm Players Salaries

Chris Wagner 125 000 $ (1)
Matheson Iacopelli 92 500 $ (1)
Nick DeSimone 92 500 $ (1)
Brett Pollock (Out of Payroll) 89 400 $ (1)
Brett Howden 86 333 $ (2)
Parker Wotherspoon 85 800 $ (1)
Dalton Prout 80 000 $ (1)
Marian Studenic 77 583 $ (2)
Riley Stillman 77 333 $ (3)
Mike McKenna 77 000 $ (1)
Ross Colton 76 750 $ (2)
Teddy Blueger 75 000 $ (2)
Nicolas Roy 72 000 $ (2)
Eric Tangradi 71 500 $ (1)
Brendan Gaunce 70 000 $ (1)
Cory Conacher 70 000 $ (1)
Boo Nieves 70 000 $ (1)
Colby Sissons 69 667 $ (3)
Travis St. Denis 67 500 $ (1)
Colby Cave 67 500 $ (1)
Matt Donovan 67 500 $ (2)
Etienne Marcoux 57 500 $ (1)
Devin Williams 57 500 $ (1)
Igor Ozhiganov 50 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2019 : 1 825 866 $
Year 2020 : 602 166 $
Year 2021 : 147 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 825 866 $
Year 2020 : 602 166 $
Year 2021 : 147 000 $
Year 2022 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 12 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 632 555 $
Farm Players Total Salaries2 120 151 $
Coaches Total Salaries722 600 $
Luxury Taxe Total0 $
Special Salary Cap Value4 500 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account23 321 041 $
Projected Bank Account23 321 041 $

Pro Players Salaries

Logan Couture 8 000 000 $ (5)
Bobby Ryan 7 250 000 $ (1)
Ilya Kovalchuk 6 990 000 $ (2)
Nikolaj Ehlers 6 000 000 $ (4)
Hampus Lindholm 5 205 556 $ (3)
Mike Hoffman 5 187 000 $ (1)
Dmitry Kulikov 4 330 000 $ (1)
Petr Mrazek 3 125 000 $ (2)
Anders Nilsson 2 600 000 $ (2)
Alex Iafallo 2 425 000 $ (2)
Blake Comeau 2 400 000 $ (2)
Troy Stecher (Out of Payroll) 2 325 000 $ (1)
Mattias Janmark 2 300 000 $ (1)
Ben Hutton 1 500 000 $ (1)
Andrei Svechnikov 925 000 $ (2)
Mikhail Sergachev 894 166 $ (1)
Travis Dermott 863 333 $ (1)
Jake Debrusk 863 333 $ (1)
Fredrik Claesson (Out of Payroll) 770 000 $ (1)
Jesper Bratt 749 167 $ (1)
Michael McCarron 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 65 402 555 $
Year 2020 : 37 670 556 $
Year 2021 : 19 205 556 $
Year 2022 : 14 000 000 $
Salary Average Commitment
Year 2019 : 47 709 721 $
Year 2020 : 29 164 722 $
Year 2021 : 14 099 722 $
Year 2022 : 8 894 166 $
Salary Cap with 1 Way Contract
Year 2019 : 65 402 555 $
Year 2020 : 37 670 556 $
Year 2021 : 19 205 556 $
Year 2022 : 14 000 000 $

Farm Players Salaries

Josh Archibald 100 000 $ (1)
Louie Belpedio 92 500 $ (1)
Trent Frederic 92 500 $ (2)
Nicolas Meloche 92 500 $ (2)
Brandon Hickey 92 500 $ (2)
Jonathan Dahlen 92 500 $ (2)
Eddie Pasquale 90 000 $ (1)
Timothy Liljegren 89 417 $ (2)
Vili Saarijarvi 89 400 $ (1)
Nolan Vesey 81 750 $ (2)
Matthew Highmore 77 583 $ (2)
Ryan Stanton 77 000 $ (1)
Mason Marchment 76 750 $ (1)
Jeremy Helvig 76 167 $ (3)
Ben Gleason 76 167 $ (3)
Jonas Johansson 75 917 $ (1)
Zac Leslie 74 250 $ (1)
Dennis Robertson 70 000 $ (1)
Josiah Didier 70 000 $ (1)
Rinat Valiev 70 000 $ (1)
Stephen Gionta 70 000 $ (1)
Keegan Lowe 67 500 $ (1)
Michael Mersch 67 500 $ (1)
Emile Poirier 65 000 $ (1)
Nathan Walker 65 000 $ (1)
Ryan Horvat 65 000 $ (1)
Andrew MacWilliam 63 250 $ (1)
Chris Driedger 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 2 120 151 $
Year 2020 : 771 084 $
Year 2021 : 152 334 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 120 151 $
Year 2020 : 771 084 $
Year 2021 : 152 334 $
Year 2022 : 0 $

Maroons



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Verdun
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 606 424 $
Farm Players Total Salaries1 727 592 $
Coaches Total Salaries860 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account54 167 312 $
Projected Bank Account54 167 312 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (5)
Matthew Tkachuk 7 000 000 $ (3)
Ryan McDonagh 6 750 000 $ (5)
John Gibson 6 400 000 $ (5)
Nick Schmaltz 5 850 000 $ (5)
Esa Lindell 5 800 000 $ (5)
Bo Horvat 5 500 000 $ (4)
Torey Krug 5 250 000 $ (1)
Brendan Gallagher 3 750 000 $ (1)
Cal Clutterbuck 3 500 000 $ (3)
Alexander Kerfoot 3 500 000 $ (4)
Bryan Rust 3 500 000 $ (3)
Jay Beagle 3 000 000 $ (3)
Zack Kassian 1 950 000 $ (1)
Carl Gunnarsson 1 750 000 $ (2)
Nick Ritchie 1 498 925 $ (2)
Rasmus Sandin 925 000 $ (3)
Pierre-Luc Dubois 894 166 $ (1)
Noah Juulsen 863 333 $ (2)
Cam Ward 850 000 $ (1)
Buddy Robinson 700 000 $ (1)
Pontus Aberg 700 000 $ (1)
Frederik Gauthier 675 000 $ (1)
Tobias Rieder 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2019 : 78 606 424 $
Year 2020 : 63 837 258 $
Year 2021 : 59 725 000 $
Year 2022 : 41 800 000 $
Salary Average Commitment
Year 2019 : 63 856 424 $
Year 2020 : 58 087 258 $
Year 2021 : 53 975 000 $
Year 2022 : 35 050 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 606 424 $
Year 2020 : 63 837 258 $
Year 2021 : 59 725 000 $
Year 2022 : 41 800 000 $

Farm Players Salaries

Kieffer Bellows 89 417 $ (3)
Keegan Kolesar 89 400 $ (1)
Kristian Vesalainen 87 500 $ (3)
Filip Zadina 87 500 $ (3)
Brian Pinho 83 375 $ (1)
Justin Kloos 79 250 $ (1)
Lucas Carlsson 79 250 $ (3)
Andy Andreoff 75 000 $ (2)
John Hayden 75 000 $ (1)
Skyler McKenzie 74 167 $ (3)
Manuel Wiederer 73 700 $ (2)
Sheldon Dries 73 500 $ (1)
Matthew Spencer 72 833 $ (2)
Jack Rodewald 72 500 $ (1)
Ethan Prow 72 500 $ (2)
Philippe Desrosiers 71 500 $ (1)
Jayson Megna 70 000 $ (1)
Colby Williams 70 000 $ (1)
Tyler Wotherspoon 70 000 $ (2)
Nicolas Aube-Kubel 70 000 $ (1)
Dylan McIlrath 70 000 $ (2)
Hunter Warner 63 700 $ (1)
Matt Fonteyne 57 500 $ (1)
Caleb Herbert 0 $ (0)
Brandon Halverson 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2019 : 1 727 592 $
Year 2020 : 851 867 $
Year 2021 : 417 834 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 727 592 $
Year 2020 : 851 867 $
Year 2021 : 417 834 $
Year 2022 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 160 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 513 166 $
Farm Players Total Salaries1 771 472 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account61 274 115 $
Projected Bank Account61 274 115 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
Sebastian Aho 8 454 000 $ (5)
Evander Kane 7 000 000 $ (4)
Patrick Marleau 5 700 000 $ (1)
Roberto Luongo 5 333 333 $ (1)
Morgan Rielly 5 000 000 $ (2)
Alexander Wennberg 4 900 000 $ (3)
Shayne Gostisbehere 4 500 000 $ (3)
Mathieu Perreault 4 125 000 $ (2)
Travis Sanheim 3 250 000 $ (2)
Nick Holden 2 200 000 $ (1)
Connor Brown 2 100 000 $ (1)
Luke Glendening 1 800 000 $ (2)
Ben Lovejoy 1 466 666 $ (1)
Marcus Pettersson 784 167 $ (1)
Paul Carey 700 000 $ (2)
Patrick Brown 700 000 $ (2)
Chris Bourque 500 000 $ (1)
Brad Thiessen 500 000 $ (1)
Peter Budaj 500 000 $ (1)
Chris Kunitz 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2019 : 69 513 166 $
Year 2020 : 49 929 000 $
Year 2021 : 34 354 000 $
Year 2022 : 15 454 000 $
Salary Average Commitment
Year 2019 : 48 554 833 $
Year 2020 : 33 754 000 $
Year 2021 : 23 104 000 $
Year 2022 : 13 704 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 513 166 $
Year 2020 : 49 929 000 $
Year 2021 : 34 354 000 $
Year 2022 : 15 454 000 $

Farm Players Salaries

Adam Johnson 92 500 $ (1)
Andrew Oglevie 92 500 $ (2)
Mitchell Stephens 92 500 $ (1)
Ryan Lindgren 92 500 $ (3)
Calle Rosen 92 500 $ (1)
Saku Maenalanen 92 500 $ (1)
Lawrence Pilut 92 500 $ (2)
Mikhail Vorobyev 78 417 $ (2)
Hudson Fasching 73 750 $ (2)
Dan Vladar 72 833 $ (1)
Doyle Somerby 72 500 $ (1)
Aaron Ness 72 500 $ (2)
Joel L'Esperance 72 250 $ (2)
Morgan Klimchuk 70 000 $ (1)
Ian McCoshen 70 000 $ (1)
Adam Helewka 70 000 $ (1)
C.J. Smith 70 000 $ (2)
Michael McNiven 68 222 $ (1)
Philippe Myers 67 833 $ (2)
Cavan Fitzgerald 65 667 $ (1)
Brent Pedersen 50 000 $ (1)
Wayne Simpson 50 000 $ (1)
Travis Morin 50 000 $ (1)
Matt Finn 50 000 $ (1)
Niklas Hansson 0 $ (0)
Total Farm Players25
Salary Commitment
Year 2019 : 1 771 472 $
Year 2020 : 712 250 $
Year 2021 : 92 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 771 472 $
Year 2020 : 712 250 $
Year 2021 : 92 500 $
Year 2022 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameEdmonton Coliseum
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4000 - 23 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 741 625 $
Farm Players Total Salaries1 544 416 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account24 727 714 $
Projected Bank Account24 727 714 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Ryan Johansen 8 000 000 $ (2)
Aaron Ekblad 7 500 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (2)
Jordan Eberle 5 500 000 $ (5)
Seth Jones 5 400 000 $ (2)
Justin Abdelkader 4 250 000 $ (3)
Evgeni Dadonov 4 000 000 $ (2)
Marco Scandella 4 000 000 $ (1)
Thomas Greiss 3 300 000 $ (1)
Conor Sheary 3 000 000 $ (1)
Oliver Bjorkstrand 2 500 000 $ (2)
Zemgus Girgensons 1 600 000 $ (1)
Mike Reilly 1 500 000 $ (2)
Ryan Miller 1 125 000 $ (1)
Tyler Motte 975 000 $ (1)
Nico Hischier 925 000 $ (1)
Sonny Milano 874 125 $ (1)
Erik Condra 770 000 $ (1)
Garrett Wilson 725 000 $ (1)
Vince Dunn 722 500 $ (1)
Zach Trotman 700 000 $ (2)
Cameron Gaunce 700 000 $ (1)
Nathan Gerbe 675 000 $ (1)
Antti Niemi 500 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2019 : 78 741 625 $
Year 2020 : 58 850 000 $
Year 2021 : 29 750 000 $
Year 2022 : 18 000 000 $
Salary Average Commitment
Year 2019 : 69 841 625 $
Year 2020 : 53 950 000 $
Year 2021 : 29 750 000 $
Year 2022 : 18 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 78 741 625 $
Year 2020 : 58 850 000 $
Year 2021 : 29 750 000 $
Year 2022 : 18 000 000 $

Farm Players Salaries

Thatcher Demko 105 000 $ (2)
Michael Kapla 92 500 $ (1)
Martin Kaut 92 500 $ (3)
Michael McLeod 87 500 $ (3)
Jeremy Roy 82 750 $ (2)
Cameron Hughes 79 250 $ (2)
Linus Olund 77 583 $ (3)
Hayden Verbeek 75 333 $ (3)
Ben Street 75 000 $ (1)
Austin Poganski 75 000 $ (2)
Cam Dineen 74 500 $ (3)
Henrik Samuelsson 70 000 $ (1)
Josh Brown 67 500 $ (1)
Duncan Siemens 65 000 $ (1)
Kurtis Gabriel 60 000 $ (1)
Thomas Gregoire 57 500 $ (1)
Hunter Fejes 57 500 $ (1)
John McCarron 50 000 $ (1)
Colton Beck 50 000 $ (1)
Will Pelletier 50 000 $ (2)
Matt Abt 50 000 $ (1)
Vincent Arseneau (Out of Payroll) 50 000 $ (1)
Carter Camper 50 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2019 : 1 594 416 $
Year 2020 : 799 416 $
Year 2021 : 407 416 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 594 416 $
Year 2020 : 799 416 $
Year 2021 : 407 416 $
Year 2022 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSunrise Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 307 999 $
Farm Players Total Salaries2 054 675 $
Coaches Total Salaries866 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account44 775 855 $
Projected Bank Account44 775 855 $

Pro Players Salaries

Mats Zuccarello 6 000 000 $ (5)
Taylor Hall 5 900 000 $ (1)
Travis Zajac 5 750 000 $ (2)
Andrew Ladd 5 500 000 $ (2)
J.T. Miller 5 250 000 $ (4)
Pekka Rinne 5 000 000 $ (2)
Jay Bouwmeester (Out of Payroll) 3 500 000 $ (1)
Trevor Daley 3 178 000 $ (1)
Adam McQuaid 3 025 000 $ (1)
Patrik Nemeth (Out of Payroll) 3 000 000 $ (2)
Ryan Callahan 3 000 000 $ (2)
Adam Cracknell 3 000 000 $ (2)
Matt Moulson 3 000 000 $ (2)
Carter Hutton 2 750 000 $ (2)
Greg Pateryn 2 500 000 $ (2)
Jamie Oleksiak 2 137 500 $ (2)
Garnet Hathaway 1 500 000 $ (4)
Kyle Clifford 1 500 000 $ (1)
Kyle Brodziak 1 150 000 $ (1)
Devante Smith-Pelly 1 000 000 $ (1)
Aleksi Saarela 753 333 $ (1)
Jonas Siegenthaler 714 166 $ (1)
Marcus Hogberg 700 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2019 : 69 807 999 $
Year 2020 : 49 087 500 $
Year 2021 : 12 750 000 $
Year 2022 : 12 750 000 $
Salary Average Commitment
Year 2019 : 53 807 999 $
Year 2020 : 33 087 500 $
Year 2021 : 12 750 000 $
Year 2022 : 12 750 000 $
Salary Cap with 1 Way Contract
Year 2019 : 69 807 999 $
Year 2020 : 49 087 500 $
Year 2021 : 12 750 000 $
Year 2022 : 12 750 000 $

Farm Players Salaries

Jakub Zboril 128 800 $ (2)
Scott Wilson 105 000 $ (1)
Rocco Grimaldi 100 000 $ (1)
Nathan Beaulieu 100 000 $ (1)
Jeff Taylor 92 500 $ (1)
Spencer Foo 92 500 $ (1)
Jacob Nilsson 92 500 $ (1)
Mike Vecchione 90 000 $ (1)
Jacob de La Rose 90 000 $ (1)
Nolan Stevens 84 250 $ (1)
Maxim Letunov 83 375 $ (1)
Pascal Laberge 78 083 $ (3)
Anthony Stolarz 75 000 $ (2)
Dylan Sikura 75 000 $ (2)
Miikka Salomaki 75 000 $ (1)
Jonathan Ang 74 500 $ (3)
Bokondji Imama 70 667 $ (2)
Laurent Dauphin 70 000 $ (1)
Dylan Gambrell 70 000 $ (2)
Corey Tropp 70 000 $ (1)
Ville Husso 70 000 $ (1)
Alex Lintuniemi 70 000 $ (1)
Josh Jooris 70 000 $ (1)
Clark Bishop 70 000 $ (1)
Jonathan Racine 57 500 $ (1)
Samuel Laberge 0 $ (0)
Ludwig Bystrom 0 $ (0)
Braden Christoffer 0 $ (0)
Zach Frye 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2019 : 2 054 675 $
Year 2020 : 572 050 $
Year 2021 : 152 583 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 054 675 $
Year 2020 : 572 050 $
Year 2021 : 152 583 $
Year 2022 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 318 998 $
Farm Players Total Salaries2 201 333 $
Coaches Total Salaries1 498 125 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account27 215 591 $
Projected Bank Account27 215 591 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (5)
Brent Burns 8 000 000 $ (3)
Tuukka Rask 7 000 000 $ (2)
Tyler Myers (1 Way Contract) 6 000 000 $ (5)
Mikael Granlund 5 750 000 $ (1)
Patric Hornqvist 5 300 000 $ (3)
Niklas Kronwall 5 225 000 $ (1)
Dmitry Orlov 5 100 000 $ (3)
Mikkel Boedker 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Adam Lowry 2 916 666 $ (2)
Marcus Foligno 2 875 000 $ (2)
Brian Boyle 2 805 000 $ (1)
Joel Armia 2 600 000 $ (2)
Sam Bennett 2 550 000 $ (2)
Tim Schaller 1 900 000 $ (1)
Roman Polak 1 750 000 $ (1)
Markus Granlund 1 300 000 $ (1)
Jesperi Kotkaniemi 900 000 $ (2)
Miro Heiskanen 894 166 $ (2)
Jacob Larsson 894 166 $ (1)
Reid Boucher 750 000 $ (1)
Jack Campbell 675 000 $ (3)
Total Pro Players23
Salary Commitment
Year 2019 : 84 318 998 $
Year 2020 : 60 919 832 $
Year 2021 : 37 684 000 $
Year 2022 : 17 634 000 $
Salary Average Commitment
Year 2019 : 72 693 998 $
Year 2020 : 51 819 832 $
Year 2021 : 36 709 000 $
Year 2022 : 17 634 000 $
Salary Cap with 1 Way Contract
Year 2019 : 84 318 998 $
Year 2020 : 59 944 832 $
Year 2021 : 36 709 000 $
Year 2022 : 17 634 000 $

Farm Players Salaries

Stefan Noesen 150 000 $ (1)
Josh Leivo 150 000 $ (1)
John Muse 100 000 $ (1)
Greg Carey 100 000 $ (1)
Hampus Gustafsson 92 500 $ (1)
Kevin Porter 90 000 $ (1)
Brooks Macek 90 000 $ (1)
Logan Brown 87 500 $ (3)
Logan Stanley 86 333 $ (3)
Vincent LoVerde 79 750 $ (1)
Jacob MacDonald 75 000 $ (1)
Steve Bernier 71 500 $ (1)
Andrew Campbell 71 500 $ (1)
Matt Read 71 500 $ (1)
Emil Pettersson 70 000 $ (1)
Peter Cehlarik 70 000 $ (1)
Zane McIntyre 70 000 $ (1)
T.J. Tynan 70 000 $ (1)
Rob O'Gara 70 000 $ (1)
Matt Tennyson 70 000 $ (2)
Sam Carrick 70 000 $ (1)
Rourke Chartier 69 750 $ (1)
Joey LaLeggia 67 500 $ (1)
Matt Irwin 67 500 $ (1)
Yannick Weber 67 500 $ (1)
Brett Sutter 66 000 $ (1)
Mitch Gillam 57 500 $ (1)
Jake Paterson 0 $ (0)
Landon Ferraro 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2019 : 2 201 333 $
Year 2020 : 243 833 $
Year 2021 : 173 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 196 333 $
Year 2020 : 243 833 $
Year 2021 : 173 833 $
Year 2022 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBlue Shirt Stadium
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 428 333 $
Farm Players Total Salaries1 690 833 $
Coaches Total Salaries1 760 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account50 120 206 $
Projected Bank Account50 120 206 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
Matt Duchene 8 000 000 $ (5)
Kyle Connor 7 000 000 $ (1)
Matt Niskanen 5 750 000 $ (2)
Jason Zucker 5 500 000 $ (4)
Brayden Schenn 5 075 000 $ (1)
Justin Williams 4 950 000 $ (1)
Nazem Kadri 4 075 000 $ (1)
Ron Hainsey 3 500 000 $ (1)
Paul Byron 3 400 000 $ (4)
Philipp Grubauer 3 333 333 $ (2)
Dan Girardi 3 300 000 $ (1)
Jason Garrison 3 000 000 $ (1)
Oskar Sundqvist 2 750 000 $ (4)
Pierre-Edouard Bellemare 1 800 000 $ (2)
Johan Larsson (Out of Payroll) 1 550 000 $ (1)
Vinnie Hinostroza 1 500 000 $ (1)
Alexandar Georgiev 792 500 $ (2)
Caleb Jones 790 000 $ (2)
Alex Nedeljkovic 737 500 $ (2)
Ben Harpur 725 000 $ (1)
Carter Verhaeghe 700 000 $ (1)
Jason Spezza 700 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 80 428 333 $
Year 2020 : 44 353 333 $
Year 2021 : 31 150 000 $
Year 2022 : 31 150 000 $
Salary Average Commitment
Year 2019 : 74 048 333 $
Year 2020 : 42 120 000 $
Year 2021 : 28 916 667 $
Year 2022 : 28 916 667 $
Salary Cap with 1 Way Contract
Year 2019 : 80 428 333 $
Year 2020 : 44 353 333 $
Year 2021 : 31 150 000 $
Year 2022 : 31 150 000 $

Farm Players Salaries

Chandler Stephenson 105 000 $ (1)
Sam Vigneault 92 500 $ (1)
Adam Huska 92 500 $ (2)
Michael Rasmussen 89 417 $ (2)
Jordan Kyrou 87 500 $ (3)
Josh Mahura 87 500 $ (3)
Michael Spacek 85 000 $ (2)
Sami Niku 77 500 $ (2)
Rasmus Andersson 75 583 $ (1)
Karson Kuhlman 75 000 $ (2)
Mitch Reinke 75 000 $ (1)
Nicholas Caamano 73 833 $ (3)
Scott Eansor 72 000 $ (1)
Gemel Smith 70 000 $ (1)
Anthony Bitetto 70 000 $ (1)
Patrick Russell 70 000 $ (1)
Tyler Graovac 70 000 $ (1)
Kalle Kossila 70 000 $ (2)
Jake Dotchin 70 000 $ (1)
Kevin Boyle 67 500 $ (1)
Philippe Maillet 57 500 $ (1)
Troy Josephs 57 500 $ (1)
Total Farm Players22
Salary Commitment
Year 2019 : 1 690 833 $
Year 2020 : 738 250 $
Year 2021 : 248 833 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 690 833 $
Year 2020 : 738 250 $
Year 2021 : 248 833 $
Year 2022 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameOctopus Arena
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 691 731 $
Farm Players Total Salaries2 399 800 $
Coaches Total Salaries1 215 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account8 151 750 $
Projected Bank Account8 151 750 $

Pro Players Salaries

John Tavares 11 000 000 $ (4)
John Carlson 8 000 000 $ (4)
Marc-Andre Fleury 6 933 334 $ (3)
David Pastrnak 6 666 667 $ (4)
Mark Scheifele 6 125 000 $ (2)
Brandon Dubinsky 5 850 000 $ (1)
Sami Vatanen 4 875 000 $ (1)
Nick Bonino 4 100 000 $ (2)
Lars Eller 3 500 000 $ (4)
Kasperi Kapanen 3 200 000 $ (3)
Sam Gagner 3 150 000 $ (1)
Duncan Keith 2 769 231 $ (1)
Jeff Petry 2 750 000 $ (1)
Matthew Nieto 1 975 000 $ (1)
Zdeno Chara 1 875 000 $ (1)
Noel Acciari 1 666 666 $ (3)
Henrik Borgstrom 925 000 $ (2)
Dylan DeMelo 900 000 $ (1)
Carter Hart 730 833 $ (3)
Daniel Carr 700 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 77 691 731 $
Year 2020 : 52 847 500 $
Year 2021 : 41 697 500 $
Year 2022 : 29 166 667 $
Salary Average Commitment
Year 2019 : 63 325 064 $
Year 2020 : 47 555 833 $
Year 2021 : 42 530 833 $
Year 2022 : 30 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 77 691 731 $
Year 2020 : 52 847 500 $
Year 2021 : 41 697 500 $
Year 2022 : 29 166 667 $

Farm Players Salaries

Oscar Lindberg 200 000 $ (1)
Scott Harrington 163 300 $ (1)
Steven Santini 141 667 $ (2)
Christian Djoos 125 000 $ (1)
Ross Johnston 100 000 $ (3)
Jesse Puljujarvi 95 000 $ (1)
Dennis Gilbert 92 500 $ (3)
David Sklenicka 92 500 $ (2)
Slater Koekkoek 92 500 $ (1)
Gabriel Carlsson 92 500 $ (1)
Spencer Watson 80 833 $ (1)
Ty Ronning 75 083 $ (3)
Markus Hannikainen 75 000 $ (1)
Mackenzie MacEachern 75 000 $ (1)
Scott Wedgewood 75 000 $ (1)
Tomas Jurco 75 000 $ (1)
Tanner Kaspick 73 917 $ (3)
Eric Cornel 70 000 $ (1)
Joseph Blandisi 70 000 $ (1)
Kyle Rau 70 000 $ (1)
Michael Hutchinson 70 000 $ (1)
Lukas Sedlak 70 000 $ (1)
Sam Anas 67 500 $ (1)
Reece Willcox 67 500 $ (1)
Justin Holl 67 500 $ (1)
Tony Cameranesi 65 000 $ (1)
Jacob Cederholm 57 500 $ (1)
Nikita Scherbak 0 $ (0)
Dmitrij Jaskin 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2019 : 2 399 800 $
Year 2020 : 575 667 $
Year 2021 : 341 500 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 886 550 $
Year 2020 : 575 667 $
Year 2021 : 341 500 $
Year 2022 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 186 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 13 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 397 856 $
Farm Players Total Salaries2 370 815 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value800 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account37 591 617 $
Projected Bank Account37 591 617 $

Pro Players Salaries

Kevin Hayes 7 142 857 $ (4)
Ivan Provorov 6 750 000 $ (5)
Kevin Shattenkirk 6 650 000 $ (2)
Paul Stastny 6 500 000 $ (2)
David Backes 6 000 000 $ (2)
Martin Jones 5 750 000 $ (3)
Viktor Arvidsson 4 250 000 $ (2)
Roman Josi 4 000 000 $ (1)
Erik Gudbranson 4 000 000 $ (2)
Joonas Donskoi 3 900 000 $ (4)
Rickard Rakell 3 800 000 $ (2)
James Reimer 3 400 000 $ (2)
Andre Burakovsky 3 250 000 $ (1)
Andrew MacDonald 3 000 000 $ (2)
Andrew Copp 2 280 000 $ (2)
Zach Hyman 2 250 000 $ (2)
Josh Anderson 1 850 000 $ (1)
Pheonix Copley 1 100 000 $ (3)
Ryan Carpenter 1 000 000 $ (3)
Rasmus Dahlin 925 000 $ (2)
Clayton Keller 885 833 $ (1)
Filip Hronek 714 166 $ (2)
Total Pro Players22
Salary Commitment
Year 2019 : 79 397 856 $
Year 2020 : 69 412 023 $
Year 2021 : 25 642 857 $
Year 2022 : 17 792 857 $
Salary Average Commitment
Year 2019 : 59 272 856 $
Year 2020 : 55 137 023 $
Year 2021 : 24 142 857 $
Year 2022 : 19 042 857 $
Salary Cap with 1 Way Contract
Year 2019 : 79 397 856 $
Year 2020 : 69 412 023 $
Year 2021 : 25 642 857 $
Year 2022 : 17 792 857 $

Farm Players Salaries

Scott Darling 415 000 $ (2)
Madison Bowey 100 000 $ (1)
Casey Mittelstadt 92 500 $ (2)
Josh Melnick 92 500 $ (2)
Kailer Yamamoto 89 417 $ (2)
Eeli Tolvanen 89 417 $ (3)
Ryan Collins 88 023 $ (1)
Anthony Angello 83 375 $ (2)
Lukas Vejdemo 79 250 $ (2)
Dominic Toninato 77 500 $ (1)
David Kase 76 833 $ (3)
Maxime Fortier 75 917 $ (2)
John Quenneville 75 000 $ (2)
Andrew Nielsen 75 000 $ (1)
Blake Pietila 75 000 $ (1)
Cliff Pu 74 500 $ (3)
Oliver Kylington 73 083 $ (1)
Filip Chlapik 72 833 $ (2)
Joakim Ryan 72 500 $ (1)
Kaden Fulcher 71 667 $ (3)
Ben Thomas 71 500 $ (1)
Michael Amadio 70 000 $ (2)
Justin Bailey 70 000 $ (1)
Cole Bardreau 70 000 $ (2)
Kyle Wood 70 000 $ (1)
Martin Frk 70 000 $ (1)
John Stevens 0 $ (0)
Radel Fazleev 0 $ (0)
Macoy Erkamps 0 $ (0)
Total Farm Players29
Salary Commitment
Year 2019 : 2 370 815 $
Year 2020 : 1 528 209 $
Year 2021 : 312 417 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 370 815 $
Year 2020 : 1 528 209 $
Year 2021 : 312 417 $
Year 2022 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NamePlace Banque Scottia
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 4000 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 869 166 $
Farm Players Total Salaries1 936 396 $
Coaches Total Salaries1 325 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account20 037 747 $
Projected Bank Account20 037 747 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (2)
Cory Schneider 6 000 000 $ (3)
Dustin Brown 5 875 000 $ (3)
Dougie Hamilton 5 750 000 $ (1)
Jakub Voracek 5 750 000 $ (1)
Frans Nielsen 5 250 000 $ (2)
Karl Alzner 4 625 000 $ (3)
Nikita Zaitsev 4 500 000 $ (3)
Loui Eriksson 4 000 000 $ (1)
Ryan Spooner 4 000 000 $ (1)
Mike Smith 3 750 000 $ (1)
Tanner Pearson 3 750 000 $ (2)
Jake McCabe 2 850 000 $ (2)
Erik Haula 2 750 000 $ (1)
Devin Shore 2 300 000 $ (1)
Trevor van Riemsdyk 2 300 000 $ (1)
Jesper Fast 1 850 000 $ (1)
Jake Virtanen 1 250 000 $ (1)
Jared McCann 1 250 000 $ (1)
Erik Gustafsson 1 200 000 $ (1)
Jack Roslovic 894 166 $ (1)
Christian Folin 800 000 $ (1)
Lucas Wallmark 675 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2019 : 79 869 166 $
Year 2020 : 41 350 000 $
Year 2021 : 21 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 65 836 166 $
Year 2020 : 33 600 000 $
Year 2021 : 18 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 79 869 166 $
Year 2020 : 41 350 000 $
Year 2021 : 21 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Jens Looke 92 500 $ (2)
Brandon Gignac 92 500 $ (1)
Jansen Harkins 92 500 $ (2)
Joseph Cecconi 92 500 $ (3)
Jake Bischoff 92 500 $ (1)
Vinni Lettieri 92 500 $ (1)
Eric Robinson 87 413 $ (1)
Mark Friedman 82 500 $ (2)
Jonah Gadjovich 81 417 $ (3)
Kaapo Kahkonen 76 750 $ (2)
Jon Gillies 75 000 $ (1)
Gabriel Fontaine 73 700 $ (2)
Beck Malenstyn 73 667 $ (3)
Tyler Vesel 73 500 $ (1)
Ryan Graves 73 500 $ (1)
Jonne Tammela 71 000 $ (1)
Trevor Carrick 70 000 $ (2)
Anthony Greco 70 000 $ (1)
Lukas Radil 70 000 $ (1)
Jordan Schmaltz 70 000 $ (1)
Roland McKeown 70 000 $ (1)
Justin Kirkland 70 000 $ (1)
Lane Pederson 67 800 $ (2)
Wiley Sherman 67 650 $ (2)
Matteo Gennaro 57 500 $ (1)
Jesse Graham 0 $ (0)
Ivan Kulbakov 0 $ (0)
Cam Darcy 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 1 936 396 $
Year 2020 : 870 984 $
Year 2021 : 247 584 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 921 396 $
Year 2020 : 870 984 $
Year 2021 : 247 584 $
Year 2022 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameWananiche
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 553 095 $
Farm Players Total Salaries2 195 000 $
Coaches Total Salaries815 000 $
Luxury Taxe Total0 $
Special Salary Cap Value400 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account56 268 489 $
Projected Bank Account56 268 489 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
Alex Pietrangelo 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (3)
Jonathan Huberdeau 5 900 000 $ (3)
Gabriel Landeskog 5 571 429 $ (2)
Tyson Barrie 5 500 000 $ (1)
Jonathan Drouin 5 500 000 $ (3)
Teuvo Teravainen 5 400 000 $ (4)
Shea Theodore 5 200 000 $ (4)
Zach Werenski 5 000 000 $ (3)
Jake Allen 4 350 000 $ (2)
Justin Braun 3 800 000 $ (1)
Boone Jenner 3 750 000 $ (3)
Andreas Johnsson 3 400 000 $ (4)
Darcy Kuemper 1 850 000 $ (1)
Michael Raffl 1 600 000 $ (2)
Mirco Mueller 1 400 000 $ (1)
Mark Borowiecki 1 200 000 $ (1)
Colton Sceviour 1 200 000 $ (2)
Robert Thomas 894 166 $ (2)
Kenny Agostino 737 500 $ (2)
Total Pro Players21
Salary Commitment
Year 2019 : 83 553 095 $
Year 2020 : 63 303 095 $
Year 2021 : 48 950 000 $
Year 2022 : 14 000 000 $
Salary Average Commitment
Year 2019 : 73 053 095 $
Year 2020 : 63 303 095 $
Year 2021 : 48 950 000 $
Year 2022 : 14 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 83 553 095 $
Year 2020 : 63 303 095 $
Year 2021 : 48 950 000 $
Year 2022 : 14 000 000 $

Farm Players Salaries

Brett Kulak 185 000 $ (3)
Joonas Korpisalo 115 000 $ (1)
Christian Wolanin 92 500 $ (2)
Travis Boyd 80 000 $ (1)
Juho Lammikko 75 000 $ (1)
John Nyberg 74 500 $ (2)
Dylan Wells 74 500 $ (3)
Garrett Pilon 74 500 $ (3)
Darren Raddysh 73 000 $ (1)
Brian Gibbons 72 500 $ (1)
Michael Prapavessis 72 500 $ (2)
Jim O'Brien 71 500 $ (1)
Corban Knight 70 000 $ (1)
David Gust 70 000 $ (1)
Brady Brassart 70 000 $ (1)
Chad Ruhwedel 70 000 $ (2)
Eric Comrie 70 000 $ (2)
Remi Elie 70 000 $ (1)
Jean-Francois Berube 70 000 $ (1)
James de Haas 70 000 $ (1)
Frank Corrado 70 000 $ (1)
Nelson Nogier 70 000 $ (1)
John McCarthy 66 000 $ (1)
T.J. Hensick 66 000 $ (1)
Garret Ross 65 000 $ (1)
Reid Gardiner 65 000 $ (1)
Nikita Jevpalovs 57 500 $ (1)
Kristians Rubins 57 500 $ (1)
Cooper Zech 57 500 $ (1)
Total Farm Players29
Salary Commitment
Year 2019 : 2 195 000 $
Year 2020 : 713 500 $
Year 2021 : 334 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 2 195 000 $
Year 2020 : 713 500 $
Year 2021 : 334 000 $
Year 2022 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDallas Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 639 998 $
Farm Players Total Salaries1 845 417 $
Coaches Total Salaries1 120 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account12 165 928 $
Projected Bank Account12 165 928 $

Pro Players Salaries

Joe Thornton 15 000 000 $ (1)
Mikko Rantanen 9 250 000 $ (5)
Mikko Koskinen 6 999 999 $ (2)
Alexander Radulov 6 250 000 $ (3)
Adam Henrique 5 825 000 $ (4)
Jimmy Howard 5 100 000 $ (1)
Chris Tanev 4 450 000 $ (2)
John Klingberg 4 250 000 $ (1)
J.T. Compher 3 500 000 $ (4)
Charlie Coyle 3 200 000 $ (1)
Ryan Strome 3 000 000 $ (1)
Danton Heinen 2 800 000 $ (2)
Richard Panik 2 750 000 $ (4)
Adam Pelech 1 600 000 $ (2)
Francois Beauchemin 1 100 000 $ (1)
Dion Phaneuf 1 000 000 $ (1)
Thomas Chabot 863 333 $ (6)
Sam Steel 863 333 $ (2)
Dylan Strome 863 333 $ (1)
Gabriel Bourque 700 000 $ (1)
Derrick Pouliot 700 000 $ (1)
Martin Ouellette 575 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2019 : 80 639 998 $
Year 2020 : 52 288 332 $
Year 2021 : 35 575 000 $
Year 2022 : 29 325 000 $
Salary Average Commitment
Year 2019 : 72 784 109 $
Year 2020 : 40 326 665 $
Year 2021 : 23 613 333 $
Year 2022 : 17 363 333 $
Salary Cap with 1 Way Contract
Year 2019 : 80 639 998 $
Year 2020 : 45 151 665 $
Year 2021 : 28 438 333 $
Year 2022 : 22 188 333 $

Farm Players Salaries

Cal Foote 92 500 $ (3)
Ty Dellandrea 92 500 $ (3)
Juuso Riikola 92 500 $ (1)
Malcolm Subban 85 000 $ (1)
Cale Fleury 77 167 $ (3)
Sam Lafferty 76 750 $ (2)
Ryan Murphy 75 000 $ (1)
Dustin Tokarski 75 000 $ (1)
Spencer Smallman 74 167 $ (2)
Alan Quine 73 500 $ (1)
Joshua Jacobs 72 583 $ (1)
Brad Hunt 70 000 $ (2)
Connor Brickley 70 000 $ (1)
Luke Johnson 70 000 $ (2)
Michael Dal Colle 70 000 $ (2)
Danick Martel 70 000 $ (1)
Joseph Cramarossa 70 000 $ (1)
Tobias Lindberg 70 000 $ (1)
Luke Witkowski 70 000 $ (2)
Phil Varone 70 000 $ (1)
Josh Currie 68 750 $ (1)
Richard Bachman 67 500 $ (1)
Nick Schneider 67 500 $ (2)
Colin Blackwell 67 500 $ (1)
Alex Breton 57 500 $ (1)
Total Farm Players25
Salary Commitment
Year 2019 : 1 845 417 $
Year 2020 : 760 584 $
Year 2021 : 262 167 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 845 417 $
Year 2020 : 760 584 $
Year 2021 : 262 167 $
Year 2022 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Enery Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 309 993 $
Farm Players Total Salaries1 767 250 $
Coaches Total Salaries660 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Current Bank Account12 126 763 $
Projected Bank Account12 126 763 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (3)
Ryan Suter 7 538 462 $ (5)
Kris Letang 7 250 000 $ (3)
William Nylander 6 962 366 $ (5)
Brad Marchand 6 125 000 $ (3)
Jakob Silfverberg 5 250 000 $ (5)
Marc Staal 4 500 000 $ (1)
Christian Dvorak 4 450 000 $ (6)
T.J. Oshie 4 250 000 $ (3)
Chris Tierney 2 937 500 $ (1)
Frank Vatrano 2 533 333 $ (3)
Brayden McNabb 2 500 000 $ (3)
Michal Kempny 2 500 000 $ (3)
Anton Khudobin 2 500 000 $ (1)
Adrian Kempe 2 000 000 $ (3)
Ryan Hartman 1 900 000 $ (2)
Lawson Crouse 1 533 333 $ (3)
Linus Ullmark 1 135 000 $ (1)
Chris Terry 1 000 000 $ (1)
Jordan Greenway 916 666 $ (2)
Samuel Girard 728 333 $ (1)
Anton Lindholm 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2019 : 86 309 993 $
Year 2020 : 73 509 160 $
Year 2021 : 70 692 494 $
Year 2022 : 24 200 828 $
Salary Average Commitment
Year 2019 : 75 234 993 $
Year 2020 : 62 434 160 $
Year 2021 : 59 617 494 $
Year 2022 : 24 200 828 $
Salary Cap with 1 Way Contract
Year 2019 : 86 309 993 $
Year 2020 : 73 509 160 $
Year 2021 : 70 692 494 $
Year 2022 : 24 200 828 $

Farm Players Salaries

Rudolfs Balcers 92 500 $ (2)
Austin Wagner 92 500 $ (1)
Blake Speers 92 500 $ (1)
Kole Lind 89 167 $ (3)
Stuart Skinner 87 500 $ (3)
Maximilian Kammerer 87 000 $ (3)
Kevin Stenlund 86 417 $ (2)
Igor Shvyrev 77 583 $ (3)
Nic Petan 77 500 $ (1)
Tyler Steenbergen 77 083 $ (3)
Jalen Chatfield 76 500 $ (2)
Brett Seney 75 750 $ (2)
Greg McKegg 75 000 $ (1)
Chase De Leo 75 000 $ (1)
Paul Bittner 74 750 $ (1)
Callum Booth 74 167 $ (2)
Martin Marincin 70 000 $ (1)
Devon Toews 70 000 $ (1)
Alexandre Carrier 68 833 $ (1)
Dillon Simpson 67 500 $ (1)
Tim Heed 65 000 $ (2)
Keaton Middleton 57 500 $ (1)
Michael Garteig 57 500 $ (1)
Griffin Reinhart 0 $ (0)
Tucker Poolman 0 $ (0)
Stefan Matteau 0 $ (0)
Taylor Leier 0 $ (0)
Scott Kosmachuk 0 $ (0)
Total Farm Players28
Salary Commitment
Year 2019 : 1 767 250 $
Year 2020 : 888 667 $
Year 2021 : 418 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 572 250 $
Year 2020 : 888 667 $
Year 2021 : 418 333 $
Year 2022 : 0 $